Beijing Orient Landscape Co Ltd (002310) - Net Assets
Based on the latest financial reports, Beijing Orient Landscape Co Ltd (002310) has net assets worth CN¥1.54 Billion CNY (≈ $224.82 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥3.37 Billion ≈ $493.81 Million USD) and total liabilities (CN¥1.84 Billion ≈ $268.99 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 002310 asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥1.54 Billion |
| % of Total Assets | 45.53% |
| Annual Growth Rate | 17.56% |
| 5-Year Change | -88.4% |
| 10-Year Change | -75.96% |
| Growth Volatility | 114.8 |
Beijing Orient Landscape Co Ltd - Net Assets Trend (2006–2024)
This chart illustrates how Beijing Orient Landscape Co Ltd's net assets have evolved over time, based on quarterly financial data. Also explore Beijing Orient Landscape Co Ltd assets under control for the complete picture of this company's asset base.
Annual Net Assets for Beijing Orient Landscape Co Ltd (2006–2024)
The table below shows the annual net assets of Beijing Orient Landscape Co Ltd from 2006 to 2024. For live valuation and market cap data, see Beijing Orient Landscape Co Ltd (002310) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥1.54 Billion ≈ $225.12 Million |
+45.16% |
| 2023-12-31 | CN¥1.06 Billion ≈ $155.09 Million |
-82.50% |
| 2022-12-31 | CN¥6.06 Billion ≈ $886.19 Million |
-50.12% |
| 2021-12-31 | CN¥12.14 Billion ≈ $1.78 Billion |
-8.43% |
| 2020-12-31 | CN¥13.26 Billion ≈ $1.94 Billion |
+4.77% |
| 2019-12-31 | CN¥12.65 Billion ≈ $1.85 Billion |
-1.97% |
| 2018-12-31 | CN¥12.91 Billion ≈ $1.89 Billion |
+13.53% |
| 2017-12-31 | CN¥11.37 Billion ≈ $1.66 Billion |
+20.41% |
| 2016-12-31 | CN¥9.44 Billion ≈ $1.38 Billion |
+47.53% |
| 2015-12-31 | CN¥6.40 Billion ≈ $936.60 Million |
+11.89% |
| 2014-12-31 | CN¥5.72 Billion ≈ $837.06 Million |
+11.00% |
| 2013-12-31 | CN¥5.15 Billion ≈ $754.13 Million |
+91.51% |
| 2012-12-31 | CN¥2.69 Billion ≈ $393.79 Million |
+42.40% |
| 2011-12-31 | CN¥1.89 Billion ≈ $276.53 Million |
+46.15% |
| 2010-12-31 | CN¥1.29 Billion ≈ $189.21 Million |
+21.40% |
| 2009-12-31 | CN¥1.07 Billion ≈ $155.85 Million |
+490.70% |
| 2008-12-31 | CN¥180.31 Million ≈ $26.38 Million |
+44.63% |
| 2007-12-31 | CN¥124.67 Million ≈ $18.24 Million |
+49.09% |
| 2006-12-31 | CN¥83.62 Million ≈ $12.24 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Beijing Orient Landscape Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 20604.8% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | CN¥6.00 Billion | 389.96% |
| Other Comprehensive Income | CN¥658.74 Million | 42.82% |
| Other Components | CN¥3.76 Billion | 244.43% |
| Total Equity | CN¥1.54 Billion | 100.00% |
Beijing Orient Landscape Co Ltd Competitors by Market Cap
The table below lists competitors of Beijing Orient Landscape Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Ansell Ltd
AU:ANN
|
$2.69 Billion |
|
CESC Limited
NSE:CESC
|
$2.69 Billion |
|
Kingclean Electric Co Ltd
SHG:603355
|
$2.69 Billion |
|
Willfar Information Technology Co Ltd
SHG:688100
|
$2.69 Billion |
|
Anhui Jingcheng Copper Share Co Ltd
SHE:002171
|
$2.69 Billion |
|
Tarsus Pharmaceuticals Inc
NASDAQ:TARS
|
$2.69 Billion |
|
Cargotec Oyj
HE:CGCBV
|
$2.68 Billion |
|
Scorpio Tankers Inc.
F:S0QA
|
$2.68 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Beijing Orient Landscape Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from -196,858,337 to 1,538,459,276, a change of 1,735,317,613.
- Net loss of 3,603,475,022 reduced equity.
- Dividend payments of 166,986,060 reduced retained earnings.
- Other comprehensive income increased equity by 668,216,807.
- Other factors increased equity by 4,837,561,888.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-3.60 Billion | -234.23% |
| Dividends Paid | CN¥166.99 Million | -10.85% |
| Other Comprehensive Income | CN¥668.22 Million | +43.43% |
| Other Changes | CN¥4.84 Billion | +314.44% |
| Total Change | CN¥- | % |
Book Value vs Market Value Analysis
This analysis compares Beijing Orient Landscape Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 9.43x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 55.19x to 9.43x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-12-31 | CN¥0.06 | CN¥3.06 | x |
| 2007-12-31 | CN¥0.08 | CN¥3.06 | x |
| 2008-12-31 | CN¥0.11 | CN¥3.06 | x |
| 2009-12-31 | CN¥0.65 | CN¥3.06 | x |
| 2010-12-31 | CN¥0.58 | CN¥3.06 | x |
| 2011-12-31 | CN¥0.82 | CN¥3.06 | x |
| 2012-12-31 | CN¥1.17 | CN¥3.06 | x |
| 2013-12-31 | CN¥2.24 | CN¥3.06 | x |
| 2014-12-31 | CN¥2.25 | CN¥3.06 | x |
| 2015-12-31 | CN¥2.49 | CN¥3.06 | x |
| 2016-12-31 | CN¥3.62 | CN¥3.06 | x |
| 2017-12-31 | CN¥4.21 | CN¥3.06 | x |
| 2018-12-31 | CN¥4.72 | CN¥3.06 | x |
| 2019-12-31 | CN¥7.52 | CN¥3.06 | x |
| 2020-12-31 | CN¥4.35 | CN¥3.06 | x |
| 2021-12-31 | CN¥3.98 | CN¥3.06 | x |
| 2022-12-31 | CN¥1.83 | CN¥3.06 | x |
| 2023-12-31 | CN¥-0.04 | CN¥3.06 | x |
| 2024-12-31 | CN¥0.32 | CN¥3.06 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Beijing Orient Landscape Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -234.23%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -410.94%
- • Asset Turnover: 0.41x
- • Equity Multiplier: 1.41x
- Recent ROE (-234.23%) is below the historical average (-5.88%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 30.55% | 11.82% | 1.11x | 2.34x | CN¥17.11 Million |
| 2007 | 30.75% | 14.19% | 1.02x | 2.13x | CN¥25.87 Million |
| 2008 | 32.83% | 14.24% | 1.01x | 2.29x | CN¥41.17 Million |
| 2009 | 7.86% | 14.76% | 0.40x | 1.33x | CN¥-22.78 Million |
| 2010 | 19.95% | 18.30% | 0.73x | 1.49x | CN¥128.70 Million |
| 2011 | 24.02% | 15.45% | 0.73x | 2.12x | CN¥262.50 Million |
| 2012 | 25.77% | 17.47% | 0.58x | 2.53x | CN¥421.06 Million |
| 2013 | 17.35% | 17.88% | 0.41x | 2.34x | CN¥376.85 Million |
| 2014 | 11.36% | 13.84% | 0.36x | 2.29x | CN¥77.76 Million |
| 2015 | 9.63% | 11.19% | 0.30x | 2.83x | CN¥-23.08 Million |
| 2016 | 14.10% | 15.13% | 0.36x | 2.61x | CN¥376.34 Million |
| 2017 | 19.25% | 14.30% | 0.43x | 3.10x | CN¥1.05 Billion |
| 2018 | 12.51% | 12.01% | 0.32x | 3.30x | CN¥320.41 Million |
| 2019 | 0.13% | 0.20% | 0.19x | 3.42x | CN¥-1.22 Billion |
| 2020 | -4.14% | -5.64% | 0.19x | 3.82x | CN¥-1.68 Billion |
| 2021 | -10.80% | -11.05% | 0.23x | 4.22x | CN¥-2.23 Billion |
| 2022 | -118.54% | -170.63% | 0.08x | 8.31x | CN¥-6.31 Billion |
| 2023 | 0.00% | -893.07% | 0.02x | 0.00x | CN¥-5.06 Billion |
| 2024 | -234.23% | -410.94% | 0.41x | 1.41x | CN¥-3.76 Billion |
Industry Comparison
This section compares Beijing Orient Landscape Co Ltd's net assets metrics with peer companies in the Waste Management industry.
Industry Context
- Industry: Waste Management
- Average net assets among peers: $2,002,755,601
- Average return on equity (ROE) among peers: 9.43%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Beijing Orient Landscape Co Ltd (002310) | CN¥1.54 Billion | 30.55% | 1.20x | $2.69 Billion |
| China Tianying Inc (000035) | $2.06 Billion | 10.27% | 1.91x | $2.28 Billion |
| HeiLongJiang Kingland Technology Co Ltd (000711) | $325.53 Million | -9.31% | 0.66x | $2.06 Billion |
| BECE Legend Group Co Ltd (000803) | $152.97 Million | 2.06% | 0.80x | $599.78 Million |
| Tus-Sound Environmental Resources Co Ltd (000826) | $130.73 Million | 28.96% | 1.01x | $408.81 Million |
| Wangneng Environment Co Ltd (002034) | $424.84 Million | 9.00% | 0.73x | $1.11 Billion |
| GEM Co Ltd (002340) | $10.22 Billion | 7.14% | 1.44x | $6.83 Billion |
| Dongjiang Environmental Co Ltd (002672) | $2.45 Billion | 8.50% | 0.33x | $585.42 Million |
| Qiaoyin Environmental Tech Co Ltd (002973) | $462.58 Million | 21.52% | 0.41x | $752.89 Million |
| Tongxing Environmental Protection (003027) | $1.79 Billion | 6.69% | 0.51x | $453.74 Million |
About Beijing Orient Landscape Co Ltd
Beijing Orient EcoEnergy Co., Ltd.engages in the water environment and industrial hazardous waste disposal activities. It is also involved in the research, development, cultivation, marketing, and maintenance of garden plants; and sale of garden machinery and equipment, sporting goods, daily necessities, electronic products, computers, software and auxiliary equipment, handicrafts, toys, statione… Read more