Royal Group Co Ltd (002329) - Net Assets

Latest as of September 2025: CN¥999.76 Million CNY ≈ $146.30 Million USD

Based on the latest financial reports, Royal Group Co Ltd (002329) has net assets worth CN¥999.76 Million CNY (≈ $146.30 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥4.64 Billion ≈ $678.49 Million USD) and total liabilities (CN¥3.64 Billion ≈ $532.19 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 002329 cash and liquid asset ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets CN¥999.76 Million
% of Total Assets 21.56%
Annual Growth Rate 13.69%
5-Year Change -54.8%
10-Year Change -62.24%
Growth Volatility 81.7

Royal Group Co Ltd - Net Assets Trend (2006–2024)

This chart illustrates how Royal Group Co Ltd's net assets have evolved over time, based on quarterly financial data. Also explore balance sheet size of Royal Group Co Ltd for the complete picture of this company's asset base.

Annual Net Assets for Royal Group Co Ltd (2006–2024)

The table below shows the annual net assets of Royal Group Co Ltd from 2006 to 2024. For live valuation and market cap data, see Royal Group Co Ltd (002329) total market value.

Year Net Assets Change
2024-12-31 CN¥1.05 Billion
≈ $153.59 Million
-40.03%
2023-12-31 CN¥1.75 Billion
≈ $256.11 Million
-9.62%
2022-12-31 CN¥1.94 Billion
≈ $283.37 Million
+4.83%
2021-12-31 CN¥1.85 Billion
≈ $270.30 Million
-20.45%
2020-12-31 CN¥2.32 Billion
≈ $339.80 Million
-5.40%
2019-12-31 CN¥2.45 Billion
≈ $359.21 Million
+2.93%
2018-12-31 CN¥2.38 Billion
≈ $348.97 Million
-18.91%
2017-12-31 CN¥2.94 Billion
≈ $430.36 Million
+1.42%
2016-12-31 CN¥2.90 Billion
≈ $424.32 Million
+4.33%
2015-12-31 CN¥2.78 Billion
≈ $406.72 Million
+65.08%
2014-12-31 CN¥1.68 Billion
≈ $246.38 Million
+85.67%
2013-12-31 CN¥906.83 Million
≈ $132.70 Million
+0.08%
2012-12-31 CN¥906.13 Million
≈ $132.60 Million
+3.14%
2011-12-31 CN¥878.59 Million
≈ $128.56 Million
+17.33%
2010-12-31 CN¥748.80 Million
≈ $109.57 Million
+3.43%
2009-12-31 CN¥723.95 Million
≈ $105.94 Million
+342.93%
2008-12-31 CN¥163.44 Million
≈ $23.92 Million
+23.12%
2007-12-31 CN¥132.75 Million
≈ $19.43 Million
+27.42%
2006-12-31 CN¥104.19 Million
≈ $15.25 Million
--

Equity Component Analysis

This analysis shows how different components contribute to Royal Group Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 7237.2% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Common Stock CN¥869.05 Million 92.99%
Other Comprehensive Income CN¥-53.17 Million -5.69%
Other Components CN¥1.17 Billion 125.20%
Total Equity CN¥934.52 Million 100.00%

Royal Group Co Ltd Competitors by Market Cap

The table below lists competitors of Royal Group Co Ltd ranked by their market capitalization.

Company Market Cap
Impact Growth REIT
BK:IMPACT
$536.02 Million
Vulcan Steel Ltd
AU:VSL
$536.02 Million
Healthcare Co Ltd
SHG:603313
$536.04 Million
EXPLOS. PROD. CHIM.EO 31
F:9Z50
$536.15 Million
Stadio Holdings Ltd
JSE:SDO
$535.85 Million
Jiangsu Skyray Instrument Co
SHE:300165
$535.84 Million
Bosun Tools Co Ltd
SHE:002282
$535.80 Million
Esso S.A.F.
PA:ES
$535.78 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Royal Group Co Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 1,642,371,888 to 934,520,860, a change of -707,851,028 (-43.1%).
  • Net loss of 680,674,972 reduced equity.
  • Dividend payments of 116,011,746 reduced retained earnings.
  • Share repurchases of 62,106,785 reduced equity.
  • Other comprehensive income decreased equity by 27,176,055.
  • Other factors increased equity by 178,118,530.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income CN¥-680.67 Million -72.84%
Dividends Paid CN¥116.01 Million -12.41%
Share Repurchases CN¥62.11 Million -6.65%
Other Comprehensive Income CN¥-27.18 Million -2.91%
Other Changes CN¥178.12 Million +19.06%
Total Change CN¥- -43.10%

Book Value vs Market Value Analysis

This analysis compares Royal Group Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 3.94x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has decreased from 20.50x to 3.94x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2006-12-31 CN¥0.21 CN¥4.40 x
2007-12-31 CN¥0.29 CN¥4.40 x
2008-12-31 CN¥0.37 CN¥4.40 x
2009-12-31 CN¥1.60 CN¥4.40 x
2010-12-31 CN¥1.25 CN¥4.40 x
2011-12-31 CN¥1.32 CN¥4.40 x
2012-12-31 CN¥1.34 CN¥4.40 x
2013-12-31 CN¥1.33 CN¥4.40 x
2014-12-31 CN¥2.54 CN¥4.40 x
2015-12-31 CN¥3.22 CN¥4.40 x
2016-12-31 CN¥3.27 CN¥4.40 x
2017-12-31 CN¥3.39 CN¥4.40 x
2018-12-31 CN¥2.56 CN¥4.40 x
2019-12-31 CN¥2.60 CN¥4.40 x
2020-12-31 CN¥2.43 CN¥4.40 x
2021-12-31 CN¥1.86 CN¥4.40 x
2022-12-31 CN¥1.85 CN¥4.40 x
2023-12-31 CN¥1.90 CN¥4.40 x
2024-12-31 CN¥1.12 CN¥4.40 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Royal Group Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): -72.84%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: -33.27%
  • • Asset Turnover: 0.45x
  • • Equity Multiplier: 4.91x
  • Recent ROE (-72.84%) is below the historical average (0.06%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2006 28.29% 18.33% 0.61x 2.54x CN¥17.65 Million
2007 23.79% 14.47% 0.80x 2.06x CN¥17.50 Million
2008 22.47% 14.30% 0.82x 1.92x CN¥20.37 Million
2009 6.30% 14.97% 0.33x 1.26x CN¥-26.78 Million
2010 7.61% 13.85% 0.45x 1.23x CN¥-17.86 Million
2011 7.45% 10.30% 0.52x 1.39x CN¥-20.17 Million
2012 4.08% 4.33% 0.58x 1.62x CN¥-47.39 Million
2013 4.58% 3.67% 0.78x 1.59x CN¥-43.06 Million
2014 4.86% 6.68% 0.50x 1.47x CN¥-79.89 Million
2015 7.13% 10.96% 0.38x 1.72x CN¥-74.21 Million
2016 10.62% 11.88% 0.47x 1.90x CN¥16.96 Million
2017 2.06% 2.40% 0.42x 2.04x CN¥-218.28 Million
2018 -28.95% -26.38% 0.49x 2.25x CN¥-829.07 Million
2019 3.92% 3.79% 0.46x 2.27x CN¥-132.63 Million
2020 -5.61% -4.59% 0.41x 2.98x CN¥-317.65 Million
2021 -28.75% -17.46% 0.47x 3.48x CN¥-604.37 Million
2022 0.08% 0.04% 0.49x 3.81x CN¥-153.27 Million
2023 4.10% 2.33% 0.55x 3.18x CN¥-96.89 Million
2024 -72.84% -33.27% 0.45x 4.91x CN¥-774.13 Million

Industry Comparison

This section compares Royal Group Co Ltd's net assets metrics with peer companies in the Packaged Foods industry.

Industry Context

  • Industry: Packaged Foods
  • Average net assets among peers: $845,529,743
  • Average return on equity (ROE) among peers: 0.81%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Royal Group Co Ltd (002329) CN¥999.76 Million 28.29% 3.64x $535.95 Million
Shenzhen Shenbao Industrial Co Ltd (000019) $957.14 Million -3.68% 0.11x $1.24 Billion
Hainan Pearl River Holdings Co Ltd (000505) $254.16 Million -54.32% 1.61x $640.30 Million
Xiwang Foodstuffs Co Ltd (000639) $92.89 Million 11.89% 1.23x $320.65 Million
Nanfang Black Sesame Group Co Ltd (000716) $2.53 Billion -5.73% 0.85x $566.73 Million
CNFC Overseas Fishery Co Ltd (000798) $838.81 Million 6.47% 0.11x $498.43 Million
Henan Shuanghui Investment & Development Co Ltd (000895) $290.51 Million 13.20% 1.80x $14.06 Billion
Xinjiang Chalkis Co Ltd (000972) $180.97 Million 14.05% 2.24x $435.65 Million
Zhengzhou Qianweiyangchu Food Co Ltd (001215) $953.19 Million 9.28% 0.41x $666.24 Million
Qingdao Foods Co Ltd (001219) $1.03 Billion 9.49% 0.12x $450.52 Million
Shandong Oriental Ocean Sci-Tech Co Ltd (002086) $1.33 Billion 7.43% 0.75x $587.64 Million

About Royal Group Co Ltd

SHE:002329 China Packaged Foods
Market Cap
$535.95 Million
CN¥3.66 Billion CNY
Market Cap Rank
#12180 Global
#3754 in China
Share Price
CN¥4.40
Change (1 day)
+6.80%
52-Week Range
CN¥3.20 - CN¥4.58
All Time High
CN¥28.84
About

Royal Group Co.,Ltd. engages in the processing, producing, and selling of dairy products in China. The company operates through four segments: Food Manufacturing and Sales; Culture Media; Information Service and Information Engineering; and Photovoltaic Module Sales, EPC Business, and Others. It offers buffalo, fermented, pasteurized fresh, sterilized, formulated, chilled, and room temperature mi… Read more