Navinfo Co Ltd (002405) - Net Assets

Latest as of September 2025: CN¥8.19 Billion CNY ≈ $1.20 Billion USD

Based on the latest financial reports, Navinfo Co Ltd (002405) has net assets worth CN¥8.19 Billion CNY (≈ $1.20 Billion USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥10.65 Billion ≈ $1.56 Billion USD) and total liabilities (CN¥2.46 Billion ≈ $359.60 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 002405 asset liquidity ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets CN¥8.19 Billion
% of Total Assets 76.92%
Annual Growth Rate 29.56%
5-Year Change 10.44%
10-Year Change 193.88%
Growth Volatility 103.9

Navinfo Co Ltd - Net Assets Trend (2006–2024)

This chart illustrates how Navinfo Co Ltd's net assets have evolved over time, based on quarterly financial data. Also explore Navinfo Co Ltd total assets for the complete picture of this company's asset base.

Annual Net Assets for Navinfo Co Ltd (2006–2024)

The table below shows the annual net assets of Navinfo Co Ltd from 2006 to 2024. For live valuation and market cap data, see Navinfo Co Ltd (002405) market capitalisation.

Year Net Assets Change
2024-12-31 CN¥8.71 Billion
≈ $1.27 Billion
-12.50%
2023-12-31 CN¥9.96 Billion
≈ $1.46 Billion
-16.14%
2022-12-31 CN¥11.87 Billion
≈ $1.74 Billion
-4.51%
2021-12-31 CN¥12.43 Billion
≈ $1.82 Billion
+57.61%
2020-12-31 CN¥7.89 Billion
≈ $1.15 Billion
-1.29%
2019-12-31 CN¥7.99 Billion
≈ $1.17 Billion
+7.08%
2018-12-31 CN¥7.46 Billion
≈ $1.09 Billion
+8.57%
2017-12-31 CN¥6.87 Billion
≈ $1.01 Billion
+116.73%
2016-12-31 CN¥3.17 Billion
≈ $464.10 Million
+6.99%
2015-12-31 CN¥2.96 Billion
≈ $433.77 Million
+12.71%
2014-12-31 CN¥2.63 Billion
≈ $384.86 Million
+1.73%
2013-12-31 CN¥2.59 Billion
≈ $378.31 Million
+3.23%
2012-12-31 CN¥2.50 Billion
≈ $366.48 Million
+6.05%
2011-12-31 CN¥2.36 Billion
≈ $345.56 Million
+11.11%
2010-12-31 CN¥2.13 Billion
≈ $311.02 Million
+326.52%
2009-12-31 CN¥498.32 Million
≈ $72.92 Million
+23.40%
2008-12-31 CN¥403.82 Million
≈ $59.09 Million
+12.15%
2007-12-31 CN¥360.07 Million
≈ $52.69 Million
+337.31%
2006-12-31 CN¥82.34 Million
≈ $12.05 Million
--

Equity Component Analysis

This analysis shows how different components contribute to Navinfo Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 5733.7% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Common Stock CN¥2.37 Billion 27.08%
Other Comprehensive Income CN¥69.50 Million 0.79%
Other Components CN¥7.29 Billion 83.23%
Total Equity CN¥8.76 Billion 100.00%

Navinfo Co Ltd Competitors by Market Cap

The table below lists competitors of Navinfo Co Ltd ranked by their market capitalization.

Company Market Cap
Anhui Conch Cement Company Limited
F:AQE
$3.14 Billion
Sparebank 1 SMN
OL:MING
$3.14 Billion
Bank of Qingdao Co Ltd
SHE:002948
$3.14 Billion
YETI Holdings Inc
NYSE:YETI
$3.14 Billion
Park National Corporation
NYSE MKT:PRK
$3.13 Billion
Hong Ri Da Technology Co. Ltd. A
SHE:301285
$3.13 Billion
Guangdong Jia Yuan Technology Co Ltd
SHG:688388
$3.13 Billion
WIENERBERGER ADR 1/5/O.N.
F:WIBA
$3.13 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Navinfo Co Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 10,026,007,988 to 8,757,260,038, a change of -1,268,747,950 (-12.7%).
  • Net loss of 1,094,505,364 reduced equity.
  • Dividend payments of 9,486,518 reduced retained earnings.
  • Share repurchases of 43,839,672 reduced equity.
  • Other comprehensive income increased equity by 234,136,307.
  • Other factors decreased equity by 355,052,703.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income CN¥-1.09 Billion -12.5%
Dividends Paid CN¥9.49 Million -0.11%
Share Repurchases CN¥43.84 Million -0.5%
Other Comprehensive Income CN¥234.14 Million +2.67%
Other Changes CN¥-355.05 Million -4.05%
Total Change CN¥- -12.65%

Book Value vs Market Value Analysis

This analysis compares Navinfo Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 2.42x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has decreased from 26.80x to 2.42x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2006-12-31 CN¥0.34 CN¥9.03 x
2007-12-31 CN¥1.28 CN¥9.03 x
2008-12-31 CN¥0.29 CN¥9.03 x
2009-12-31 CN¥0.36 CN¥9.03 x
2010-12-31 CN¥1.41 CN¥9.03 x
2011-12-31 CN¥1.49 CN¥9.03 x
2012-12-31 CN¥1.51 CN¥9.03 x
2013-12-31 CN¥1.53 CN¥9.03 x
2014-12-31 CN¥1.58 CN¥9.03 x
2015-12-31 CN¥1.62 CN¥9.03 x
2016-12-31 CN¥1.77 CN¥9.03 x
2017-12-31 CN¥3.62 CN¥9.03 x
2018-12-31 CN¥3.77 CN¥9.03 x
2019-12-31 CN¥4.02 CN¥9.03 x
2020-12-31 CN¥4.00 CN¥9.03 x
2021-12-31 CN¥5.42 CN¥9.03 x
2022-12-31 CN¥5.21 CN¥9.03 x
2023-12-31 CN¥4.39 CN¥9.03 x
2024-12-31 CN¥3.74 CN¥9.03 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Navinfo Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): -12.50%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: -31.11%
  • • Asset Turnover: 0.32x
  • • Equity Multiplier: 1.26x
  • Recent ROE (-12.50%) is below the historical average (7.75%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2006 32.06% 19.80% 1.07x 1.52x CN¥18.20 Million
2007 23.24% 43.90% 0.44x 1.22x CN¥46.32 Million
2008 30.99% 37.45% 0.63x 1.30x CN¥82.58 Million
2009 28.35% 31.81% 0.71x 1.26x CN¥88.15 Million
2010 11.13% 34.49% 0.30x 1.09x CN¥23.74 Million
2011 12.18% 32.46% 0.33x 1.15x CN¥50.35 Million
2012 5.87% 16.15% 0.30x 1.23x CN¥-98.02 Million
2013 4.37% 11.96% 0.29x 1.24x CN¥-135.65 Million
2014 4.78% 11.10% 0.34x 1.26x CN¥-128.56 Million
2015 5.12% 8.64% 0.40x 1.47x CN¥-124.03 Million
2016 5.60% 9.88% 0.38x 1.48x CN¥-122.77 Million
2017 4.00% 12.30% 0.22x 1.48x CN¥-398.42 Million
2018 6.60% 22.45% 0.23x 1.28x CN¥-246.90 Million
2019 4.35% 14.68% 0.26x 1.16x CN¥-440.77 Million
2020 -3.99% -14.41% 0.23x 1.19x CN¥-1.09 Billion
2021 1.00% 3.99% 0.21x 1.19x CN¥-1.10 Billion
2022 -2.84% -10.05% 0.24x 1.18x CN¥-1.52 Billion
2023 -13.10% -42.08% 0.25x 1.24x CN¥-2.32 Billion
2024 -12.50% -31.11% 0.32x 1.26x CN¥-1.97 Billion

Industry Comparison

This section compares Navinfo Co Ltd's net assets metrics with peer companies in the Software - Application industry.

Industry Context

  • Industry: Software - Application
  • Average net assets among peers: $3,951,687,202
  • Average return on equity (ROE) among peers: -0.29%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Navinfo Co Ltd (002405) CN¥8.19 Billion 32.06% 0.30x $3.13 Billion
Digital China Information Service Co Ltd (000555) $54.46 Million -79.56% 3.15x $1.96 Billion
Fujian Newland Computer Co Ltd (000997) $2.53 Billion 18.26% 1.48x $2.95 Billion
YGSOFT Inc (002063) $2.77 Billion 9.50% 0.13x $1.76 Billion
Dhc Software Co Ltd (002065) $2.27 Billion 18.56% 0.48x $3.86 Billion
Zhejiang Netsun Co Ltd (002095) $494.50 Million 6.66% 0.20x $597.98 Million
Montnets Cloud Technology Group Co Ltd (002123) $2.29 Billion 3.31% 0.92x $1.12 Billion
Beijing Shiji Information Technology Co Ltd (002153) $905.80 Million 23.61% 0.18x $4.03 Billion
Shanghai 2345 Network Holding Group (002195) $9.15 Billion -9.99% 0.08x $7.14 Billion
Iflytek Co Ltd (002230) $17.73 Billion 3.71% 1.13x $16.17 Billion
Qiming Information Technology Co Ltd (002232) $1.33 Billion 3.04% 0.59x $1.06 Billion

About Navinfo Co Ltd

SHE:002405 China Software - Application
Market Cap
$3.13 Billion
CN¥21.41 Billion CNY
Market Cap Rank
#4802 Global
#892 in China
Share Price
CN¥9.03
Change (1 day)
+1.46%
52-Week Range
CN¥7.89 - CN¥11.24
All Time High
CN¥21.67
About

SeeWay.ai Co., Ltd., together with its subsidiaries, provides smart mobility solutions in China. The company engages in the research and development, production, sale, and service of navigation maps, assisted driving, intelligent vehicle networking, automotive electronic chips, and other products. It also offers intelligent driving software and hardware integrated solutions; intelligent cockpit s… Read more