Sichuan Yahua Industrial Group Co Ltd (002497) - Net Assets
Based on the latest financial reports, Sichuan Yahua Industrial Group Co Ltd (002497) has net assets worth CN¥11.10 Billion CNY (≈ $1.62 Billion USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥14.48 Billion ≈ $2.12 Billion USD) and total liabilities (CN¥3.37 Billion ≈ $493.61 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Sichuan Yahua Industrial Group Co Ltd liquidity resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥11.10 Billion |
| % of Total Assets | 76.7% |
| Annual Growth Rate | 26.35% |
| 5-Year Change | 98.39% |
| 10-Year Change | 350.99% |
| Growth Volatility | 94.5 |
Sichuan Yahua Industrial Group Co Ltd - Net Assets Trend (2007–2024)
This chart illustrates how Sichuan Yahua Industrial Group Co Ltd's net assets have evolved over time, based on quarterly financial data. Also explore 002497 total assets for the complete picture of this company's asset base.
Annual Net Assets for Sichuan Yahua Industrial Group Co Ltd (2007–2024)
The table below shows the annual net assets of Sichuan Yahua Industrial Group Co Ltd from 2007 to 2024. For live valuation and market cap data, see 002497 company net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥10.80 Billion ≈ $1.58 Billion |
+0.00% |
| 2023-12-31 | CN¥10.80 Billion ≈ $1.58 Billion |
-4.69% |
| 2022-12-31 | CN¥11.33 Billion ≈ $1.66 Billion |
+68.45% |
| 2021-12-31 | CN¥6.73 Billion ≈ $984.09 Million |
+23.57% |
| 2020-12-31 | CN¥5.44 Billion ≈ $796.40 Million |
+72.37% |
| 2019-12-31 | CN¥3.16 Billion ≈ $462.03 Million |
+5.58% |
| 2018-12-31 | CN¥2.99 Billion ≈ $437.60 Million |
+5.66% |
| 2017-12-31 | CN¥2.83 Billion ≈ $414.14 Million |
+9.30% |
| 2016-12-31 | CN¥2.59 Billion ≈ $378.90 Million |
+8.15% |
| 2015-12-31 | CN¥2.39 Billion ≈ $350.34 Million |
+1.28% |
| 2014-12-31 | CN¥2.36 Billion ≈ $345.91 Million |
+5.29% |
| 2013-12-31 | CN¥2.25 Billion ≈ $328.54 Million |
+8.51% |
| 2012-12-31 | CN¥2.07 Billion ≈ $302.77 Million |
+9.39% |
| 2011-12-31 | CN¥1.89 Billion ≈ $276.78 Million |
+12.34% |
| 2010-12-31 | CN¥1.68 Billion ≈ $246.37 Million |
+408.89% |
| 2009-12-31 | CN¥330.85 Million ≈ $48.41 Million |
+29.69% |
| 2008-12-31 | CN¥255.12 Million ≈ $37.33 Million |
+26.03% |
| 2007-12-31 | CN¥202.43 Million ≈ $29.62 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Sichuan Yahua Industrial Group Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 11664.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥6.54 Billion | 62.76% |
| Common Stock | CN¥1.15 Billion | 11.06% |
| Other Comprehensive Income | CN¥527.31 Million | 5.06% |
| Other Components | CN¥2.20 Billion | 21.13% |
| Total Equity | CN¥10.42 Billion | 100.00% |
Sichuan Yahua Industrial Group Co Ltd Competitors by Market Cap
The table below lists competitors of Sichuan Yahua Industrial Group Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Balchem Corporation
NASDAQ:BCPC
|
$5.17 Billion |
|
Beijing Shougang Co Ltd
SHE:000959
|
$5.17 Billion |
|
SmartSens Technology (Shanghai) Co. Ltd. A
SHG:688213
|
$5.18 Billion |
|
Paylocity Holdng
NASDAQ:PCTY
|
$5.18 Billion |
|
Brunswick Corporation
NYSE:BC
|
$5.17 Billion |
|
TEMENOS AG UNSP.ADR/1
F:TE8A
|
$5.16 Billion |
|
Ralliant Corporation Common Stock
NYSE:RAL
|
$5.16 Billion |
|
China National Software & Service Co Ltd
SHG:600536
|
$5.16 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Sichuan Yahua Industrial Group Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 10,339,070,204 to 10,424,373,011, a change of 85,302,807 (0.8%).
- Net income of 257,114,989 contributed positively to equity growth.
- Dividend payments of 83,913,936 reduced retained earnings.
- Share repurchases of 100,016,820 reduced equity.
- Other comprehensive income increased equity by 527,311,619.
- Other factors decreased equity by 515,193,045.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥257.11 Million | +2.47% |
| Dividends Paid | CN¥83.91 Million | -0.8% |
| Share Repurchases | CN¥100.02 Million | -0.96% |
| Other Comprehensive Income | CN¥527.31 Million | +5.06% |
| Other Changes | CN¥-515.19 Million | -4.94% |
| Total Change | CN¥- | 0.83% |
Book Value vs Market Value Analysis
This analysis compares Sichuan Yahua Industrial Group Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.39x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 132.24x to 3.39x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-12-31 | CN¥0.23 | CN¥30.67 | x |
| 2008-12-31 | CN¥0.33 | CN¥30.67 | x |
| 2009-12-31 | CN¥0.44 | CN¥30.67 | x |
| 2010-12-31 | CN¥2.26 | CN¥30.67 | x |
| 2011-12-31 | CN¥1.89 | CN¥30.67 | x |
| 2012-12-31 | CN¥2.02 | CN¥30.67 | x |
| 2013-12-31 | CN¥2.14 | CN¥30.67 | x |
| 2014-12-31 | CN¥2.25 | CN¥30.67 | x |
| 2015-12-31 | CN¥2.24 | CN¥30.67 | x |
| 2016-12-31 | CN¥2.50 | CN¥30.67 | x |
| 2017-12-31 | CN¥2.69 | CN¥30.67 | x |
| 2018-12-31 | CN¥2.75 | CN¥30.67 | x |
| 2019-12-31 | CN¥2.99 | CN¥30.67 | x |
| 2020-12-31 | CN¥5.23 | CN¥30.67 | x |
| 2021-12-31 | CN¥5.58 | CN¥30.67 | x |
| 2022-12-31 | CN¥9.55 | CN¥30.67 | x |
| 2023-12-31 | CN¥8.97 | CN¥30.67 | x |
| 2024-12-31 | CN¥9.05 | CN¥30.67 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Sichuan Yahua Industrial Group Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.47%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.33%
- • Asset Turnover: 0.55x
- • Equity Multiplier: 1.35x
- Recent ROE (2.47%) is below the historical average (13.11%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | 21.56% | 10.73% | 1.01x | 1.98x | CN¥19.36 Million |
| 2008 | 23.54% | 11.98% | 1.20x | 1.64x | CN¥32.25 Million |
| 2009 | 43.16% | 21.71% | 1.35x | 1.47x | CN¥105.46 Million |
| 2010 | 9.90% | 21.56% | 0.42x | 1.10x | CN¥-1.70 Million |
| 2011 | 10.44% | 17.19% | 0.54x | 1.12x | CN¥8.09 Million |
| 2012 | 10.81% | 19.10% | 0.43x | 1.30x | CN¥15.74 Million |
| 2013 | 10.78% | 17.29% | 0.46x | 1.36x | CN¥16.16 Million |
| 2014 | 10.53% | 15.64% | 0.50x | 1.35x | CN¥11.40 Million |
| 2015 | 5.36% | 8.82% | 0.46x | 1.31x | CN¥-102.54 Million |
| 2016 | 5.60% | 8.47% | 0.49x | 1.36x | CN¥-105.13 Million |
| 2017 | 9.29% | 10.11% | 0.54x | 1.69x | CN¥-18.11 Million |
| 2018 | 6.90% | 5.98% | 0.65x | 1.78x | CN¥-82.41 Million |
| 2019 | 2.53% | 2.24% | 0.61x | 1.84x | CN¥-211.42 Million |
| 2020 | 6.31% | 9.96% | 0.47x | 1.36x | CN¥-189.23 Million |
| 2021 | 14.71% | 17.87% | 0.58x | 1.42x | CN¥299.73 Million |
| 2022 | 41.67% | 31.39% | 0.99x | 1.34x | CN¥3.45 Billion |
| 2023 | 0.39% | 0.34% | 0.81x | 1.41x | CN¥-993.69 Million |
| 2024 | 2.47% | 3.33% | 0.55x | 1.35x | CN¥-785.32 Million |
Industry Comparison
This section compares Sichuan Yahua Industrial Group Co Ltd's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $4,199,174,310
- Average return on equity (ROE) among peers: -4.01%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Sichuan Yahua Industrial Group Co Ltd (002497) | CN¥11.10 Billion | 21.56% | 0.30x | $5.17 Billion |
| Shenzhen Zhongjin Lingnan Nonfemet Co Ltd (000060) | $10.72 Billion | 8.58% | 0.82x | $4.18 Billion |
| Inner Mongolia Xingye Mining Co Ltd (000426) | $1.33 Billion | 1.42% | 1.40x | $11.01 Billion |
| Shengda Mining Co Ltd (000603) | $3.91 Billion | 3.79% | 0.68x | $3.68 Billion |
| Pangang Group Vanadium Titanium & Resources Co Ltd (000629) | $8.87 Billion | 10.35% | 1.29x | $4.95 Billion |
| China Tungsten and Hightech Materials Co Ltd (000657) | $3.87 Billion | 3.20% | 0.89x | $19.40 Billion |
| Guocheng Mining Co Ltd (000688) | $1.10 Billion | 0.92% | 1.62x | $8.93 Billion |
| Huludao Zinc Industry Co Ltd (000751) | $3.00 Billion | 2.20% | 1.74x | $1.44 Billion |
| China Nonferrous Metal Industry’s Foreign Engineering and Construction Co Ltd (000758) | $8.46 Billion | 0.49% | 1.25x | $2.04 Billion |
| Tibet Mineral Development Co Ltd (000762) | $525.07 Million | 0.19% | 0.44x | $2.95 Billion |
| Innuovo Technology Co Ltd Class A (000795) | $222.51 Million | -71.28% | 5.89x | $1.53 Billion |
About Sichuan Yahua Industrial Group Co Ltd
Sichuan Yahua Industrial Group Co., Ltd., together with its subsidiaries, research, produces, and sells civil explosive equipment and blasting engineering service in China and internationally. The company offers civilian explosive products; mixed explosives, such as mixed ammonium oil explosives and on-site mixing emulsion explosives; and ammonium nitrate explosives, modified ammonium oil explosi… Read more