Shenzhen Kstar Science & Technology Co Ltd (002518) - Net Assets
Based on the latest financial reports, Shenzhen Kstar Science & Technology Co Ltd (002518) has net assets worth CN¥5.07 Billion CNY (≈ $741.33 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥8.10 Billion ≈ $1.19 Billion USD) and total liabilities (CN¥3.03 Billion ≈ $443.90 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 002518 strategic asset allocation to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥5.07 Billion |
| % of Total Assets | 62.55% |
| Annual Growth Rate | 23.69% |
| 5-Year Change | 58.39% |
| 10-Year Change | 146.15% |
| Growth Volatility | 99.72 |
Shenzhen Kstar Science & Technology Co Ltd - Net Assets Trend (2007–2025)
This chart illustrates how Shenzhen Kstar Science & Technology Co Ltd's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see 002518 market cap overview.
Annual Net Assets for Shenzhen Kstar Science & Technology Co Ltd (2007–2025)
The table below shows the annual net assets of Shenzhen Kstar Science & Technology Co Ltd from 2007 to 2025. Also explore 002518 year-over-year net asset growth to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥4.91 Billion ≈ $719.16 Million |
+10.90% |
| 2024-12-31 | CN¥4.43 Billion ≈ $648.48 Million |
+2.82% |
| 2023-12-31 | CN¥4.31 Billion ≈ $630.70 Million |
+19.30% |
| 2022-12-31 | CN¥3.61 Billion ≈ $528.66 Million |
+16.43% |
| 2021-12-31 | CN¥3.10 Billion ≈ $454.05 Million |
+10.30% |
| 2020-12-31 | CN¥2.81 Billion ≈ $411.64 Million |
+7.15% |
| 2019-12-31 | CN¥2.63 Billion ≈ $384.18 Million |
+8.36% |
| 2018-12-31 | CN¥2.42 Billion ≈ $354.54 Million |
+6.78% |
| 2017-12-31 | CN¥2.27 Billion ≈ $332.03 Million |
+13.65% |
| 2016-12-31 | CN¥2.00 Billion ≈ $292.16 Million |
+13.04% |
| 2015-12-31 | CN¥1.77 Billion ≈ $258.46 Million |
+13.10% |
| 2014-12-31 | CN¥1.56 Billion ≈ $228.53 Million |
+8.87% |
| 2013-12-31 | CN¥1.43 Billion ≈ $209.91 Million |
+9.81% |
| 2012-12-31 | CN¥1.31 Billion ≈ $191.15 Million |
+4.58% |
| 2011-12-31 | CN¥1.25 Billion ≈ $182.78 Million |
+5.77% |
| 2010-12-31 | CN¥1.18 Billion ≈ $172.81 Million |
+446.32% |
| 2009-12-31 | CN¥216.17 Million ≈ $31.63 Million |
+53.39% |
| 2008-12-31 | CN¥140.93 Million ≈ $20.62 Million |
+31.69% |
| 2007-12-31 | CN¥107.02 Million ≈ $15.66 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Shenzhen Kstar Science & Technology Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 19976.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥3.40 Billion | 70.35% |
| Other Components | CN¥1.43 Billion | 29.65% |
| Total Equity | CN¥4.83 Billion | 100.00% |
Shenzhen Kstar Science & Technology Co Ltd Competitors by Market Cap
The table below lists competitors of Shenzhen Kstar Science & Technology Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Norte Grande
SN:NORTEGRAN
|
$3.22 Billion |
|
Yongxing Special Stainless Steel Co Ltd
SHE:002756
|
$3.22 Billion |
|
Star Bulk Carriers Corp
NASDAQ:SBLK
|
$3.22 Billion |
|
Sumber Alfaria Trijaya Tbk
JK:AMRT
|
$3.22 Billion |
|
Jiangsu Nhwa Pharmaceutical Co Ltd
SHE:002262
|
$3.22 Billion |
|
First Financial Bancorp
NASDAQ:FFBC
|
$3.22 Billion |
|
Universal Microwave Technology
TWO:3491
|
$3.22 Billion |
|
Hiab B
HE:HIAB
|
$3.22 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Shenzhen Kstar Science & Technology Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 4,348,717,722 to 4,826,963,462, a change of 478,245,740 (11.0%).
- Net income of 610,887,824 contributed positively to equity growth.
- Dividend payments of 135,189,272 reduced retained earnings.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥610.89 Million | +12.66% |
| Dividends Paid | CN¥135.19 Million | -2.8% |
| Other Changes | CN¥2.55 Million | +0.05% |
| Total Change | CN¥- | 11.00% |
Book Value vs Market Value Analysis
This analysis compares Shenzhen Kstar Science & Technology Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.56x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 139.70x to 4.56x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-12-31 | CN¥0.27 | CN¥37.81 | x |
| 2008-12-31 | CN¥0.36 | CN¥37.81 | x |
| 2009-12-31 | CN¥0.55 | CN¥37.81 | x |
| 2010-12-31 | CN¥2.79 | CN¥37.81 | x |
| 2011-12-31 | CN¥2.19 | CN¥37.81 | x |
| 2012-12-31 | CN¥2.26 | CN¥37.81 | x |
| 2013-12-31 | CN¥2.51 | CN¥37.81 | x |
| 2014-12-31 | CN¥2.69 | CN¥37.81 | x |
| 2015-12-31 | CN¥2.98 | CN¥37.81 | x |
| 2016-12-31 | CN¥3.40 | CN¥37.81 | x |
| 2017-12-31 | CN¥3.90 | CN¥37.81 | x |
| 2018-12-31 | CN¥4.20 | CN¥37.81 | x |
| 2019-12-31 | CN¥4.50 | CN¥37.81 | x |
| 2020-12-31 | CN¥4.82 | CN¥37.81 | x |
| 2021-12-31 | CN¥5.26 | CN¥37.81 | x |
| 2022-12-31 | CN¥6.09 | CN¥37.81 | x |
| 2023-12-31 | CN¥7.24 | CN¥37.81 | x |
| 2024-12-31 | CN¥7.50 | CN¥37.81 | x |
| 2025-12-31 | CN¥8.29 | CN¥37.81 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Shenzhen Kstar Science & Technology Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 12.66%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 11.59%
- • Asset Turnover: 0.67x
- • Equity Multiplier: 1.63x
- Recent ROE (12.66%) is below the historical average (14.65%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | 30.83% | 7.79% | 1.48x | 2.66x | CN¥22.29 Million |
| 2008 | 29.74% | 7.63% | 1.65x | 2.37x | CN¥27.82 Million |
| 2009 | 28.42% | 11.58% | 1.11x | 2.22x | CN¥39.82 Million |
| 2010 | 6.71% | 11.80% | 0.46x | 1.25x | CN¥-38.74 Million |
| 2011 | 6.85% | 8.97% | 0.62x | 1.23x | CN¥-38.71 Million |
| 2012 | 7.12% | 9.80% | 0.57x | 1.28x | CN¥-36.98 Million |
| 2013 | 8.98% | 10.81% | 0.57x | 1.45x | CN¥-14.38 Million |
| 2014 | 9.91% | 10.99% | 0.64x | 1.41x | CN¥-1.35 Million |
| 2015 | 13.41% | 15.29% | 0.60x | 1.45x | CN¥59.39 Million |
| 2016 | 15.02% | 16.90% | 0.62x | 1.43x | CN¥98.83 Million |
| 2017 | 16.40% | 13.61% | 0.72x | 1.69x | CN¥145.00 Million |
| 2018 | 9.52% | 8.48% | 0.77x | 1.46x | CN¥-11.58 Million |
| 2019 | 12.25% | 12.29% | 0.64x | 1.55x | CN¥58.80 Million |
| 2020 | 10.80% | 12.51% | 0.58x | 1.48x | CN¥22.54 Million |
| 2021 | 12.19% | 13.30% | 0.57x | 1.62x | CN¥66.96 Million |
| 2022 | 18.51% | 14.92% | 0.71x | 1.75x | CN¥301.82 Million |
| 2023 | 20.03% | 15.54% | 0.79x | 1.63x | CN¥423.30 Million |
| 2024 | 9.06% | 9.48% | 0.58x | 1.65x | CN¥-40.67 Million |
| 2025 | 12.66% | 11.59% | 0.67x | 1.63x | CN¥128.19 Million |
Industry Comparison
This section compares Shenzhen Kstar Science & Technology Co Ltd's net assets metrics with peer companies in the Electrical Equipment & Parts industry.
Industry Context
- Industry: Electrical Equipment & Parts
- Average net assets among peers: $3,361,168,738
- Average return on equity (ROE) among peers: 5.94%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Shenzhen Kstar Science & Technology Co Ltd (002518) | CN¥5.07 Billion | 30.83% | 0.60x | $3.22 Billion |
| XJ Electric Co Ltd (000400) | $2.06 Billion | 5.67% | 0.94x | $3.03 Billion |
| Guangdong Macro Co Ltd (000533) | $118.83 Million | 0.00% | 3.89x | $1.09 Billion |
| Foshan Electrical and Lighting Co Ltd (000541) | $2.81 Billion | 9.38% | 0.11x | $883.45 Million |
| Dongfang Electronics Co Ltd (000682) | $5.03 Billion | 10.76% | 1.22x | $2.10 Billion |
| Shandong Xinneng Taishan Power Generation Co Ltd (000720) | $1.53 Billion | 4.09% | 0.63x | $731.80 Million |
| Huagong Tech Co Ltd (000988) | $7.43 Billion | 10.24% | 0.87x | $15.56 Billion |
| Hunan Valin Wire & Cable Co Ltd (001208) | $873.58 Million | 10.72% | 0.86x | $1.27 Billion |
| Sieyuan Electric Co Ltd (002028) | $4.51 Billion | 5.52% | 0.51x | $15.39 Billion |
| Shanghai Welltech Automation Co Ltd (002058) | $190.71 Million | 2.39% | 0.15x | $352.65 Million |
| Gotion High tech Co Ltd (002074) | $9.06 Billion | 0.57% | 1.78x | $6.86 Billion |
About Shenzhen Kstar Science & Technology Co Ltd
Shenzhen KSTAR Science and Technology Co., Ltd., together with its subsidiaries, engages in the research, development, production, and sale of uninterruptible power supply products in the China and internationally. The company offers line interactive, online transformer-less and based, modular, NA, and lithium-ion UPS, as well as UPS software; room, in-row, rack-mounted, and data center liquid co… Read more