Shenzhen Wenke Landscape Co Ltd (002775) - Net Assets
Based on the latest financial reports, Shenzhen Wenke Landscape Co Ltd (002775) has net assets worth CN¥300.89 Million CNY (≈ $44.03 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥6.58 Billion ≈ $963.49 Million USD) and total liabilities (CN¥6.28 Billion ≈ $919.46 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Shenzhen Wenke Landscape Co Ltd liquidity resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥300.89 Million |
| % of Total Assets | 4.57% |
| Annual Growth Rate | -1.04% |
| 5-Year Change | -90.27% |
| 10-Year Change | -77.68% |
| Growth Volatility | 47.45 |
Shenzhen Wenke Landscape Co Ltd - Net Assets Trend (2011–2024)
This chart illustrates how Shenzhen Wenke Landscape Co Ltd's net assets have evolved over time, based on quarterly financial data. Also explore 002775 current and non-current assets for the complete picture of this company's asset base.
Annual Net Assets for Shenzhen Wenke Landscape Co Ltd (2011–2024)
The table below shows the annual net assets of Shenzhen Wenke Landscape Co Ltd from 2011 to 2024. For live valuation and market cap data, see Shenzhen Wenke Landscape Co Ltd (002775) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥245.92 Million ≈ $35.99 Million |
-31.40% |
| 2023-12-31 | CN¥358.48 Million ≈ $52.46 Million |
+54.55% |
| 2022-12-31 | CN¥231.95 Million ≈ $33.94 Million |
-61.51% |
| 2021-12-31 | CN¥602.60 Million ≈ $88.18 Million |
-76.17% |
| 2020-12-31 | CN¥2.53 Billion ≈ $369.99 Million |
-3.25% |
| 2019-12-31 | CN¥2.61 Billion ≈ $382.43 Million |
+4.55% |
| 2018-12-31 | CN¥2.50 Billion ≈ $365.79 Million |
+66.98% |
| 2017-12-31 | CN¥1.50 Billion ≈ $219.06 Million |
+22.18% |
| 2016-12-31 | CN¥1.23 Billion ≈ $179.30 Million |
+11.21% |
| 2015-12-31 | CN¥1.10 Billion ≈ $161.23 Million |
+103.91% |
| 2014-12-31 | CN¥540.33 Million ≈ $79.07 Million |
+17.72% |
| 2013-12-31 | CN¥459.00 Million ≈ $67.17 Million |
+24.42% |
| 2012-12-31 | CN¥368.92 Million ≈ $53.99 Million |
+30.95% |
| 2011-12-31 | CN¥281.73 Million ≈ $41.23 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Shenzhen Wenke Landscape Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 3335.6% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | CN¥603.36 Million | 284.49% |
| Other Comprehensive Income | CN¥119.20 Million | 56.21% |
| Other Components | CN¥1.37 Billion | 646.78% |
| Total Equity | CN¥212.08 Million | 100.00% |
Shenzhen Wenke Landscape Co Ltd Competitors by Market Cap
The table below lists competitors of Shenzhen Wenke Landscape Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
BlackRock TCP Capital Corp
NASDAQ:TCPC
|
$372.45 Million |
|
Ashiana Housing Limited
NSE:ASHIANA
|
$372.51 Million |
|
Curexo Inc
KQ:060280
|
$372.54 Million |
|
Xuancheng Valin Precision Technology Co Ltd
SHG:603356
|
$372.68 Million |
|
Guangdong Jialong Food Co Ltd
SHE:002495
|
$372.40 Million |
|
Anhui Chaoyue Environmental Protection Technology Co. Ltd.
SHE:301049
|
$372.39 Million |
|
Zhejiang Giuseppe Garment Co Ltd
SHE:002687
|
$372.28 Million |
|
Fonciere Inea
PA:INEA
|
$372.27 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Shenzhen Wenke Landscape Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 312,100,000 to 212,084,000, a change of -100,016,000 (-32.0%).
- Net loss of 117,998,808 reduced equity.
- Dividend payments of 83,337,000 reduced retained earnings.
- Other comprehensive income increased equity by 18,881,043.
- Other factors increased equity by 82,438,765.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-118.00 Million | -55.64% |
| Dividends Paid | CN¥83.34 Million | -39.29% |
| Other Comprehensive Income | CN¥18.88 Million | +8.9% |
| Other Changes | CN¥82.44 Million | +38.87% |
| Total Change | CN¥- | -32.05% |
Book Value vs Market Value Analysis
This analysis compares Shenzhen Wenke Landscape Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 11.71x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 4.18x to 11.71x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2011-12-31 | CN¥0.96 | CN¥4.00 | x |
| 2012-12-31 | CN¥1.28 | CN¥4.00 | x |
| 2013-12-31 | CN¥1.59 | CN¥4.00 | x |
| 2014-12-31 | CN¥1.88 | CN¥4.00 | x |
| 2015-12-31 | CN¥3.28 | CN¥4.00 | x |
| 2016-12-31 | CN¥3.15 | CN¥4.00 | x |
| 2017-12-31 | CN¥3.76 | CN¥4.00 | x |
| 2018-12-31 | CN¥5.31 | CN¥4.00 | x |
| 2019-12-31 | CN¥5.00 | CN¥4.00 | x |
| 2020-12-31 | CN¥4.01 | CN¥4.00 | x |
| 2021-12-31 | CN¥1.07 | CN¥4.00 | x |
| 2022-12-31 | CN¥0.34 | CN¥4.00 | x |
| 2023-12-31 | CN¥0.52 | CN¥4.00 | x |
| 2024-12-31 | CN¥0.34 | CN¥4.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Shenzhen Wenke Landscape Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -55.64%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -16.98%
- • Asset Turnover: 0.11x
- • Equity Multiplier: 29.18x
- Recent ROE (-55.64%) is below the historical average (-33.17%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 28.68% | 12.94% | 1.27x | 1.74x | CN¥52.62 Million |
| 2012 | 23.64% | 12.36% | 1.07x | 1.79x | CN¥50.31 Million |
| 2013 | 21.27% | 11.50% | 0.86x | 2.16x | CN¥51.73 Million |
| 2014 | 16.68% | 9.54% | 0.73x | 2.40x | CN¥36.12 Million |
| 2015 | 8.80% | 9.27% | 0.59x | 1.61x | CN¥-13.26 Million |
| 2016 | 11.39% | 9.20% | 0.69x | 1.79x | CN¥17.04 Million |
| 2017 | 16.14% | 9.42% | 0.95x | 1.81x | CN¥91.95 Million |
| 2018 | 9.98% | 8.76% | 0.75x | 1.53x | CN¥-423.34K |
| 2019 | 9.61% | 8.46% | 0.63x | 1.81x | CN¥-10.04 Million |
| 2020 | 6.48% | 6.35% | 0.47x | 2.19x | CN¥-86.74 Million |
| 2021 | -304.02% | -86.24% | 0.42x | 8.33x | CN¥-1.72 Billion |
| 2022 | -209.53% | -40.10% | 0.18x | 28.54x | CN¥-385.55 Million |
| 2023 | -47.87% | -14.57% | 0.17x | 18.89x | CN¥-180.62 Million |
| 2024 | -55.64% | -16.98% | 0.11x | 29.18x | CN¥-139.21 Million |
Industry Comparison
This section compares Shenzhen Wenke Landscape Co Ltd's net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $2,659,169,713
- Average return on equity (ROE) among peers: 4.10%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Shenzhen Wenke Landscape Co Ltd (002775) | CN¥300.89 Million | 28.68% | 20.88x | $372.43 Million |
| Shenzhen Ecobeauty Co Ltd (000010) | $86.44 Million | 8.33% | 1.82x | $486.19 Million |
| Shenzhen Sed Industry Co Ltd (000032) | $659.52 Million | 6.07% | 1.00x | $3.08 Billion |
| NORINCO International Cooperation Ltd (000065) | $9.29 Billion | 9.88% | 1.56x | $2.17 Billion |
| Shenzhen Tagen Group Co Ltd (000090) | $3.07 Billion | 6.62% | 1.44x | $962.46 Million |
| Shandong Hi-Speed Road&Bridge (000498) | $518.35 Million | -21.04% | 2.07x | $1.26 Billion |
| Jinyuan Cement Co Ltd (000546) | $6.14 Billion | 1.41% | 0.76x | $878.49 Million |
| Hunan Investment Group Co Ltd (000548) | $1.55 Billion | 3.80% | 0.54x | $389.36 Million |
| ChengDu Hi-Tech Development Co Ltd (000628) | $686.52 Million | 6.80% | 4.78x | $3.41 Billion |
| Gansu Engineering Consulting Group Co Ltd (000779) | $2.16 Billion | 14.25% | 0.81x | $602.65 Million |
| Hainan Expressway Co Ltd (000886) | $2.44 Billion | 4.85% | 0.21x | $800.17 Million |
About Shenzhen Wenke Landscape Co Ltd
Guangdong Wenke Green Technology Corp.,Ltd. engages in ecological engineering construction business in China. It is also involved in landscape design, green energy, science, education, culture and tourism, garden maintenance, and greening seedling planting activities. The company was founded in 1996 and is based in Shenzhen, China.