D&O Home Collection Co Ltd (002798) - Net Assets
Based on the latest financial reports, D&O Home Collection Co Ltd (002798) has net assets worth CN¥1.85 Billion CNY (≈ $271.02 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥4.91 Billion ≈ $718.00 Million USD) and total liabilities (CN¥3.05 Billion ≈ $446.99 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check D&O Home Collection Co Ltd (002798) tangible net worth to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥1.85 Billion |
| % of Total Assets | 37.75% |
| Annual Growth Rate | 15.49% |
| 5-Year Change | -63.33% |
| 10-Year Change | 184.5% |
| Growth Volatility | 58.38 |
D&O Home Collection Co Ltd - Net Assets Trend (2011–2025)
This chart illustrates how D&O Home Collection Co Ltd's net assets have evolved over time, based on quarterly financial data. See how many days can D&O Home Collection Co Ltd fund operations to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for D&O Home Collection Co Ltd (2011–2025)
The table below shows the annual net assets of D&O Home Collection Co Ltd from 2011 to 2025. For live valuation and market cap data, see 002798 market cap overview.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥1.67 Billion ≈ $243.87 Million |
+2.20% |
| 2024-12-31 | CN¥1.63 Billion ≈ $238.62 Million |
-25.15% |
| 2023-12-31 | CN¥2.18 Billion ≈ $318.79 Million |
-23.16% |
| 2022-12-31 | CN¥2.84 Billion ≈ $414.89 Million |
-37.61% |
| 2021-12-31 | CN¥4.54 Billion ≈ $664.99 Million |
+6.95% |
| 2020-12-31 | CN¥4.25 Billion ≈ $621.79 Million |
+16.66% |
| 2019-12-31 | CN¥3.64 Billion ≈ $533.01 Million |
+12.32% |
| 2018-12-31 | CN¥3.24 Billion ≈ $474.56 Million |
+208.62% |
| 2017-12-31 | CN¥1.05 Billion ≈ $153.77 Million |
+79.38% |
| 2016-12-31 | CN¥585.80 Million ≈ $85.72 Million |
+51.16% |
| 2015-12-31 | CN¥387.52 Million ≈ $56.71 Million |
+11.66% |
| 2014-12-31 | CN¥347.06 Million ≈ $50.79 Million |
+10.02% |
| 2013-12-31 | CN¥315.46 Million ≈ $46.16 Million |
+14.19% |
| 2012-12-31 | CN¥276.25 Million ≈ $40.42 Million |
+24.55% |
| 2011-12-31 | CN¥221.80 Million ≈ $32.46 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to D&O Home Collection Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2707.8% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | CN¥3.45 Billion | 207.31% |
| Total Equity | CN¥1.67 Billion | 100.00% |
D&O Home Collection Co Ltd Competitors by Market Cap
The table below lists competitors of D&O Home Collection Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Fujian Minfa Aluminium Co Ltd
SHE:002578
|
$483.48 Million |
|
Jereissati Participações S.A.
SA:IGTI3
|
$483.56 Million |
|
Bowman Consulting Group Ltd
NASDAQ:BWMN
|
$483.57 Million |
|
Wild Bunch AG
F:WBAH
|
$483.64 Million |
|
ACNB Corporation
NASDAQ:ACNB
|
$483.21 Million |
|
Sinopec Shanghai Petrochemical Company Limited
F:SGJH
|
$483.19 Million |
|
Guangbo Group Stock Co Ltd
SHE:002103
|
$483.16 Million |
|
CJ Corp 4P Pref
KO:00104K
|
$483.12 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in D&O Home Collection Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,630,698,274 to 1,666,277,383, a change of 35,579,109 (2.2%).
- Net loss of 530,383,644 reduced equity.
- Dividend payments of 54,623,191 reduced retained earnings.
- Other comprehensive income decreased equity by 265,224,181.
- Other factors increased equity by 885,810,124.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-530.38 Million | -31.83% |
| Dividends Paid | CN¥54.62 Million | -3.28% |
| Other Comprehensive Income | CN¥-265.22 Million | -15.92% |
| Other Changes | CN¥885.81 Million | +53.16% |
| Total Change | CN¥- | 2.18% |
Book Value vs Market Value Analysis
This analysis compares D&O Home Collection Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.83x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 4.89x to 1.83x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2011-12-31 | CN¥1.22 | CN¥5.95 | x |
| 2012-12-31 | CN¥1.47 | CN¥5.95 | x |
| 2013-12-31 | CN¥1.70 | CN¥5.95 | x |
| 2014-12-31 | CN¥1.86 | CN¥5.95 | x |
| 2015-12-31 | CN¥2.06 | CN¥5.95 | x |
| 2016-12-31 | CN¥2.60 | CN¥5.95 | x |
| 2017-12-31 | CN¥4.24 | CN¥5.95 | x |
| 2018-12-31 | CN¥8.45 | CN¥5.95 | x |
| 2019-12-31 | CN¥9.56 | CN¥5.95 | x |
| 2020-12-31 | CN¥10.82 | CN¥5.95 | x |
| 2021-12-31 | CN¥11.84 | CN¥5.95 | x |
| 2022-12-31 | CN¥7.36 | CN¥5.95 | x |
| 2023-12-31 | CN¥5.90 | CN¥5.95 | x |
| 2024-12-31 | CN¥4.47 | CN¥5.95 | x |
| 2025-12-31 | CN¥3.25 | CN¥5.95 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently D&O Home Collection Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -31.83%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -23.11%
- • Asset Turnover: 0.46x
- • Equity Multiplier: 2.98x
- Recent ROE (-31.83%) is below the historical average (-0.63%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 21.90% | 13.71% | 1.20x | 1.33x | CN¥26.40 Million |
| 2012 | 19.71% | 15.45% | 1.00x | 1.28x | CN¥26.82 Million |
| 2013 | 16.54% | 13.45% | 0.93x | 1.32x | CN¥20.62 Million |
| 2014 | 12.84% | 9.88% | 1.01x | 1.28x | CN¥9.85 Million |
| 2015 | 13.79% | 13.81% | 0.83x | 1.20x | CN¥14.67 Million |
| 2016 | 8.64% | 11.84% | 0.65x | 1.12x | CN¥-7.95 Million |
| 2017 | 5.19% | 10.22% | 0.42x | 1.20x | CN¥-50.56 Million |
| 2018 | 11.72% | 8.83% | 0.74x | 1.79x | CN¥55.93 Million |
| 2019 | 15.51% | 10.16% | 0.80x | 1.92x | CN¥201.17 Million |
| 2020 | 13.31% | 10.05% | 0.63x | 2.11x | CN¥140.82 Million |
| 2021 | 1.52% | 1.12% | 0.55x | 2.48x | CN¥-385.36 Million |
| 2022 | -53.14% | -36.66% | 0.52x | 2.78x | CN¥-1.79 Billion |
| 2023 | -30.18% | -17.50% | 0.57x | 3.02x | CN¥-876.17 Million |
| 2024 | -34.90% | -20.76% | 0.47x | 3.61x | CN¥-732.14 Million |
| 2025 | -31.83% | -23.11% | 0.46x | 2.98x | CN¥-697.01 Million |
Industry Comparison
This section compares D&O Home Collection Co Ltd's net assets metrics with peer companies in the Building Products & Equipment industry.
Industry Context
- Industry: Building Products & Equipment
- Average net assets among peers: $1,203,929,046
- Average return on equity (ROE) among peers: 1.91%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| D&O Home Collection Co Ltd (002798) | CN¥1.85 Billion | 21.90% | 1.65x | $483.33 Million |
| China Fangda Group Co Ltd (000055) | $1.03 Billion | 6.71% | 0.24x | $363.04 Million |
| Huasu Holdings Co Ltd (000509) | $381.72 Million | 7.32% | 0.61x | $637.55 Million |
| Wuhu Conch Profiles and Science Co Ltd (000619) | $13.52 Million | 0.00% | 1.72x | $309.87 Million |
| Beijing New Building Materials Public Ltd Co (000786) | $2.73 Billion | 11.77% | 1.19x | $4.91 Billion |
| Yantai Moon Co Ltd (000811) | $642.91 Million | 12.93% | 1.44x | $5.83 Billion |
| Tangshan Jidong Equipment Engineering Co Ltd (000856) | $458.32 Million | -6.31% | 1.31x | $258.43 Million |
| Shandong Luyang Share Co Ltd (002088) | $1.45 Billion | 5.84% | 0.28x | $660.76 Million |
| Everjoy Health Group Co Ltd (002162) | $843.78 Million | -17.44% | 1.44x | $476.42 Million |
| XinJiang GuoTong Pipeline Co Ltd (002205) | $959.33 Million | -5.52% | 0.75x | $299.41 Million |
| Puyang Refractories Group Co Ltd (002225) | $3.52 Billion | 3.83% | 1.35x | $714.16 Million |
About D&O Home Collection Co Ltd
DO and Shuihua Group Co., Ltd. produces and sells sanitary ware and architectural ceramic products in China. It provides a range of products, including bathroom cabinets, toilets, bathtubs, shower rooms, hardware and other full-bathroom boutiques. The company was formerly known as D&O Home Collection Group Co.,LTD and changed its name to DO and Shuihua Group Co., Ltd. in September 2025. DO and Sh… Read more