Guangzhou KDT Machinery Co Ltd (002833) - Net Assets
Based on the latest financial reports, Guangzhou KDT Machinery Co Ltd (002833) has net assets worth CN¥3.13 Billion CNY (≈ $457.80 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥4.33 Billion ≈ $633.44 Million USD) and total liabilities (CN¥1.20 Billion ≈ $175.63 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 002833 asset liquidity ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥3.13 Billion |
| % of Total Assets | 72.27% |
| Annual Growth Rate | 29.55% |
| 5-Year Change | 62.67% |
| 10-Year Change | 752.02% |
| Growth Volatility | 25.05 |
Guangzhou KDT Machinery Co Ltd - Net Assets Trend (2011–2024)
This chart illustrates how Guangzhou KDT Machinery Co Ltd's net assets have evolved over time, based on quarterly financial data. Also explore balance sheet size of Guangzhou KDT Machinery Co Ltd for the complete picture of this company's asset base.
Annual Net Assets for Guangzhou KDT Machinery Co Ltd (2011–2024)
The table below shows the annual net assets of Guangzhou KDT Machinery Co Ltd from 2011 to 2024. For live valuation and market cap data, see Guangzhou KDT Machinery Co Ltd (002833) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥2.96 Billion ≈ $433.30 Million |
+5.20% |
| 2023-12-31 | CN¥2.81 Billion ≈ $411.90 Million |
+6.87% |
| 2022-12-31 | CN¥2.63 Billion ≈ $385.42 Million |
+14.20% |
| 2021-12-31 | CN¥2.31 Billion ≈ $337.48 Million |
+26.70% |
| 2020-12-31 | CN¥1.82 Billion ≈ $266.36 Million |
+24.73% |
| 2019-12-31 | CN¥1.46 Billion ≈ $213.54 Million |
+22.02% |
| 2018-12-31 | CN¥1.20 Billion ≈ $175.01 Million |
+25.42% |
| 2017-12-31 | CN¥953.59 Million ≈ $139.54 Million |
+31.53% |
| 2016-12-31 | CN¥724.98 Million ≈ $106.09 Million |
+108.61% |
| 2015-12-31 | CN¥347.54 Million ≈ $50.86 Million |
+31.02% |
| 2014-12-31 | CN¥265.25 Million ≈ $38.81 Million |
+46.74% |
| 2013-12-31 | CN¥180.77 Million ≈ $26.45 Million |
+23.78% |
| 2012-12-31 | CN¥146.04 Million ≈ $21.37 Million |
+42.86% |
| 2011-12-31 | CN¥102.23 Million ≈ $14.96 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Guangzhou KDT Machinery Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 5438.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥1.83 Billion | 64.63% |
| Common Stock | CN¥424.23 Million | 14.98% |
| Other Comprehensive Income | CN¥524.72 Million | 18.53% |
| Other Components | CN¥52.54 Million | 1.86% |
| Total Equity | CN¥2.83 Billion | 100.00% |
Guangzhou KDT Machinery Co Ltd Competitors by Market Cap
The table below lists competitors of Guangzhou KDT Machinery Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Sino Prima Gas Technology Co Ltd
SHE:300483
|
$1.27 Billion |
|
Maoye Commercial Co Ltd
SHG:600828
|
$1.27 Billion |
|
Oil Refineries Ltd.
TA:ORL
|
$1.27 Billion |
|
Huaku Development Co Ltd
TW:2548
|
$1.27 Billion |
|
Shanghai Diesel Engine Co Ltd A
SHG:600841
|
$1.27 Billion |
|
Tamilnad Mercantile Bank Limited
NSE:TMB
|
$1.27 Billion |
|
Japfa Comfeed Indonesia Tbk
JK:JPFA
|
$1.27 Billion |
|
Guangdong Haomei New Material Co Lt
SHE:002988
|
$1.27 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Guangzhou KDT Machinery Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,693,987,000 to 2,831,250,000, a change of 137,263,000 (5.1%).
- Net income of 517,368,000 contributed positively to equity growth.
- Dividend payments of 391,385,000 reduced retained earnings.
- Other comprehensive income increased equity by 354,402,554.
- Other factors decreased equity by 343,122,554.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥517.37 Million | +18.27% |
| Dividends Paid | CN¥391.38 Million | -13.82% |
| Other Comprehensive Income | CN¥354.40 Million | +12.52% |
| Other Changes | CN¥-343.12 Million | -12.12% |
| Total Change | CN¥- | 5.10% |
Book Value vs Market Value Analysis
This analysis compares Guangzhou KDT Machinery Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.11x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 66.78x to 3.11x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2011-12-31 | CN¥0.31 | CN¥20.41 | x |
| 2012-12-31 | CN¥0.43 | CN¥20.41 | x |
| 2013-12-31 | CN¥0.54 | CN¥20.41 | x |
| 2014-12-31 | CN¥0.81 | CN¥20.41 | x |
| 2015-12-31 | CN¥1.05 | CN¥20.41 | x |
| 2016-12-31 | CN¥2.25 | CN¥20.41 | x |
| 2017-12-31 | CN¥2.23 | CN¥20.41 | x |
| 2018-12-31 | CN¥2.73 | CN¥20.41 | x |
| 2019-12-31 | CN¥3.39 | CN¥20.41 | x |
| 2020-12-31 | CN¥4.09 | CN¥20.41 | x |
| 2021-12-31 | CN¥5.23 | CN¥20.41 | x |
| 2022-12-31 | CN¥5.95 | CN¥20.41 | x |
| 2023-12-31 | CN¥6.30 | CN¥20.41 | x |
| 2024-12-31 | CN¥6.57 | CN¥20.41 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Guangzhou KDT Machinery Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 18.27%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 19.20%
- • Asset Turnover: 0.65x
- • Equity Multiplier: 1.46x
- Recent ROE (18.27%) is below the historical average (27.54%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 43.42% | 20.12% | 1.36x | 1.59x | CN¥30.95 Million |
| 2012 | 38.52% | 23.86% | 1.10x | 1.47x | CN¥38.27 Million |
| 2013 | 40.33% | 23.25% | 1.18x | 1.47x | CN¥51.23 Million |
| 2014 | 42.66% | 26.04% | 1.17x | 1.40x | CN¥82.90 Million |
| 2015 | 27.02% | 23.72% | 0.92x | 1.24x | CN¥56.15 Million |
| 2016 | 21.97% | 29.04% | 0.64x | 1.17x | CN¥84.51 Million |
| 2017 | 25.03% | 28.58% | 0.72x | 1.21x | CN¥140.80 Million |
| 2018 | 23.36% | 22.64% | 0.80x | 1.29x | CN¥154.63 Million |
| 2019 | 21.25% | 23.22% | 0.66x | 1.38x | CN¥161.13 Million |
| 2020 | 20.32% | 20.86% | 0.74x | 1.31x | CN¥178.98 Million |
| 2021 | 23.48% | 21.94% | 0.69x | 1.55x | CN¥298.61 Million |
| 2022 | 18.03% | 21.37% | 0.57x | 1.49x | CN¥202.50 Million |
| 2023 | 21.90% | 21.99% | 0.67x | 1.48x | CN¥320.62 Million |
| 2024 | 18.27% | 19.20% | 0.65x | 1.46x | CN¥234.24 Million |
Industry Comparison
This section compares Guangzhou KDT Machinery Co Ltd's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $2,004,947,424
- Average return on equity (ROE) among peers: -24.91%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Guangzhou KDT Machinery Co Ltd (002833) | CN¥3.13 Billion | 43.42% | 0.38x | $1.27 Billion |
| Huayi Compressor Co Ltd (000404) | $4.89 Billion | 8.55% | 1.57x | $843.29 Million |
| Shenyang Machine Tool Co Ltd (000410) | $824.03 Million | -170.30% | 29.09x | $2.39 Billion |
| North Industries Group Red Arrow Co Ltd (000519) | $319.51 Million | 4.81% | 0.48x | $3.61 Billion |
| Bingshan Refrigeration & Heat Transfer Technologies Co Ltd (000530) | $3.45 Billion | 2.58% | 0.60x | $520.37 Million |
| Changchai Co Ltd (000570) | $3.36 Billion | 2.28% | 0.55x | $522.04 Million |
| Jiangsu Youli Investment Holding Co Ltd (000584) | $327.45 Million | -65.69% | 8.93x | $32.29 Million |
| Baota Industry Co Ltd (000595) | $746.32 Million | -18.39% | 0.62x | $1.06 Billion |
| SUFA Technology Industry Co Ltd CNNC (000777) | $280.92 Million | 8.98% | 0.50x | $1.11 Billion |
| J.S. Corrugating Machinery Co Ltd (000821) | $2.30 Billion | -22.46% | 1.14x | $938.81 Million |
| Qinchuan Machine Tool & Tool Group Share Co Ltd (000837) | $3.55 Billion | 0.54% | 0.80x | $1.66 Billion |
About Guangzhou KDT Machinery Co Ltd
Guangzhou KDT Machinery Co.,Ltd. engages in the research and development and manufacturing of CNC furniture equipment in China and internationally. The company offers CNC panel saw, including rear and front loading, reciprocating panel, and precision panel saw; machining centers; banding machines; drilling centers; and automated production lines. The company was formerly known as Guangzhou KDT Ma… Read more