Shandong Dawn Polymer Co Ltd Net Assets
Shandong Dawn Polymer Co Ltd net assets. Based on the latest financial reports, Shandong Dawn Polymer Co Ltd (002838) has net assets worth CN¥4.19 Billion CNY (≈ $613.39 Million USD) as of June 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥8.74 Billion ≈ $1.28 Billion USD) and total liabilities (CN¥4.54 Billion ≈ $665.04 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore Shandong Dawn Polymer Co Ltd (002838) net asset momentum to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥4.19 Billion |
| % of Total Assets | 47.98% |
| Annual Growth Rate | 28.94% |
| 5-Year Change | 75.07% |
| 10-Year Change | 389.52% |
| Growth Volatility | 28.21 |
Net Assets of Shandong Dawn Polymer Co Ltd (2009–2025)
Net assets of Shandong Dawn Polymer Co Ltd from 2009 to 2025. This chart illustrates how Shandong Dawn Polymer Co Ltd's net assets have evolved over time, based on quarterly financial data. See Shandong Dawn Polymer Co Ltd balance sheet independence to measure how much of total assets are equity-financed.
Annual Net Assets for Shandong Dawn Polymer Co Ltd (2009–2025)
The table below shows the annual net assets of Shandong Dawn Polymer Co Ltd from 2009 to 2025. For live market cap and overall valuation, see market cap of Shandong Dawn Polymer Co Ltd.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥3.83 Billion ≈ $560.71 Million |
+16.18% |
| 2024-12-31 | CN¥3.30 Billion ≈ $482.61 Million |
+1.42% |
| 2023-12-31 | CN¥3.25 Billion ≈ $475.86 Million |
+4.65% |
| 2022-12-31 | CN¥3.11 Billion ≈ $454.71 Million |
+41.98% |
| 2021-12-31 | CN¥2.19 Billion ≈ $320.27 Million |
+9.37% |
| 2020-12-31 | CN¥2.00 Billion ≈ $292.83 Million |
+73.75% |
| 2019-12-31 | CN¥1.15 Billion ≈ $168.54 Million |
+15.17% |
| 2018-12-31 | CN¥1.00 Billion ≈ $146.34 Million |
+18.70% |
| 2017-12-31 | CN¥842.51 Million ≈ $123.29 Million |
+7.63% |
| 2016-12-31 | CN¥782.77 Million ≈ $114.54 Million |
+91.31% |
| 2015-12-31 | CN¥409.17 Million ≈ $59.87 Million |
+18.06% |
| 2014-12-31 | CN¥346.58 Million ≈ $50.72 Million |
+16.52% |
| 2013-12-31 | CN¥297.43 Million ≈ $43.52 Million |
+24.40% |
| 2012-12-31 | CN¥239.10 Million ≈ $34.99 Million |
+49.24% |
| 2011-12-31 | CN¥160.21 Million ≈ $23.44 Million |
+30.08% |
| 2010-12-31 | CN¥123.16 Million ≈ $18.02 Million |
+87.52% |
| 2009-12-31 | CN¥65.68 Million ≈ $9.61 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Shandong Dawn Polymer Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 8235.1% over the analyzed period, indicating profitable operations and earnings retention.
Shandong Dawn Polymer Co Ltd Net Assets Breakdown (December 2025)
Shandong Dawn Polymer Co Ltd net assets breakdown by equity component as of December 2025.
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥1.73 Billion | 47.59% |
| Other Components | CN¥1.91 Billion | 52.41% |
| Total Equity | CN¥3.64 Billion | 100.00% |
Shandong Dawn Polymer Co Ltd Competitors by Market Cap
The table below lists competitors of Shandong Dawn Polymer Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Longshine Technology Co Ltd
SHE:300682
|
$1.34 Billion |
|
Derichebourg
PA:DBG
|
$1.34 Billion |
|
Zhejiang Hisoar Pharmaceutical Co Ltd
SHE:002099
|
$1.34 Billion |
|
Clariane SE
PA:CLARI
|
$1.34 Billion |
|
Ventive Hospitality Ltd
NSE:VENTIVE
|
$1.34 Billion |
|
Dongjin Semichem Co. Ltd
KQ:005290
|
$1.34 Billion |
|
CLARIVATE PLC
NYSE:CLVT
|
$1.34 Billion |
|
Hunan TV & Broadcast Intermediary Co Ltd
SHE:000917
|
$1.34 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Shandong Dawn Polymer Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 3,119,594,427 to 3,640,123,220, a change of 520,528,793 (16.7%).
- Net income of 188,903,544 contributed positively to equity growth.
- Dividend payments of 85,582,448 reduced retained earnings.
- Other factors increased equity by 417,207,697.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥188.90 Million | +5.19% |
| Dividends Paid | CN¥85.58 Million | -2.35% |
| Other Changes | CN¥417.21 Million | +11.46% |
| Total Change | CN¥- | 16.69% |
Book Value vs Market Value Analysis
This analysis compares Shandong Dawn Polymer Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.51x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 56.17x to 2.51x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-12-31 | CN¥0.34 | CN¥19.09 | x |
| 2010-12-31 | CN¥0.55 | CN¥19.09 | x |
| 2011-12-31 | CN¥0.59 | CN¥19.09 | x |
| 2012-12-31 | CN¥0.88 | CN¥19.09 | x |
| 2013-12-31 | CN¥0.94 | CN¥19.09 | x |
| 2014-12-31 | CN¥1.10 | CN¥19.09 | x |
| 2015-12-31 | CN¥1.29 | CN¥19.09 | x |
| 2016-12-31 | CN¥2.53 | CN¥19.09 | x |
| 2017-12-31 | CN¥2.08 | CN¥19.09 | x |
| 2018-12-31 | CN¥2.32 | CN¥19.09 | x |
| 2019-12-31 | CN¥2.69 | CN¥19.09 | x |
| 2020-12-31 | CN¥4.66 | CN¥19.09 | x |
| 2021-12-31 | CN¥5.08 | CN¥19.09 | x |
| 2022-12-31 | CN¥7.09 | CN¥19.09 | x |
| 2023-12-31 | CN¥6.82 | CN¥19.09 | x |
| 2024-12-31 | CN¥7.10 | CN¥19.09 | x |
| 2025-12-31 | CN¥7.61 | CN¥19.09 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Shandong Dawn Polymer Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.19%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.12%
- • Asset Turnover: 0.82x
- • Equity Multiplier: 2.03x
- Recent ROE (5.19%) is below the historical average (14.98%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2009 | 21.46% | 6.42% | 1.56x | 2.14x | CN¥7.20 Million |
| 2010 | 24.09% | 9.13% | 1.45x | 1.83x | CN¥17.35 Million |
| 2011 | 23.77% | 10.34% | 1.25x | 1.84x | CN¥22.06 Million |
| 2012 | 15.43% | 9.52% | 0.96x | 1.68x | CN¥12.98 Million |
| 2013 | 16.03% | 9.13% | 1.06x | 1.66x | CN¥17.17 Million |
| 2014 | 14.22% | 8.12% | 1.03x | 1.70x | CN¥14.00 Million |
| 2015 | 15.29% | 9.56% | 1.06x | 1.51x | CN¥20.73 Million |
| 2016 | 10.40% | 9.92% | 0.79x | 1.32x | CN¥3.02 Million |
| 2017 | 11.13% | 10.04% | 0.94x | 1.18x | CN¥9.55 Million |
| 2018 | 12.96% | 8.99% | 0.79x | 1.83x | CN¥27.95 Million |
| 2019 | 15.32% | 6.08% | 1.43x | 1.77x | CN¥57.71 Million |
| 2020 | 44.45% | 19.34% | 1.49x | 1.54x | CN¥662.73 Million |
| 2021 | 10.82% | 5.31% | 1.35x | 1.51x | CN¥17.17 Million |
| 2022 | 5.08% | 3.37% | 0.92x | 1.65x | CN¥-147.51 Million |
| 2023 | 4.55% | 3.08% | 0.89x | 1.65x | CN¥-167.98 Million |
| 2024 | 4.52% | 2.66% | 0.84x | 2.03x | CN¥-171.02 Million |
| 2025 | 5.19% | 3.12% | 0.82x | 2.03x | CN¥-175.11 Million |
Industry Comparison
This section compares Shandong Dawn Polymer Co Ltd's net assets metrics with peer companies in the Specialty Chemicals industry.
Industry Context
- Industry: Specialty Chemicals
- Average net assets among peers: $1,129,490,062
- Average return on equity (ROE) among peers: 1.99%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Shandong Dawn Polymer Co Ltd (002838) | CN¥4.19 Billion | 21.46% | 1.08x | $1.34 Billion |
| Chongqing Sanxia Paints Co Ltd (000565) | $52.85 Million | 22.79% | 1.49x | $354.68 Million |
| Hengyi Petrochemical Co Ltd (000703) | $207.78 Million | -7.69% | 0.69x | $7.74 Billion |
| Guangdong Xinhui Meida Nylon Co Ltd (000782) | $928.69 Million | 2.92% | 0.77x | $682.18 Million |
| Luxi Chemical Group Co Ltd (000830) | $599.53 Million | 12.23% | 0.85x | $3.00 Billion |
| China Minmetals Rare Earth Co Ltd (000831) | $527.61 Million | 8.55% | 0.40x | $7.39 Billion |
| Anhui Guofeng Plastic Industry Co Ltd (000859) | $1.08 Billion | 0.46% | 0.67x | $1.02 Billion |
| Cofco Biochemical Anhui Co Ltd (000930) | $1.79 Billion | 5.66% | 2.30x | $1.29 Billion |
| Shandong Link Science and Technology Co Ltd (001207) | $2.36 Billion | 12.38% | 0.36x | $747.44 Million |
| Zhejiang Transfar Co Ltd (002010) | $1.88 Billion | 8.19% | 0.59x | $1.84 Billion |
| Poly Union Chemical Holding Group Co Ltd (002037) | $1.86 Billion | -45.62% | 7.40x | $458.83 Million |
About Shandong Dawn Polymer Co Ltd
Shandong Dawn Polymer Co.,Ltd. develops, produces, sells, and services thermoplastic elastomer, modified plastic, master batch, and other products in China and internationally. The company offers TPV/TPE; thermoplastic polyurethanes; modified PP, modified ABS, modified PBT, modified nylon, alloy materials, non-woven melt blown materials, masterbatch, and other special engineering plastics; and bi… Read more