Beijing Lanxum Tech Co (300010) - Net Assets
Based on the latest financial reports, Beijing Lanxum Tech Co (300010) has net assets worth CN¥1.75 Billion CNY (≈ $256.44 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥2.39 Billion ≈ $350.13 Million USD) and total liabilities (CN¥640.31 Million ≈ $93.70 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Beijing Lanxum Tech Co asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥1.75 Billion |
| % of Total Assets | 73.24% |
| Annual Growth Rate | 24.99% |
| 5-Year Change | 88.48% |
| 10-Year Change | -8.5% |
| Growth Volatility | 359.33 |
Beijing Lanxum Tech Co - Net Assets Trend (2006–2024)
This chart illustrates how Beijing Lanxum Tech Co's net assets have evolved over time, based on quarterly financial data. Also explore Beijing Lanxum Tech Co total assets for the complete picture of this company's asset base.
Annual Net Assets for Beijing Lanxum Tech Co (2006–2024)
The table below shows the annual net assets of Beijing Lanxum Tech Co from 2006 to 2024. For live valuation and market cap data, see market cap of Beijing Lanxum Tech Co.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥1.61 Billion ≈ $236.10 Million |
+79.39% |
| 2023-12-31 | CN¥899.42 Million ≈ $131.61 Million |
+227.06% |
| 2022-12-31 | CN¥-707.89 Million ≈ $-103.59 Million |
-1385.91% |
| 2021-12-31 | CN¥55.05 Million ≈ $8.06 Million |
-93.57% |
| 2020-12-31 | CN¥856.03 Million ≈ $125.26 Million |
-76.10% |
| 2019-12-31 | CN¥3.58 Billion ≈ $524.06 Million |
+3.68% |
| 2018-12-31 | CN¥3.45 Billion ≈ $505.44 Million |
-38.78% |
| 2017-12-31 | CN¥5.64 Billion ≈ $825.63 Million |
+4.05% |
| 2016-12-31 | CN¥5.42 Billion ≈ $793.51 Million |
+207.52% |
| 2015-12-31 | CN¥1.76 Billion ≈ $258.03 Million |
+28.45% |
| 2014-12-31 | CN¥1.37 Billion ≈ $200.88 Million |
+57.36% |
| 2013-12-31 | CN¥872.40 Million ≈ $127.66 Million |
+5.42% |
| 2012-12-31 | CN¥827.52 Million ≈ $121.09 Million |
+17.70% |
| 2011-12-31 | CN¥703.08 Million ≈ $102.88 Million |
+7.23% |
| 2010-12-31 | CN¥655.68 Million ≈ $95.95 Million |
+8.46% |
| 2009-12-31 | CN¥604.54 Million ≈ $88.46 Million |
+436.93% |
| 2008-12-31 | CN¥112.59 Million ≈ $16.48 Million |
+45.36% |
| 2007-12-31 | CN¥77.46 Million ≈ $11.33 Million |
+166.17% |
| 2006-12-31 | CN¥29.10 Million ≈ $4.26 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Beijing Lanxum Tech Co's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 20161.4% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | CN¥2.07 Billion | 127.40% |
| Other Comprehensive Income | CN¥-68.36 Million | -4.21% |
| Other Components | CN¥3.80 Billion | 234.52% |
| Total Equity | CN¥1.62 Billion | 100.00% |
Beijing Lanxum Tech Co Competitors by Market Cap
The table below lists competitors of Beijing Lanxum Tech Co ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
BGF Retail Co Ltd
KO:282330
|
$1.55 Billion |
|
Grupo Televisa S.A.B
MX:TLEVISACPO
|
$1.55 Billion |
|
Greenbrier Companies Inc
NYSE:GBX
|
$1.55 Billion |
|
Enviri Corporation
NYSE:NVRI
|
$1.55 Billion |
|
M. Dias Branco S.A. Indústria e Comércio de Alimentos
SA:MDIA3
|
$1.55 Billion |
|
Sunac China Holdings Limited
F:SCNR
|
$1.55 Billion |
|
Kunshan Huguang Auto Harness Co Ltd
SHG:605333
|
$1.54 Billion |
|
Vaisala Oyj A
HE:VAIAS
|
$1.54 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Beijing Lanxum Tech Co's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 962,397,810 to 1,622,088,497, a change of 659,690,687 (68.5%).
- Net income of 137,134,214 contributed positively to equity growth.
- Dividend payments of 35,998,445 reduced retained earnings.
- Other comprehensive income decreased equity by 21,425,010.
- Other factors increased equity by 579,979,928.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥137.13 Million | +8.45% |
| Dividends Paid | CN¥36.00 Million | -2.22% |
| Other Comprehensive Income | CN¥-21.43 Million | -1.32% |
| Other Changes | CN¥579.98 Million | +35.76% |
| Total Change | CN¥- | 68.55% |
Book Value vs Market Value Analysis
This analysis compares Beijing Lanxum Tech Co's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 6.51x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 52.43x to 6.51x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-12-31 | CN¥0.10 | CN¥5.11 | x |
| 2007-12-31 | CN¥0.24 | CN¥5.11 | x |
| 2008-12-31 | CN¥0.29 | CN¥5.11 | x |
| 2009-12-31 | CN¥1.43 | CN¥5.11 | x |
| 2010-12-31 | CN¥1.22 | CN¥5.11 | x |
| 2011-12-31 | CN¥1.29 | CN¥5.11 | x |
| 2012-12-31 | CN¥1.45 | CN¥5.11 | x |
| 2013-12-31 | CN¥1.44 | CN¥5.11 | x |
| 2014-12-31 | CN¥2.11 | CN¥5.11 | x |
| 2015-12-31 | CN¥2.61 | CN¥5.11 | x |
| 2016-12-31 | CN¥6.73 | CN¥5.11 | x |
| 2017-12-31 | CN¥6.28 | CN¥5.11 | x |
| 2018-12-31 | CN¥3.79 | CN¥5.11 | x |
| 2019-12-31 | CN¥3.86 | CN¥5.11 | x |
| 2020-12-31 | CN¥0.88 | CN¥5.11 | x |
| 2021-12-31 | CN¥0.11 | CN¥5.11 | x |
| 2022-12-31 | CN¥-0.75 | CN¥5.11 | x |
| 2023-12-31 | CN¥0.52 | CN¥5.11 | x |
| 2024-12-31 | CN¥0.79 | CN¥5.11 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Beijing Lanxum Tech Co utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.45%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 18.12%
- • Asset Turnover: 0.32x
- • Equity Multiplier: 1.45x
- Recent ROE (8.45%) is above the historical average (-41.97%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 43.53% | 10.64% | 1.05x | 3.89x | CN¥9.68 Million |
| 2007 | 34.23% | 12.26% | 1.39x | 2.00x | CN¥18.76 Million |
| 2008 | 32.65% | 13.89% | 1.27x | 1.86x | CN¥25.50 Million |
| 2009 | 7.94% | 14.24% | 0.47x | 1.18x | CN¥-12.45 Million |
| 2010 | 9.56% | 13.57% | 0.53x | 1.34x | CN¥-2.76 Million |
| 2011 | 11.16% | 14.10% | 0.57x | 1.38x | CN¥7.78 Million |
| 2012 | 5.89% | 8.91% | 0.49x | 1.35x | CN¥-32.56 Million |
| 2013 | 7.53% | 10.11% | 0.50x | 1.48x | CN¥-20.46 Million |
| 2014 | 7.62% | 11.85% | 0.44x | 1.47x | CN¥-31.37 Million |
| 2015 | 7.48% | 12.72% | 0.38x | 1.56x | CN¥-43.95 Million |
| 2016 | 5.21% | 14.88% | 0.25x | 1.41x | CN¥-257.20 Million |
| 2017 | 3.70% | 9.38% | 0.26x | 1.51x | CN¥-345.49 Million |
| 2018 | -42.20% | -71.45% | 0.27x | 2.22x | CN¥-1.73 Billion |
| 2019 | 0.67% | 1.14% | 0.26x | 2.29x | CN¥-312.35 Million |
| 2020 | -336.90% | -185.15% | 0.31x | 5.96x | CN¥-2.64 Billion |
| 2021 | -607.23% | -52.79% | 0.32x | 36.38x | CN¥-602.08 Million |
| 2022 | 0.00% | -67.79% | 0.43x | 0.00x | CN¥-621.99 Million |
| 2023 | 3.28% | 3.18% | 0.34x | 3.07x | CN¥-64.64 Million |
| 2024 | 8.45% | 18.12% | 0.32x | 1.45x | CN¥-25.07 Million |
Industry Comparison
This section compares Beijing Lanxum Tech Co's net assets metrics with peer companies in the Information Technology Services industry.
Industry Context
- Industry: Information Technology Services
- Average net assets among peers: $1,192,409,576
- Average return on equity (ROE) among peers: -56.01%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Beijing Lanxum Tech Co (300010) | CN¥1.75 Billion | 43.53% | 0.37x | $1.55 Billion |
| Digital China Group Co Ltd (000034) | $-806.39 Million | 0.00% | 0.00x | $4.00 Billion |
| ZJBC Information Technology Co Ltd (000889) | $338.44 Million | -592.41% | 3.36x | $605.58 Million |
| Yunnan Nantian Electronics Information Co Ltd (000948) | $516.76 Million | 0.60% | 0.37x | $826.70 Million |
| Guomai Technologies Inc (002093) | $1.28 Billion | 8.47% | 0.78x | $1.23 Billion |
| Shanghai HiTech Control System (002184) | $1.27 Billion | 1.14% | 0.70x | $601.98 Million |
| SZZT Electronics Co Ltd (002197) | $2.42 Billion | -9.95% | 1.15x | $723.70 Million |
| Talkweb Information System Co Ltd (002261) | $3.78 Billion | 5.60% | 0.12x | $6.53 Billion |
| Westone Information Industry Inc (002268) | $378.26 Million | 9.09% | 0.20x | $1.94 Billion |
| Taiji Computer Corp Ltd (002368) | $2.03 Billion | 9.66% | 1.05x | $1.57 Billion |
| COSCO SHIPPING Technology Co Ltd (002401) | $715.73 Million | 7.66% | 0.70x | $771.75 Million |
About Beijing Lanxum Tech Co
Doushen (Beijing) Education & Technology INC. provides education, software, and information security services in China. The company offers art learning services, live e-commerce, cultural tourism and research, smart education services, and artificial intelligence (AI) education. The company was formerly known as Beijing Lanxum Technology Co., Ltd. and changed its name to Doushen (Beijing) Educati… Read more