Jiangsu Xinning Modern Logist Net Assets
Jiangsu Xinning Modern Logist net assets. Based on the latest financial reports, Jiangsu Xinning Modern Logist (300013) has net assets worth CN¥209.95 Million CNY (≈ $30.72 Million USD) as of June 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥887.67 Million ≈ $129.89 Million USD) and total liabilities (CN¥677.72 Million ≈ $99.17 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore Jiangsu Xinning Modern Logist annual equity growth to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥209.95 Million |
| % of Total Assets | 23.65% |
| Annual Growth Rate | 7.91% |
| 5-Year Change | 320.22% |
| 10-Year Change | -85.71% |
| Growth Volatility | 119.44 |
Net Assets of Jiangsu Xinning Modern Logist (2006–2025)
Net assets of Jiangsu Xinning Modern Logist from 2006 to 2025. This chart illustrates how Jiangsu Xinning Modern Logist's net assets have evolved over time, based on quarterly financial data. See 300013 equity financing ratio to measure how much of total assets are equity-financed.
Annual Net Assets for Jiangsu Xinning Modern Logist (2006–2025)
The table below shows the annual net assets of Jiangsu Xinning Modern Logist from 2006 to 2025. For live market cap and overall valuation, see market value of Jiangsu Xinning Modern Logist.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥192.72 Million ≈ $28.20 Million |
-12.65% |
| 2024-12-31 | CN¥220.64 Million ≈ $32.29 Million |
+293.51% |
| 2023-12-31 | CN¥-114.02 Million ≈ $-16.68 Million |
-355.39% |
| 2022-12-31 | CN¥44.64 Million ≈ $6.53 Million |
-2.66% |
| 2021-12-31 | CN¥45.86 Million ≈ $6.71 Million |
-81.60% |
| 2020-12-31 | CN¥249.25 Million ≈ $36.47 Million |
-70.34% |
| 2019-12-31 | CN¥840.39 Million ≈ $122.98 Million |
-41.87% |
| 2018-12-31 | CN¥1.45 Billion ≈ $211.56 Million |
+3.43% |
| 2017-12-31 | CN¥1.40 Billion ≈ $204.54 Million |
+3.67% |
| 2016-12-31 | CN¥1.35 Billion ≈ $197.31 Million |
+12.76% |
| 2015-12-31 | CN¥1.20 Billion ≈ $174.98 Million |
+227.71% |
| 2014-12-31 | CN¥364.89 Million ≈ $53.40 Million |
+1.51% |
| 2013-12-31 | CN¥359.48 Million ≈ $52.60 Million |
+2.03% |
| 2012-12-31 | CN¥352.31 Million ≈ $51.55 Million |
+2.46% |
| 2011-12-31 | CN¥343.87 Million ≈ $50.32 Million |
-0.35% |
| 2010-12-31 | CN¥345.09 Million ≈ $50.50 Million |
+1.67% |
| 2009-12-31 | CN¥339.43 Million ≈ $49.67 Million |
+245.05% |
| 2008-12-31 | CN¥98.37 Million ≈ $14.39 Million |
+34.85% |
| 2007-12-31 | CN¥72.95 Million ≈ $10.67 Million |
+60.69% |
| 2006-12-31 | CN¥45.40 Million ≈ $6.64 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Jiangsu Xinning Modern Logist's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 9716.8% over the analyzed period, potentially due to dividend distributions or operating losses.
Jiangsu Xinning Modern Logist Net Assets Breakdown (December 2025)
Jiangsu Xinning Modern Logist net assets breakdown by equity component as of December 2025.
| Component | Amount | Percentage |
|---|---|---|
| Other Components | CN¥1.63 Billion | 936.00% |
| Total Equity | CN¥173.84 Million | 100.00% |
Jiangsu Xinning Modern Logist Competitors by Market Cap
The table below lists competitors of Jiangsu Xinning Modern Logist ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Trifork Holding AG
CO:TRIFOR
|
$299.10 Million |
|
Chien Kuo Construction Co Ltd
TW:5515
|
$299.16 Million |
|
Hyliion Holdings Corp.
NYSE:HYLN
|
$299.16 Million |
|
Ernst Russ AG
XETRA:ERAG
|
$299.16 Million |
|
Peijia Medical Limited
F:4WO
|
$299.00 Million |
|
Shandong Sito Bio-technology Co Ltd
SHE:300583
|
$298.97 Million |
|
Canopy Growth Corp
NASDAQ:CGC
|
$298.96 Million |
|
Microtek International Inc
TW:2305
|
$298.91 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Jiangsu Xinning Modern Logist's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 200,896,992 to 173,839,909, a change of -27,057,083 (-13.5%).
- Net loss of 26,952,208 reduced equity.
- Dividend payments of 1,310,569 reduced retained earnings.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-26.95 Million | -15.5% |
| Dividends Paid | CN¥1.31 Million | -0.75% |
| Other Changes | CN¥1.21 Million | +0.69% |
| Total Change | CN¥- | -13.47% |
Book Value vs Market Value Analysis
This analysis compares Jiangsu Xinning Modern Logist's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 11.76x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 1.19x to 11.76x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | CN¥3.07 | CN¥3.66 | x |
| 2018-12-31 | CN¥3.18 | CN¥3.66 | x |
| 2019-12-31 | CN¥1.81 | CN¥3.66 | x |
| 2020-12-31 | CN¥0.48 | CN¥3.66 | x |
| 2021-12-31 | CN¥0.05 | CN¥3.66 | x |
| 2022-12-31 | CN¥0.04 | CN¥3.66 | x |
| 2023-12-31 | CN¥-0.31 | CN¥3.66 | x |
| 2024-12-31 | CN¥0.36 | CN¥3.66 | x |
| 2025-12-31 | CN¥0.31 | CN¥3.66 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Jiangsu Xinning Modern Logist utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -15.50%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -3.73%
- • Asset Turnover: 1.06x
- • Equity Multiplier: 3.94x
- Recent ROE (-15.50%) is above the historical average (-57.52%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 45.93% | 23.21% | 1.25x | 1.58x | CN¥13.19 Million |
| 2007 | 35.67% | 19.68% | 0.91x | 1.99x | CN¥14.57 Million |
| 2008 | 27.02% | 14.60% | 1.06x | 1.74x | CN¥13.04 Million |
| 2009 | 8.41% | 14.56% | 0.45x | 1.28x | CN¥-4.96 Million |
| 2010 | 5.29% | 6.88% | 0.60x | 1.28x | CN¥-15.06 Million |
| 2011 | 2.79% | 3.14% | 0.67x | 1.32x | CN¥-23.40 Million |
| 2012 | 2.81% | 2.87% | 0.68x | 1.43x | CN¥-23.92 Million |
| 2013 | 1.46% | 1.33% | 0.68x | 1.60x | CN¥-28.68 Million |
| 2014 | 1.89% | 1.60% | 0.59x | 2.00x | CN¥-27.62 Million |
| 2015 | -9.39% | -18.59% | 0.34x | 1.47x | CN¥-226.68 Million |
| 2016 | 4.61% | 8.04% | 0.38x | 1.51x | CN¥-71.27 Million |
| 2017 | 10.49% | 15.96% | 0.42x | 1.55x | CN¥6.72 Million |
| 2018 | 4.55% | 6.18% | 0.39x | 1.87x | CN¥-77.43 Million |
| 2019 | -72.04% | -64.77% | 0.46x | 2.40x | CN¥-662.87 Million |
| 2020 | -286.36% | -75.92% | 0.73x | 5.18x | CN¥-633.84 Million |
| 2021 | -873.72% | -21.44% | 1.00x | 40.67x | CN¥-191.59 Million |
| 2022 | -8.15% | -0.24% | 0.88x | 38.73x | CN¥-3.56 Million |
| 2023 | 0.00% | -37.85% | 0.74x | 0.00x | CN¥-142.59 Million |
| 2024 | -36.22% | -15.13% | 0.85x | 2.82x | CN¥-92.85 Million |
| 2025 | -15.50% | -3.73% | 1.06x | 3.94x | CN¥-44.34 Million |
Industry Comparison
This section compares Jiangsu Xinning Modern Logist's net assets metrics with peer companies in the Integrated Freight & Logistics industry.
Industry Context
- Industry: Integrated Freight & Logistics
- Average net assets among peers: $934,669,662
- Average return on equity (ROE) among peers: 12.45%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Jiangsu Xinning Modern Logist (300013) | CN¥209.95 Million | 45.93% | 3.23x | $299.04 Million |
| Citic Offshore Helicopter Co Ltd (000099) | $875.66 Million | 7.00% | 0.23x | $1.37 Billion |
| Guangdong Jushen Logistics Co Ltd (001202) | $94.35 Million | 19.14% | 0.14x | $301.49 Million |
| YUNDA Holding Co Ltd (002120) | $612.21 Million | 13.82% | 0.33x | $2.66 Billion |
| S.F. Holding Co. Ltd (002352) | $27.93 Million | 37.57% | 3.17x | $23.82 Billion |
| STO Express Co Ltd (002468) | $205.22 Million | 16.11% | 1.67x | $3.30 Billion |
| Hubeiyichang Transportation Group Co Ltd (002627) | $3.18 Billion | 0.14% | 0.38x | $697.69 Million |
| Shenzhen Prolto Supply Chain Management Co Ltd (002769) | $1.38 Billion | -6.01% | 4.12x | $317.94 Million |
| Xinjiang Tianshun Supply Chain Co Ltd (002800) | $243.96 Million | 13.27% | 0.92x | $264.68 Million |
| Shenzhen Easttop Supply Chain Management Co Ltd (002889) | $1.79 Billion | 10.99% | 3.31x | $715.12 Million |
About Jiangsu Xinning Modern Logist
Henan Xinning Modern Logistics Co.,Ltd., together with its subsidiaries, provides logistics and supply chain management services in China. It offers warehousing and value-added warehousing, freight forwarding, customs declaration, inspection and quarantine agency, transportation, and vehicle satellite positioning services, as well as location and software development services. The company was for… Read more