Inner Mongolia Furui Med Sci (300049) - Net Assets
Based on the latest financial reports, Inner Mongolia Furui Med Sci (300049) has net assets worth CN¥2.79 Billion CNY (≈ $407.78 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥3.44 Billion ≈ $503.22 Million USD) and total liabilities (CN¥652.21 Million ≈ $95.44 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check how resilient are Inner Mongolia Furui Med Sci's assets to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥2.79 Billion |
| % of Total Assets | 81.03% |
| Annual Growth Rate | 17.77% |
| 5-Year Change | 54.33% |
| 10-Year Change | 52.66% |
| Growth Volatility | 75.2 |
Inner Mongolia Furui Med Sci - Net Assets Trend (2006–2025)
This chart illustrates how Inner Mongolia Furui Med Sci's net assets have evolved over time, based on quarterly financial data. Also explore balance sheet size of Inner Mongolia Furui Med Sci for the complete picture of this company's asset base.
Annual Net Assets for Inner Mongolia Furui Med Sci (2006–2025)
The table below shows the annual net assets of Inner Mongolia Furui Med Sci from 2006 to 2025. For live valuation and market cap data, see 300049 company net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥2.79 Billion ≈ $407.78 Million |
+30.96% |
| 2024-12-31 | CN¥2.13 Billion ≈ $311.38 Million |
+15.19% |
| 2023-12-31 | CN¥1.85 Billion ≈ $270.33 Million |
+1.18% |
| 2022-12-31 | CN¥1.83 Billion ≈ $267.18 Million |
+1.12% |
| 2021-12-31 | CN¥1.81 Billion ≈ $264.23 Million |
+11.77% |
| 2020-12-31 | CN¥1.62 Billion ≈ $236.40 Million |
+4.12% |
| 2019-12-31 | CN¥1.55 Billion ≈ $227.04 Million |
+2.49% |
| 2018-12-31 | CN¥1.51 Billion ≈ $221.53 Million |
-20.99% |
| 2017-12-31 | CN¥1.92 Billion ≈ $280.39 Million |
+4.96% |
| 2016-12-31 | CN¥1.83 Billion ≈ $267.13 Million |
+10.60% |
| 2015-12-31 | CN¥1.65 Billion ≈ $241.53 Million |
+80.37% |
| 2014-12-31 | CN¥915.10 Million ≈ $133.91 Million |
+22.25% |
| 2013-12-31 | CN¥748.53 Million ≈ $109.53 Million |
+2.03% |
| 2012-12-31 | CN¥733.64 Million ≈ $107.35 Million |
+4.35% |
| 2011-12-31 | CN¥703.08 Million ≈ $102.88 Million |
+2.28% |
| 2010-12-31 | CN¥687.42 Million ≈ $100.59 Million |
+336.57% |
| 2009-12-31 | CN¥157.46 Million ≈ $23.04 Million |
+12.86% |
| 2008-12-31 | CN¥139.52 Million ≈ $20.42 Million |
+9.20% |
| 2007-12-31 | CN¥127.76 Million ≈ $18.70 Million |
+2.62% |
| 2006-12-31 | CN¥124.50 Million ≈ $18.22 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Inner Mongolia Furui Med Sci's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1979.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥915.91 Million | 46.30% |
| Common Stock | CN¥264.98 Million | 13.39% |
| Other Comprehensive Income | CN¥329.92 Million | 16.68% |
| Other Components | CN¥467.51 Million | 23.63% |
| Total Equity | CN¥1.98 Billion | 100.00% |
Inner Mongolia Furui Med Sci Competitors by Market Cap
The table below lists competitors of Inner Mongolia Furui Med Sci ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Coty Inc
NYSE:COTY
|
$1.95 Billion |
|
Shenzhen Topband Co Ltd
SHE:002139
|
$1.95 Billion |
|
OPT Machine Vision Tech Co. Ltd. A
SHG:688686
|
$1.96 Billion |
|
Guobang Pharma Ltd
SHG:605507
|
$1.96 Billion |
|
WHA Corporation Public Company Limited
BK:WHA-R
|
$1.95 Billion |
|
Nuvoton Technology Corp
TW:4919
|
$1.95 Billion |
|
NCC AB (publ)
ST:NCC-B
|
$1.95 Billion |
|
NOS S.G.P.S. S.A.
LS:NOS
|
$1.95 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Inner Mongolia Furui Med Sci's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,747,683,972 to 1,978,323,925, a change of 230,639,953 (13.2%).
- Net income of 154,089,068 contributed positively to equity growth.
- Dividend payments of 2,287,429 reduced retained earnings.
- Other comprehensive income increased equity by 85,437,926.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥154.09 Million | +7.79% |
| Dividends Paid | CN¥2.29 Million | -0.12% |
| Other Comprehensive Income | CN¥85.44 Million | +4.32% |
| Other Changes | CN¥-6.60 Million | -0.33% |
| Total Change | CN¥- | 13.20% |
Book Value vs Market Value Analysis
This analysis compares Inner Mongolia Furui Med Sci's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 6.70x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 73.81x to 6.70x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-12-31 | CN¥0.68 | CN¥50.36 | x |
| 2007-12-31 | CN¥0.69 | CN¥50.36 | x |
| 2008-12-31 | CN¥0.75 | CN¥50.36 | x |
| 2009-12-31 | CN¥0.84 | CN¥50.36 | x |
| 2010-12-31 | CN¥2.79 | CN¥50.36 | x |
| 2011-12-31 | CN¥2.82 | CN¥50.36 | x |
| 2012-12-31 | CN¥2.84 | CN¥50.36 | x |
| 2013-12-31 | CN¥2.91 | CN¥50.36 | x |
| 2014-12-31 | CN¥3.40 | CN¥50.36 | x |
| 2015-12-31 | CN¥5.12 | CN¥50.36 | x |
| 2016-12-31 | CN¥5.56 | CN¥50.36 | x |
| 2017-12-31 | CN¥5.63 | CN¥50.36 | x |
| 2018-12-31 | CN¥4.90 | CN¥50.36 | x |
| 2019-12-31 | CN¥5.15 | CN¥50.36 | x |
| 2020-12-31 | CN¥5.27 | CN¥50.36 | x |
| 2021-12-31 | CN¥5.85 | CN¥50.36 | x |
| 2022-12-31 | CN¥5.87 | CN¥50.36 | x |
| 2023-12-31 | CN¥5.88 | CN¥50.36 | x |
| 2024-12-31 | CN¥6.64 | CN¥50.36 | x |
| 2025-12-31 | CN¥7.52 | CN¥50.36 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Inner Mongolia Furui Med Sci utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.79%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 9.67%
- • Asset Turnover: 0.46x
- • Equity Multiplier: 1.74x
- Recent ROE (7.79%) is below the historical average (8.53%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 18.21% | 18.59% | 0.65x | 1.51x | CN¥10.19 Million |
| 2007 | 17.64% | 17.78% | 0.63x | 1.58x | CN¥9.73 Million |
| 2008 | 18.51% | 18.28% | 0.63x | 1.60x | CN¥11.87 Million |
| 2009 | 21.86% | 19.12% | 0.72x | 1.59x | CN¥18.68 Million |
| 2010 | 6.82% | 22.28% | 0.26x | 1.16x | CN¥-21.89 Million |
| 2011 | 7.47% | 17.40% | 0.35x | 1.24x | CN¥-17.82 Million |
| 2012 | 5.81% | 10.09% | 0.44x | 1.31x | CN¥-29.66 Million |
| 2013 | 0.69% | 0.94% | 0.46x | 1.60x | CN¥-66.48 Million |
| 2014 | 10.45% | 13.51% | 0.48x | 1.59x | CN¥3.73 Million |
| 2015 | 6.84% | 15.17% | 0.30x | 1.52x | CN¥-42.42 Million |
| 2016 | 8.28% | 14.64% | 0.34x | 1.65x | CN¥-25.19 Million |
| 2017 | 4.09% | 7.42% | 0.33x | 1.68x | CN¥-88.42 Million |
| 2018 | 2.66% | 4.08% | 0.41x | 1.60x | CN¥-97.94 Million |
| 2019 | 3.29% | 5.22% | 0.37x | 1.71x | CN¥-88.49 Million |
| 2020 | 4.58% | 7.67% | 0.35x | 1.69x | CN¥-73.30 Million |
| 2021 | 6.28% | 10.63% | 0.36x | 1.66x | CN¥-56.49 Million |
| 2022 | 6.33% | 9.70% | 0.40x | 1.63x | CN¥-56.65 Million |
| 2023 | 6.56% | 8.80% | 0.44x | 1.71x | CN¥-53.17 Million |
| 2024 | 6.48% | 8.40% | 0.44x | 1.75x | CN¥-61.48 Million |
| 2025 | 7.79% | 9.67% | 0.46x | 1.74x | CN¥-43.74 Million |
Industry Comparison
This section compares Inner Mongolia Furui Med Sci's net assets metrics with peer companies in the Biotechnology industry.
Industry Context
- Industry: Biotechnology
- Average net assets among peers: $2,109,695,154
- Average return on equity (ROE) among peers: 0.18%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Inner Mongolia Furui Med Sci (300049) | CN¥2.79 Billion | 18.21% | 0.23x | $1.95 Billion |
| Shenzhen CAU Technology Co Ltd (000004) | $108.47 Million | -73.31% | 2.66x | $53.47 Million |
| Pacific Shuanglin Bio pharmacy Co Ltd (000403) | $525.49 Million | 14.76% | 1.41x | $1.66 Billion |
| Nanhua Bio Medicine Co Ltd (000504) | $-14.51 Million | 0.00% | 0.00x | $443.33 Million |
| Jiangsu Sihuan Bioengineering Co Ltd (000518) | $660.31 Million | 2.17% | 0.39x | $438.41 Million |
| Chengzhi Shareholding Co Ltd (000990) | $930.16 Million | 5.16% | 0.80x | $2.24 Billion |
| Hualan Biological EngineeringInc (002007) | $3.88 Billion | 15.17% | 0.04x | $3.86 Billion |
| Da An Gene Co Ltd of Sun Yat-Sen University (002030) | $269.70 Million | 9.75% | 0.10x | $1.19 Billion |
| Shanghai RAAS Blood Products Co Ltd Class A (002252) | $12.48 Billion | 6.70% | 0.16x | $5.40 Billion |
| Baolingbao Biology Co Ltd (002286) | $703.11 Million | 6.09% | 0.47x | $572.48 Million |
| Tibet Cheezheng Tibetan Medicine Co Ltd (002287) | $1.55 Billion | 15.33% | 0.16x | $1.90 Billion |
About Inner Mongolia Furui Med Sci
Inner Mongolia Furui Medical Science Co., Ltd. engages in the production and sale of pharmaceutical drugs in China and internationally. The company operates in two segments: pharmaceutical production and sales; and diagnostic equipment R&D, production and sales. The pharmaceutical production and sales segment produces and sells products, such as Fufang Biejiaruangan tablets and shell fat capsules… Read more