Beijing Originwater Technology (300070) - Net Assets
Based on the latest financial reports, Beijing Originwater Technology (300070) has net assets worth CN¥30.46 Billion CNY (≈ $4.46 Billion USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥82.40 Billion ≈ $12.06 Billion USD) and total liabilities (CN¥51.94 Billion ≈ $7.60 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check asset resilience ratio of Beijing Originwater Technology to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥30.46 Billion |
| % of Total Assets | 36.97% |
| Annual Growth Rate | 35.9% |
| 5-Year Change | 27.23% |
| 10-Year Change | 113.75% |
| Growth Volatility | 178.59 |
Beijing Originwater Technology - Net Assets Trend (2007–2024)
This chart illustrates how Beijing Originwater Technology's net assets have evolved over time, based on quarterly financial data. Also explore 300070 asset base for the complete picture of this company's asset base.
Annual Net Assets for Beijing Originwater Technology (2007–2024)
The table below shows the annual net assets of Beijing Originwater Technology from 2007 to 2024. For live valuation and market cap data, see 300070 company net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥30.16 Billion ≈ $4.41 Billion |
-0.15% |
| 2023-12-31 | CN¥30.20 Billion ≈ $4.42 Billion |
+2.58% |
| 2022-12-31 | CN¥29.45 Billion ≈ $4.31 Billion |
+4.69% |
| 2021-12-31 | CN¥28.13 Billion ≈ $4.12 Billion |
+18.66% |
| 2020-12-31 | CN¥23.71 Billion ≈ $3.47 Billion |
+2.57% |
| 2019-12-31 | CN¥23.11 Billion ≈ $3.38 Billion |
+5.79% |
| 2018-12-31 | CN¥21.85 Billion ≈ $3.20 Billion |
+9.89% |
| 2017-12-31 | CN¥19.88 Billion ≈ $2.91 Billion |
+21.71% |
| 2016-12-31 | CN¥16.33 Billion ≈ $2.39 Billion |
+15.76% |
| 2015-12-31 | CN¥14.11 Billion ≈ $2.06 Billion |
+118.75% |
| 2014-12-31 | CN¥6.45 Billion ≈ $943.87 Million |
+25.91% |
| 2013-12-31 | CN¥5.12 Billion ≈ $749.65 Million |
+26.56% |
| 2012-12-31 | CN¥4.05 Billion ≈ $592.31 Million |
+19.43% |
| 2011-12-31 | CN¥3.39 Billion ≈ $495.96 Million |
+14.70% |
| 2010-12-31 | CN¥2.95 Billion ≈ $432.40 Million |
+773.67% |
| 2009-12-31 | CN¥338.22 Million ≈ $49.49 Million |
+44.02% |
| 2008-12-31 | CN¥234.84 Million ≈ $34.37 Million |
+43.31% |
| 2007-12-31 | CN¥163.87 Million ≈ $23.98 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Beijing Originwater Technology's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 26717.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥12.31 Billion | 45.18% |
| Common Stock | CN¥3.62 Billion | 13.30% |
| Other Comprehensive Income | CN¥1.69 Billion | 6.19% |
| Other Components | CN¥9.63 Billion | 35.34% |
| Total Equity | CN¥27.26 Billion | 100.00% |
Beijing Originwater Technology Competitors by Market Cap
The table below lists competitors of Beijing Originwater Technology ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
nCino Inc
NASDAQ:NCNO
|
$2.08 Billion |
|
Basic Fit NV
AS:BFIT
|
$2.08 Billion |
|
Dgb Financial
KO:139130
|
$2.08 Billion |
|
Zhuzhou Huarui Precision Cutting Tools Co Ltd
SHG:688059
|
$2.08 Billion |
|
Anyuan Coal Industry Group Co Ltd
SHG:600397
|
$2.08 Billion |
|
Íslandsbanki hf.
IC:ISB
|
$2.08 Billion |
|
Godawari Power And Ispat limited
NSE:GPIL
|
$2.08 Billion |
|
Formula Systems 1985 Ltd ADR
NASDAQ:FORTY
|
$2.08 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Beijing Originwater Technology's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 27,485,064,475 to 27,258,913,000, a change of -226,151,475 (-0.8%).
- Net income of 58,584,987 contributed positively to equity growth.
- Dividend payments of 1,231,918,154 reduced retained earnings.
- Other comprehensive income increased equity by 1,782,895,500.
- Other factors decreased equity by 835,713,808.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥58.58 Million | +0.21% |
| Dividends Paid | CN¥1.23 Billion | -4.52% |
| Other Comprehensive Income | CN¥1.78 Billion | +6.54% |
| Other Changes | CN¥-835.71 Million | -3.07% |
| Total Change | CN¥- | -0.82% |
Book Value vs Market Value Analysis
This analysis compares Beijing Originwater Technology's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.52x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 47.43x to 0.52x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-12-31 | CN¥0.08 | CN¥3.92 | x |
| 2008-12-31 | CN¥0.11 | CN¥3.92 | x |
| 2009-12-31 | CN¥0.16 | CN¥3.92 | x |
| 2010-12-31 | CN¥1.26 | CN¥3.92 | x |
| 2011-12-31 | CN¥1.26 | CN¥3.92 | x |
| 2012-12-31 | CN¥1.47 | CN¥3.92 | x |
| 2013-12-31 | CN¥1.80 | CN¥3.92 | x |
| 2014-12-31 | CN¥2.25 | CN¥3.92 | x |
| 2015-12-31 | CN¥4.78 | CN¥3.92 | x |
| 2016-12-31 | CN¥4.96 | CN¥3.92 | x |
| 2017-12-31 | CN¥5.76 | CN¥3.92 | x |
| 2018-12-31 | CN¥6.05 | CN¥3.92 | x |
| 2019-12-31 | CN¥6.56 | CN¥3.92 | x |
| 2020-12-31 | CN¥6.53 | CN¥3.92 | x |
| 2021-12-31 | CN¥8.22 | CN¥3.92 | x |
| 2022-12-31 | CN¥7.39 | CN¥3.92 | x |
| 2023-12-31 | CN¥7.58 | CN¥3.92 | x |
| 2024-12-31 | CN¥7.53 | CN¥3.92 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Beijing Originwater Technology utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.21%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.69%
- • Asset Turnover: 0.11x
- • Equity Multiplier: 2.93x
- Recent ROE (0.21%) is below the historical average (13.19%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | 43.80% | 34.18% | 0.87x | 1.47x | CN¥54.49 Million |
| 2008 | 34.09% | 34.37% | 0.77x | 1.29x | CN¥52.87 Million |
| 2009 | 33.37% | 34.73% | 0.61x | 1.58x | CN¥75.07 Million |
| 2010 | 6.03% | 35.36% | 0.16x | 1.08x | CN¥-116.53 Million |
| 2011 | 10.56% | 34.58% | 0.23x | 1.35x | CN¥18.12 Million |
| 2012 | 14.49% | 31.75% | 0.34x | 1.36x | CN¥174.32 Million |
| 2013 | 16.86% | 26.05% | 0.39x | 1.68x | CN¥332.01 Million |
| 2014 | 15.48% | 27.28% | 0.33x | 1.73x | CN¥333.01 Million |
| 2015 | 10.03% | 26.11% | 0.28x | 1.35x | CN¥4.26 Million |
| 2016 | 11.89% | 20.76% | 0.28x | 2.05x | CN¥293.65 Million |
| 2017 | 13.89% | 18.23% | 0.30x | 2.53x | CN¥702.13 Million |
| 2018 | 6.62% | 10.81% | 0.20x | 3.01x | CN¥-636.39 Million |
| 2019 | 6.86% | 11.27% | 0.18x | 3.35x | CN¥-632.80 Million |
| 2020 | 5.51% | 11.89% | 0.14x | 3.33x | CN¥-929.84 Million |
| 2021 | 2.31% | 6.11% | 0.13x | 2.80x | CN¥-1.94 Billion |
| 2022 | 2.65% | 8.17% | 0.12x | 2.71x | CN¥-1.97 Billion |
| 2023 | 2.78% | 8.54% | 0.12x | 2.78x | CN¥-1.98 Billion |
| 2024 | 0.21% | 0.69% | 0.11x | 2.93x | CN¥-2.67 Billion |
Industry Comparison
This section compares Beijing Originwater Technology's net assets metrics with peer companies in the Waste Management industry.
Industry Context
- Industry: Waste Management
- Average net assets among peers: $5,549,100,640
- Average return on equity (ROE) among peers: 6.42%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Beijing Originwater Technology (300070) | CN¥30.46 Billion | 43.80% | 1.71x | $2.08 Billion |
| China Tianying Inc (000035) | $10.93 Billion | 2.56% | 1.68x | $2.28 Billion |
| HeiLongJiang Kingland Technology Co Ltd (000711) | $2.99 Billion | 0.40% | 0.36x | $2.06 Billion |
| BECE Legend Group Co Ltd (000803) | $152.97 Million | 2.06% | 0.80x | $599.78 Million |
| Tus-Sound Environmental Resources Co Ltd (000826) | $15.07 Billion | 8.30% | 1.21x | $408.81 Million |
| Wangneng Environment Co Ltd (002034) | $136.53 Million | 22.69% | 2.13x | $1.11 Billion |
| Beijing Orient Landscape Co Ltd (002310) | $12.65 Billion | 0.13% | 2.35x | $2.69 Billion |
| GEM Co Ltd (002340) | $6.78 Billion | 2.27% | 1.35x | $6.83 Billion |
| Dongjiang Environmental Co Ltd (002672) | $4.32 Billion | 10.95% | 1.14x | $585.42 Million |
| Qiaoyin Environmental Tech Co Ltd (002973) | $668.08 Million | 13.43% | 0.54x | $752.89 Million |
| Tongxing Environmental Protection (003027) | $1.78 Billion | 1.44% | 0.53x | $453.74 Million |
About Beijing Originwater Technology
Beijing Originwater Technology Co., Ltd. engages in the water treatment business in China and internationally. The company offers sewage treatment technical solutions. It also provides recycling with membrane technology, such as scheme and engineering design, electronic control and system integration technology, system installation and engineering technology commissioning, technical support, and … Read more