Beijing Originwater Technology (300070) - Net Assets
Based on the latest financial reports, Beijing Originwater Technology (300070) has net assets worth CN¥30.63 Billion CNY (≈ $4.48 Billion USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥81.73 Billion ≈ $11.96 Billion USD) and total liabilities (CN¥51.10 Billion ≈ $7.48 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check how tangible is Beijing Originwater Technology's equity to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥30.63 Billion |
| % of Total Assets | 37.48% |
| Annual Growth Rate | 33.7% |
| 5-Year Change | 8.64% |
| 10-Year Change | 87.08% |
| Growth Volatility | 174.22 |
Beijing Originwater Technology - Net Assets Trend (2007–2025)
This chart illustrates how Beijing Originwater Technology's net assets have evolved over time, based on quarterly financial data. See Beijing Originwater Technology liquidity coverage in days to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Beijing Originwater Technology (2007–2025)
The table below shows the annual net assets of Beijing Originwater Technology from 2007 to 2025. For live valuation and market cap data, see 300070 company net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥30.56 Billion ≈ $4.47 Billion |
+1.32% |
| 2024-12-31 | CN¥30.16 Billion ≈ $4.41 Billion |
-0.15% |
| 2023-12-31 | CN¥30.20 Billion ≈ $4.42 Billion |
+2.58% |
| 2022-12-31 | CN¥29.45 Billion ≈ $4.31 Billion |
+4.69% |
| 2021-12-31 | CN¥28.13 Billion ≈ $4.12 Billion |
+18.66% |
| 2020-12-31 | CN¥23.71 Billion ≈ $3.47 Billion |
+2.57% |
| 2019-12-31 | CN¥23.11 Billion ≈ $3.38 Billion |
+5.79% |
| 2018-12-31 | CN¥21.85 Billion ≈ $3.20 Billion |
+9.89% |
| 2017-12-31 | CN¥19.88 Billion ≈ $2.91 Billion |
+21.71% |
| 2016-12-31 | CN¥16.33 Billion ≈ $2.39 Billion |
+15.76% |
| 2015-12-31 | CN¥14.11 Billion ≈ $2.06 Billion |
+118.75% |
| 2014-12-31 | CN¥6.45 Billion ≈ $943.87 Million |
+25.91% |
| 2013-12-31 | CN¥5.12 Billion ≈ $749.65 Million |
+26.56% |
| 2012-12-31 | CN¥4.05 Billion ≈ $592.31 Million |
+19.43% |
| 2011-12-31 | CN¥3.39 Billion ≈ $495.96 Million |
+14.70% |
| 2010-12-31 | CN¥2.95 Billion ≈ $432.40 Million |
+773.67% |
| 2009-12-31 | CN¥338.22 Million ≈ $49.49 Million |
+44.02% |
| 2008-12-31 | CN¥234.84 Million ≈ $34.37 Million |
+43.31% |
| 2007-12-31 | CN¥163.87 Million ≈ $23.98 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Beijing Originwater Technology's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 26358.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥12.15 Billion | 44.47% |
| Other Components | CN¥15.17 Billion | 55.53% |
| Total Equity | CN¥27.32 Billion | 100.00% |
Beijing Originwater Technology Competitors by Market Cap
The table below lists competitors of Beijing Originwater Technology ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Fidelis Insurance Holdings Limited
NYSE:FIHL
|
$1.79 Billion |
|
Central China Land Media Co Ltd
SHE:000719
|
$1.79 Billion |
|
Bolsas y Mercados Argentinos SA
BA:BYMA
|
$1.79 Billion |
|
Bikaji Foods International Limited
NSE:BIKAJI
|
$1.79 Billion |
|
Ocular Therapeutix Inc
NASDAQ:OCUL
|
$1.79 Billion |
|
Jiangsu Changhai Compos Material
SHE:300196
|
$1.79 Billion |
|
Rapport Therapeutics, Inc. Common Stock
NASDAQ:RAPP
|
$1.79 Billion |
|
Pimco Dynamic Income Opportunities Fund
NYSE:PDO
|
$1.79 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Beijing Originwater Technology's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 27,258,913,000 to 27,323,927,913, a change of 65,014,913 (0.2%).
- Net income of 60,983,086 contributed positively to equity growth.
- Dividend payments of 1,037,334,484 reduced retained earnings.
- Other comprehensive income decreased equity by 1,687,196,000.
- Other factors increased equity by 2,728,562,312.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥60.98 Million | +0.22% |
| Dividends Paid | CN¥1.04 Billion | -3.8% |
| Other Comprehensive Income | CN¥-1.69 Billion | -6.17% |
| Other Changes | CN¥2.73 Billion | +9.99% |
| Total Change | CN¥- | 0.24% |
Book Value vs Market Value Analysis
This analysis compares Beijing Originwater Technology's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.45x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 40.78x to 0.45x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-12-31 | CN¥0.08 | CN¥3.37 | x |
| 2008-12-31 | CN¥0.11 | CN¥3.37 | x |
| 2009-12-31 | CN¥0.16 | CN¥3.37 | x |
| 2010-12-31 | CN¥1.26 | CN¥3.37 | x |
| 2011-12-31 | CN¥1.26 | CN¥3.37 | x |
| 2012-12-31 | CN¥1.47 | CN¥3.37 | x |
| 2013-12-31 | CN¥1.80 | CN¥3.37 | x |
| 2014-12-31 | CN¥2.25 | CN¥3.37 | x |
| 2015-12-31 | CN¥4.78 | CN¥3.37 | x |
| 2016-12-31 | CN¥4.96 | CN¥3.37 | x |
| 2017-12-31 | CN¥5.76 | CN¥3.37 | x |
| 2018-12-31 | CN¥6.05 | CN¥3.37 | x |
| 2019-12-31 | CN¥6.56 | CN¥3.37 | x |
| 2020-12-31 | CN¥6.53 | CN¥3.37 | x |
| 2021-12-31 | CN¥8.22 | CN¥3.37 | x |
| 2022-12-31 | CN¥7.39 | CN¥3.37 | x |
| 2023-12-31 | CN¥7.58 | CN¥3.37 | x |
| 2024-12-31 | CN¥7.53 | CN¥3.37 | x |
| 2025-12-31 | CN¥7.54 | CN¥3.37 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Beijing Originwater Technology utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.22%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.78%
- • Asset Turnover: 0.10x
- • Equity Multiplier: 2.97x
- Recent ROE (0.22%) is below the historical average (12.51%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | 43.80% | 34.18% | 0.87x | 1.47x | CN¥54.49 Million |
| 2008 | 34.09% | 34.37% | 0.77x | 1.29x | CN¥52.87 Million |
| 2009 | 33.37% | 34.73% | 0.61x | 1.58x | CN¥75.07 Million |
| 2010 | 6.03% | 35.36% | 0.16x | 1.08x | CN¥-116.53 Million |
| 2011 | 10.56% | 34.58% | 0.23x | 1.35x | CN¥18.12 Million |
| 2012 | 14.49% | 31.75% | 0.34x | 1.36x | CN¥174.32 Million |
| 2013 | 16.86% | 26.05% | 0.39x | 1.68x | CN¥332.01 Million |
| 2014 | 15.48% | 27.28% | 0.33x | 1.73x | CN¥333.01 Million |
| 2015 | 10.03% | 26.11% | 0.28x | 1.35x | CN¥4.26 Million |
| 2016 | 11.89% | 20.76% | 0.28x | 2.05x | CN¥293.65 Million |
| 2017 | 13.89% | 18.23% | 0.30x | 2.53x | CN¥702.13 Million |
| 2018 | 6.62% | 10.81% | 0.20x | 3.01x | CN¥-636.39 Million |
| 2019 | 6.86% | 11.27% | 0.18x | 3.35x | CN¥-632.80 Million |
| 2020 | 5.51% | 11.89% | 0.14x | 3.33x | CN¥-929.84 Million |
| 2021 | 2.31% | 6.11% | 0.13x | 2.80x | CN¥-1.94 Billion |
| 2022 | 2.65% | 8.17% | 0.12x | 2.71x | CN¥-1.97 Billion |
| 2023 | 2.78% | 8.54% | 0.12x | 2.78x | CN¥-1.98 Billion |
| 2024 | 0.21% | 0.69% | 0.11x | 2.93x | CN¥-2.67 Billion |
| 2025 | 0.22% | 0.78% | 0.10x | 2.97x | CN¥-2.67 Billion |
Industry Comparison
This section compares Beijing Originwater Technology's net assets metrics with peer companies in the Waste Management industry.
Industry Context
- Industry: Waste Management
- Average net assets among peers: $3,760,507,363
- Average return on equity (ROE) among peers: 10.99%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Beijing Originwater Technology (300070) | CN¥30.63 Billion | 43.80% | 1.67x | $1.79 Billion |
| China Tianying Inc (000035) | $3.05 Billion | 7.29% | 1.67x | $1.77 Billion |
| BECE Legend Group Co Ltd (000803) | $113.32 Million | -15.77% | 0.88x | $504.93 Million |
| Tus-Sound Environmental Resources Co Ltd (000826) | $15.39 Billion | 4.18% | 1.59x | $442.18 Million |
| Wangneng Environment Co Ltd (002034) | $544.24 Million | 4.19% | 1.73x | $1.23 Billion |
| Beijing Orient Landscape Co Ltd (002310) | $5.15 Billion | 17.26% | 1.33x | $2.05 Billion |
| GEM Co Ltd (002340) | $7.90 Billion | 7.73% | 1.82x | $5.54 Billion |
| Dongjiang Environmental Co Ltd (002672) | $1.05 Billion | 19.41% | 0.89x | $451.65 Million |
| Qiaoyin Environmental Tech Co Ltd (002973) | $220.39 Million | 24.55% | 0.64x | $724.19 Million |
| Tongxing Environmental Protection (003027) | $424.42 Million | 30.11% | 0.86x | $362.30 Million |
About Beijing Originwater Technology
Beijing Originwater Technology Co., Ltd. engages in the water treatment business in China and internationally. The company offers sewage treatment technical solutions. It also provides recycling with membrane technology, such as scheme and engineering design, electronic control and system integration technology, system installation and engineering technology commissioning, technical support, and … Read more