Nations Technologies Inc (300077) - Net Assets
Based on the latest financial reports, Nations Technologies Inc (300077) has net assets worth CN¥976.50 Million CNY (≈ $142.89 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥3.57 Billion ≈ $521.80 Million USD) and total liabilities (CN¥2.59 Billion ≈ $378.90 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Nations Technologies Inc (300077) asset resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥976.50 Million |
| % of Total Assets | 27.38% |
| Annual Growth Rate | 24.65% |
| 5-Year Change | -3.36% |
| 10-Year Change | -62.61% |
| Growth Volatility | 244.96 |
Nations Technologies Inc - Net Assets Trend (2004–2024)
This chart illustrates how Nations Technologies Inc's net assets have evolved over time, based on quarterly financial data. Also explore Nations Technologies Inc assets under control for the complete picture of this company's asset base.
Annual Net Assets for Nations Technologies Inc (2004–2024)
The table below shows the annual net assets of Nations Technologies Inc from 2004 to 2024. For live valuation and market cap data, see 300077 market cap overview.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥1.05 Billion ≈ $154.05 Million |
-15.47% |
| 2023-12-31 | CN¥1.25 Billion ≈ $182.26 Million |
-28.58% |
| 2022-12-31 | CN¥1.74 Billion ≈ $255.17 Million |
+12.39% |
| 2021-12-31 | CN¥1.55 Billion ≈ $227.04 Million |
+42.43% |
| 2020-12-31 | CN¥1.09 Billion ≈ $159.41 Million |
+0.18% |
| 2019-12-31 | CN¥1.09 Billion ≈ $159.13 Million |
+2.90% |
| 2018-12-31 | CN¥1.06 Billion ≈ $154.65 Million |
-58.50% |
| 2017-12-31 | CN¥2.55 Billion ≈ $372.66 Million |
-14.07% |
| 2016-12-31 | CN¥2.96 Billion ≈ $433.70 Million |
+5.27% |
| 2015-12-31 | CN¥2.82 Billion ≈ $411.98 Million |
+3.75% |
| 2014-12-31 | CN¥2.71 Billion ≈ $397.09 Million |
+0.23% |
| 2013-12-31 | CN¥2.71 Billion ≈ $396.20 Million |
-0.83% |
| 2012-12-31 | CN¥2.73 Billion ≈ $399.52 Million |
-0.94% |
| 2011-12-31 | CN¥2.76 Billion ≈ $403.33 Million |
+1.98% |
| 2010-12-31 | CN¥2.70 Billion ≈ $395.52 Million |
+1118.33% |
| 2009-12-31 | CN¥221.85 Million ≈ $32.46 Million |
+160.39% |
| 2008-12-31 | CN¥85.20 Million ≈ $12.47 Million |
+62.76% |
| 2007-12-31 | CN¥52.35 Million ≈ $7.66 Million |
+32.31% |
| 2006-12-31 | CN¥39.56 Million ≈ $5.79 Million |
+20.45% |
| 2005-12-31 | CN¥32.85 Million ≈ $4.81 Million |
+155.81% |
| 2004-12-31 | CN¥12.84 Million ≈ $1.88 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Nations Technologies Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 225271193800.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | CN¥583.13 Million | 58.94% |
| Other Comprehensive Income | CN¥269.69 Million | 27.26% |
| Other Components | CN¥2.39 Billion | 241.50% |
| Total Equity | CN¥989.34 Million | 100.00% |
Nations Technologies Inc Competitors by Market Cap
The table below lists competitors of Nations Technologies Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
West African Resources Limited
F:W25
|
$1.97 Billion |
|
MFF Capital Investments Ltd
AU:MFF
|
$1.97 Billion |
|
Shenzhen Batian Ecotypic Engineering Co Ltd
SHE:002170
|
$1.97 Billion |
|
Capitalonline Data Service Co Ltd
SHE:300846
|
$1.97 Billion |
|
Ratch Group Public Company Limited
BK:RATCH
|
$1.97 Billion |
|
Yuan Longping High-tech Agriculture Co Ltd
SHE:000998
|
$1.97 Billion |
|
Aluar Aluminio Argentino
BA:ALUA
|
$1.97 Billion |
|
Snowline Gold Corp.
V:SGD
|
$1.96 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Nations Technologies Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,171,135,614 to 989,336,343, a change of -181,799,271 (-15.5%).
- Net loss of 235,342,413 reduced equity.
- Dividend payments of 65,355,277 reduced retained earnings.
- Share repurchases of 67,791,760 reduced equity.
- Other comprehensive income increased equity by 125,000,374.
- Other factors increased equity by 61,689,805.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-235.34 Million | -23.79% |
| Dividends Paid | CN¥65.36 Million | -6.61% |
| Share Repurchases | CN¥67.79 Million | -6.85% |
| Other Comprehensive Income | CN¥125.00 Million | +12.63% |
| Other Changes | CN¥61.69 Million | +6.24% |
| Total Change | CN¥- | -15.52% |
Book Value vs Market Value Analysis
This analysis compares Nations Technologies Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 13.71x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 580.81x to 13.71x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-12-31 | CN¥0.04 | CN¥23.05 | x |
| 2005-12-31 | CN¥0.10 | CN¥23.05 | x |
| 2006-12-31 | CN¥0.12 | CN¥23.05 | x |
| 2007-12-31 | CN¥0.16 | CN¥23.05 | x |
| 2008-12-31 | CN¥0.25 | CN¥23.05 | x |
| 2009-12-31 | CN¥0.55 | CN¥23.05 | x |
| 2010-12-31 | CN¥5.41 | CN¥23.05 | x |
| 2011-12-31 | CN¥5.12 | CN¥23.05 | x |
| 2012-12-31 | CN¥4.96 | CN¥23.05 | x |
| 2013-12-31 | CN¥5.78 | CN¥23.05 | x |
| 2014-12-31 | CN¥5.35 | CN¥23.05 | x |
| 2015-12-31 | CN¥5.24 | CN¥23.05 | x |
| 2016-12-31 | CN¥5.27 | CN¥23.05 | x |
| 2017-12-31 | CN¥4.58 | CN¥23.05 | x |
| 2018-12-31 | CN¥1.94 | CN¥23.05 | x |
| 2019-12-31 | CN¥2.12 | CN¥23.05 | x |
| 2020-12-31 | CN¥2.15 | CN¥23.05 | x |
| 2021-12-31 | CN¥2.77 | CN¥23.05 | x |
| 2022-12-31 | CN¥2.90 | CN¥23.05 | x |
| 2023-12-31 | CN¥2.05 | CN¥23.05 | x |
| 2024-12-31 | CN¥1.68 | CN¥23.05 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Nations Technologies Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -23.79%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -20.16%
- • Asset Turnover: 0.31x
- • Equity Multiplier: 3.75x
- Recent ROE (-23.79%) is below the historical average (-1.51%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | 24.86% | 6.35% | 0.89x | 4.42x | CN¥1.91 Million |
| 2005 | 18.29% | 9.32% | 0.86x | 2.29x | CN¥2.72 Million |
| 2006 | 16.98% | 5.88% | 1.30x | 2.22x | CN¥2.76 Million |
| 2007 | 25.96% | 9.05% | 1.29x | 2.22x | CN¥8.35 Million |
| 2008 | 28.31% | 11.03% | 1.31x | 1.96x | CN¥15.60 Million |
| 2009 | 52.71% | 25.10% | 1.36x | 1.54x | CN¥94.76 Million |
| 2010 | 6.55% | 25.20% | 0.25x | 1.06x | CN¥-93.27 Million |
| 2011 | 3.91% | 18.99% | 0.19x | 1.07x | CN¥-167.90 Million |
| 2012 | 2.01% | 12.84% | 0.15x | 1.06x | CN¥-217.96 Million |
| 2013 | 0.17% | 1.08% | 0.15x | 1.05x | CN¥-265.99 Million |
| 2014 | 0.37% | 2.38% | 0.15x | 1.06x | CN¥-261.14 Million |
| 2015 | 3.06% | 15.34% | 0.18x | 1.14x | CN¥-195.46 Million |
| 2016 | 3.42% | 14.33% | 0.21x | 1.11x | CN¥-195.14 Million |
| 2017 | -19.22% | -70.02% | 0.23x | 1.18x | CN¥-739.71 Million |
| 2018 | -148.48% | -268.12% | 0.21x | 2.62x | CN¥-1.72 Billion |
| 2019 | 8.81% | 26.33% | 0.20x | 1.71x | CN¥-14.06 Million |
| 2020 | 0.94% | 2.96% | 0.19x | 1.71x | CN¥-108.73 Million |
| 2021 | 14.19% | 21.52% | 0.38x | 1.73x | CN¥64.71 Million |
| 2022 | -1.97% | -2.72% | 0.32x | 2.25x | CN¥-197.40 Million |
| 2023 | -48.80% | -55.13% | 0.27x | 3.25x | CN¥-688.64 Million |
| 2024 | -23.79% | -20.16% | 0.31x | 3.75x | CN¥-334.28 Million |
Industry Comparison
This section compares Nations Technologies Inc's net assets metrics with peer companies in the Semiconductors industry.
Industry Context
- Industry: Semiconductors
- Average net assets among peers: $2,207,631,965
- Average return on equity (ROE) among peers: 5.63%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Nations Technologies Inc (300077) | CN¥976.50 Million | 24.86% | 2.65x | $1.97 Billion |
| UniTTEC Co Ltd (000925) | $1.22 Billion | 2.79% | 2.52x | $909.57 Million |
| Unigroup Guoxin Microelectronics Co Ltd (002049) | $12.39 Billion | 9.51% | 0.40x | $9.61 Billion |
| Sinosteel Anhui Tianyuan Technology Co Ltd (002057) | $245.66 Million | 4.18% | 0.78x | $1.06 Billion |
| Suzhou Good-Ark Electronics Co Ltd (002079) | $501.66 Million | 7.47% | 0.41x | $1.39 Billion |
| Ningbo Kangqiang Electronics Co Ltd (002119) | $629.45 Million | 7.50% | 0.73x | $1.15 Billion |
| Tianjin Printronics Circuit Corp (002134) | $710.96 Million | 2.48% | 0.13x | $913.46 Million |
| Tatwah Smartech Co Ltd (002512) | $1.65 Billion | 6.18% | 0.38x | $701.64 Million |
| Chutian Dragon Co Ltd (003040) | $1.37 Billion | 4.56% | 0.48x | $998.01 Million |
| Jiangsu Huasheng Tianlong Photo (300029) | $1.14 Billion | 5.99% | 0.16x | $81.27 Million |
About Nations Technologies Inc
Nsing Technologies Inc. provides integrated circuit (IC) products and services in China and internationally. The company offers MCU, automotive, and power products; micro authentication, computing, and security chips; and Bluetooth wireless RF chips. Its products are used in consumer electronics, medical electronics, home appliances, digital power, automotive electronics, internet of things, and … Read more