Liaoning Oxiranchem Inc (300082) - Net Assets
Based on the latest financial reports, Liaoning Oxiranchem Inc (300082) has net assets worth CN¥2.97 Billion CNY (≈ $435.23 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥5.58 Billion ≈ $816.15 Million USD) and total liabilities (CN¥2.60 Billion ≈ $380.92 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check asset resilience ratio of Liaoning Oxiranchem Inc to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥2.97 Billion |
| % of Total Assets | 53.33% |
| Annual Growth Rate | 20.21% |
| 5-Year Change | -14.89% |
| 10-Year Change | 5.41% |
| Growth Volatility | 125.22 |
Liaoning Oxiranchem Inc - Net Assets Trend (2007–2024)
This chart illustrates how Liaoning Oxiranchem Inc's net assets have evolved over time, based on quarterly financial data. Also explore Liaoning Oxiranchem Inc asset portfolio for the complete picture of this company's asset base.
Annual Net Assets for Liaoning Oxiranchem Inc (2007–2024)
The table below shows the annual net assets of Liaoning Oxiranchem Inc from 2007 to 2024. For live valuation and market cap data, see Liaoning Oxiranchem Inc (300082) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥2.99 Billion ≈ $437.17 Million |
-5.94% |
| 2023-12-31 | CN¥3.18 Billion ≈ $464.76 Million |
-9.09% |
| 2022-12-31 | CN¥3.49 Billion ≈ $511.21 Million |
-5.67% |
| 2021-12-31 | CN¥3.70 Billion ≈ $541.94 Million |
+5.50% |
| 2020-12-31 | CN¥3.51 Billion ≈ $513.67 Million |
+2.59% |
| 2019-12-31 | CN¥3.42 Billion ≈ $500.69 Million |
+4.58% |
| 2018-12-31 | CN¥3.27 Billion ≈ $478.77 Million |
+4.09% |
| 2017-12-31 | CN¥3.14 Billion ≈ $459.95 Million |
+9.83% |
| 2016-12-31 | CN¥2.86 Billion ≈ $418.79 Million |
+0.98% |
| 2015-12-31 | CN¥2.83 Billion ≈ $414.72 Million |
-8.67% |
| 2014-12-31 | CN¥3.10 Billion ≈ $454.09 Million |
+1.75% |
| 2013-12-31 | CN¥3.05 Billion ≈ $446.26 Million |
+2.30% |
| 2012-12-31 | CN¥2.98 Billion ≈ $436.23 Million |
+3.55% |
| 2011-12-31 | CN¥2.88 Billion ≈ $421.26 Million |
+5.77% |
| 2010-12-31 | CN¥2.72 Billion ≈ $398.26 Million |
+529.83% |
| 2009-12-31 | CN¥432.12 Million ≈ $63.23 Million |
+105.82% |
| 2008-12-31 | CN¥209.96 Million ≈ $30.72 Million |
+60.61% |
| 2007-12-31 | CN¥130.72 Million ≈ $19.13 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Liaoning Oxiranchem Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 702.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥166.62 Million | 6.04% |
| Common Stock | CN¥680.10 Million | 24.67% |
| Other Comprehensive Income | CN¥332.17 Million | 12.05% |
| Other Components | CN¥1.58 Billion | 57.24% |
| Total Equity | CN¥2.76 Billion | 100.00% |
Liaoning Oxiranchem Inc Competitors by Market Cap
The table below lists competitors of Liaoning Oxiranchem Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
United Corporations Limited
TO:UNC
|
$1.16 Billion |
|
Amoy Diagnostics Co Ltd
SHE:300685
|
$1.16 Billion |
|
MasterBrand Inc.
NYSE:MBC
|
$1.16 Billion |
|
Gibraltar Industries Inc
NASDAQ:ROCK
|
$1.16 Billion |
|
Colorlight Cloud Tech Ltd. A
SHE:301391
|
$1.16 Billion |
|
Megaport Ltd
AU:MP1
|
$1.16 Billion |
|
Shanghai Ganglian E Commerce
SHE:300226
|
$1.16 Billion |
|
Shanghai Anoky Group
SHE:300067
|
$1.16 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Liaoning Oxiranchem Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,939,554,786 to 2,757,273,722, a change of -182,281,064 (-6.2%).
- Net loss of 159,240,307 reduced equity.
- Dividend payments of 52,145,295 reduced retained earnings.
- Other comprehensive income decreased equity by 23,040,757.
- Other factors increased equity by 52,145,295.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-159.24 Million | -5.78% |
| Dividends Paid | CN¥52.15 Million | -1.89% |
| Other Comprehensive Income | CN¥-23.04 Million | -0.84% |
| Other Changes | CN¥52.15 Million | +1.89% |
| Total Change | CN¥- | -6.20% |
Book Value vs Market Value Analysis
This analysis compares Liaoning Oxiranchem Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.92x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 13.91x to 2.92x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-12-31 | CN¥0.84 | CN¥11.63 | x |
| 2008-12-31 | CN¥1.08 | CN¥11.63 | x |
| 2009-12-31 | CN¥1.42 | CN¥11.63 | x |
| 2010-12-31 | CN¥4.43 | CN¥11.63 | x |
| 2011-12-31 | CN¥4.13 | CN¥11.63 | x |
| 2012-12-31 | CN¥4.21 | CN¥11.63 | x |
| 2013-12-31 | CN¥4.19 | CN¥11.63 | x |
| 2014-12-31 | CN¥4.38 | CN¥11.63 | x |
| 2015-12-31 | CN¥3.86 | CN¥11.63 | x |
| 2016-12-31 | CN¥3.84 | CN¥11.63 | x |
| 2017-12-31 | CN¥4.23 | CN¥11.63 | x |
| 2018-12-31 | CN¥4.54 | CN¥11.63 | x |
| 2019-12-31 | CN¥4.75 | CN¥11.63 | x |
| 2020-12-31 | CN¥4.82 | CN¥11.63 | x |
| 2021-12-31 | CN¥5.07 | CN¥11.63 | x |
| 2022-12-31 | CN¥4.77 | CN¥11.63 | x |
| 2023-12-31 | CN¥4.28 | CN¥11.63 | x |
| 2024-12-31 | CN¥3.98 | CN¥11.63 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Liaoning Oxiranchem Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -5.78%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -3.71%
- • Asset Turnover: 0.75x
- • Equity Multiplier: 2.08x
- Recent ROE (-5.78%) is below the historical average (8.91%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | 25.30% | 6.35% | 1.81x | 2.20x | CN¥20.01 Million |
| 2008 | 44.32% | 9.83% | 2.39x | 1.89x | CN¥72.06 Million |
| 2009 | 38.84% | 15.72% | 1.03x | 2.41x | CN¥124.62 Million |
| 2010 | 6.42% | 7.78% | 0.73x | 1.12x | CN¥-95.91 Million |
| 2011 | 6.05% | 6.55% | 0.77x | 1.20x | CN¥-109.95 Million |
| 2012 | 3.44% | 4.64% | 0.58x | 1.28x | CN¥-183.66 Million |
| 2013 | 2.86% | 3.25% | 0.63x | 1.39x | CN¥-202.00 Million |
| 2014 | 3.19% | 3.19% | 0.55x | 1.81x | CN¥-195.82 Million |
| 2015 | -8.03% | -7.09% | 0.59x | 1.91x | CN¥-471.75 Million |
| 2016 | 2.86% | 1.76% | 0.82x | 2.00x | CN¥-190.24 Million |
| 2017 | 7.33% | 3.68% | 0.90x | 2.21x | CN¥-76.32 Million |
| 2018 | 10.56% | 4.37% | 1.33x | 1.82x | CN¥17.39 Million |
| 2019 | 10.76% | 5.51% | 1.29x | 1.52x | CN¥24.43 Million |
| 2020 | 12.28% | 7.05% | 1.05x | 1.66x | CN¥74.69 Million |
| 2021 | 10.21% | 5.24% | 0.99x | 1.96x | CN¥7.29 Million |
| 2022 | 0.17% | 0.10% | 0.88x | 1.98x | CN¥-319.02 Million |
| 2023 | -10.51% | -8.10% | 0.69x | 1.88x | CN¥-602.89 Million |
| 2024 | -5.78% | -3.71% | 0.75x | 2.08x | CN¥-434.97 Million |
Industry Comparison
This section compares Liaoning Oxiranchem Inc's net assets metrics with peer companies in the Specialty Chemicals industry.
Industry Context
- Industry: Specialty Chemicals
- Average net assets among peers: $4,145,101,575
- Average return on equity (ROE) among peers: 2.16%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Liaoning Oxiranchem Inc (300082) | CN¥2.97 Billion | 25.30% | 0.88x | $1.16 Billion |
| Chongqing Sanxia Paints Co Ltd (000565) | $420.42 Million | 6.58% | 1.35x | $499.34 Million |
| Hengyi Petrochemical Co Ltd (000703) | $90.42 Million | 27.06% | 0.87x | $9.30 Billion |
| Guangdong Xinhui Meida Nylon Co Ltd (000782) | $1.09 Billion | 0.96% | 1.41x | $741.46 Million |
| Luxi Chemical Group Co Ltd (000830) | $17.46 Billion | 18.08% | 0.97x | $4.75 Billion |
| China Minmetals Rare Earth Co Ltd (000831) | $2.74 Billion | 9.31% | 0.09x | $8.45 Billion |
| Anhui Guofeng Plastic Industry Co Ltd (000859) | $1.39 Billion | 0.45% | 0.38x | $1.19 Billion |
| Cofco Biochemical Anhui Co Ltd (000930) | $1.57 Billion | -90.11% | 2.59x | $1.65 Billion |
| Shandong Link Science and Technology Co Ltd (001207) | $198.24 Million | 18.03% | 1.03x | $582.05 Million |
| Zhejiang Transfar Co Ltd (002010) | $16.39 Billion | 9.78% | 0.86x | $2.36 Billion |
| Poly Union Chemical Holding Group Co Ltd (002037) | $107.09 Million | 21.41% | 1.19x | $605.40 Million |
About Liaoning Oxiranchem Inc
Liaoning Oxiranchem,Inc. engages in the research and development, production, and sale of high-end and ethylene oxide derivative fine chemicals in China and internationally. The company offers crystalline silicon cutting liquids; water reducing agents polyether; polyether monomers and polyol; ethylene carbonate products; alcohol ether; dimethyl carbonate; alcohol amine polyether; and polyethylene… Read more