Chengdu CORPRO Technology Co Ltd (300101) - Net Assets

Latest as of September 2025: CN¥2.01 Billion CNY ≈ $294.57 Million USD

Based on the latest financial reports, Chengdu CORPRO Technology Co Ltd (300101) has net assets worth CN¥2.01 Billion CNY (≈ $294.57 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥3.01 Billion ≈ $439.94 Million USD) and total liabilities (CN¥993.45 Million ≈ $145.37 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 300101 cash and liquid asset ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets CN¥2.01 Billion
% of Total Assets 66.96%
Annual Growth Rate 21.31%
5-Year Change 62.94%
10-Year Change 120.31%
Growth Volatility 71.62

Chengdu CORPRO Technology Co Ltd - Net Assets Trend (2007–2024)

This chart illustrates how Chengdu CORPRO Technology Co Ltd's net assets have evolved over time, based on quarterly financial data. Also explore 300101 asset base for the complete picture of this company's asset base.

Annual Net Assets for Chengdu CORPRO Technology Co Ltd (2007–2024)

The table below shows the annual net assets of Chengdu CORPRO Technology Co Ltd from 2007 to 2024. For live valuation and market cap data, see 300101 stock market capitalisation.

Year Net Assets Change
2024-12-31 CN¥1.95 Billion
≈ $285.36 Million
+3.49%
2023-12-31 CN¥1.88 Billion
≈ $275.73 Million
+9.98%
2022-12-31 CN¥1.71 Billion
≈ $250.71 Million
+21.83%
2021-12-31 CN¥1.41 Billion
≈ $205.79 Million
+17.50%
2020-12-31 CN¥1.20 Billion
≈ $175.13 Million
+8.16%
2019-12-31 CN¥1.11 Billion
≈ $161.92 Million
+0.49%
2018-12-31 CN¥1.10 Billion
≈ $161.13 Million
+15.59%
2017-12-31 CN¥952.64 Million
≈ $139.40 Million
+4.44%
2016-12-31 CN¥912.18 Million
≈ $133.48 Million
+3.05%
2015-12-31 CN¥885.16 Million
≈ $129.53 Million
+10.72%
2014-12-31 CN¥799.47 Million
≈ $116.99 Million
+6.61%
2013-12-31 CN¥749.90 Million
≈ $109.73 Million
-5.05%
2012-12-31 CN¥789.81 Million
≈ $115.57 Million
+0.88%
2011-12-31 CN¥782.95 Million
≈ $114.57 Million
+3.63%
2010-12-31 CN¥755.54 Million
≈ $110.56 Million
+301.18%
2009-12-31 CN¥188.33 Million
≈ $27.56 Million
+25.36%
2008-12-31 CN¥150.23 Million
≈ $21.98 Million
+105.62%
2007-12-31 CN¥73.06 Million
≈ $10.69 Million
--

Equity Component Analysis

This analysis shows how different components contribute to Chengdu CORPRO Technology Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 5488.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings CN¥805.19 Million 45.18%
Common Stock CN¥567.91 Million 31.87%
Other Comprehensive Income CN¥148.84 Million 8.35%
Other Components CN¥260.19 Million 14.60%
Total Equity CN¥1.78 Billion 100.00%

Chengdu CORPRO Technology Co Ltd Competitors by Market Cap

The table below lists competitors of Chengdu CORPRO Technology Co Ltd ranked by their market capitalization.

Company Market Cap
Lendlease Group
AU:LLC
$1.63 Billion
Xinjiang Tianfu Energy Co Ltd
SHG:600509
$1.63 Billion
Europris ASA
OL:EPR
$1.63 Billion
Wenzhou Yihua Connector Co Ltd
SHE:002897
$1.63 Billion
Beijing Gehua CATV Network Co Ltd
SHG:600037
$1.63 Billion
FRIEDR.VORW.GRP. ADR/025
F:VH20
$1.63 Billion
BEML Limited
NSE:BEML
$1.63 Billion
Zhe Jiang Dali Technology Co Ltd
SHE:002214
$1.63 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Chengdu CORPRO Technology Co Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 1,716,338,469 to 1,782,134,517, a change of 65,796,048 (3.8%).
  • Net income of 40,000,096 contributed positively to equity growth.
  • Dividend payments of 9,125,525 reduced retained earnings.
  • Share repurchases of 45,002,734 reduced equity.
  • Other comprehensive income increased equity by 137,914,899.
  • Other factors decreased equity by 57,990,688.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income CN¥40.00 Million +2.24%
Dividends Paid CN¥9.13 Million -0.51%
Share Repurchases CN¥45.00 Million -2.53%
Other Comprehensive Income CN¥137.91 Million +7.74%
Other Changes CN¥-57.99 Million -3.25%
Total Change CN¥- 3.83%

Book Value vs Market Value Analysis

This analysis compares Chengdu CORPRO Technology Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 6.22x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has decreased from 145.10x to 6.22x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2007-12-31 CN¥0.14 CN¥19.59 x
2008-12-31 CN¥0.31 CN¥19.59 x
2009-12-31 CN¥0.36 CN¥19.59 x
2010-12-31 CN¥1.52 CN¥19.59 x
2011-12-31 CN¥1.32 CN¥19.59 x
2012-12-31 CN¥1.37 CN¥19.59 x
2013-12-31 CN¥1.39 CN¥19.59 x
2014-12-31 CN¥1.32 CN¥19.59 x
2015-12-31 CN¥1.48 CN¥19.59 x
2016-12-31 CN¥1.50 CN¥19.59 x
2017-12-31 CN¥1.56 CN¥19.59 x
2018-12-31 CN¥1.67 CN¥19.59 x
2019-12-31 CN¥1.66 CN¥19.59 x
2020-12-31 CN¥1.82 CN¥19.59 x
2021-12-31 CN¥2.20 CN¥19.59 x
2022-12-31 CN¥2.73 CN¥19.59 x
2023-12-31 CN¥3.04 CN¥19.59 x
2024-12-31 CN¥3.15 CN¥19.59 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Chengdu CORPRO Technology Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 2.24%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 5.02%
  • • Asset Turnover: 0.27x
  • • Equity Multiplier: 1.64x
  • Recent ROE (2.24%) is below the historical average (9.43%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2007 30.96% 26.17% 0.31x 3.82x CN¥11.11 Million
2008 23.89% 21.47% 0.45x 2.45x CN¥17.12 Million
2009 26.14% 22.55% 0.67x 1.73x CN¥24.46 Million
2010 7.91% 28.12% 0.25x 1.15x CN¥-14.92 Million
2011 6.46% 24.19% 0.24x 1.13x CN¥-26.23 Million
2012 3.27% 12.03% 0.22x 1.24x CN¥-50.02 Million
2013 -2.16% -5.88% 0.26x 1.40x CN¥-86.41 Million
2014 6.79% 12.65% 0.35x 1.55x CN¥-24.30 Million
2015 9.52% 14.63% 0.39x 1.65x CN¥-3.99 Million
2016 4.79% 9.16% 0.38x 1.37x CN¥-43.46 Million
2017 3.53% 6.92% 0.35x 1.48x CN¥-55.99 Million
2018 1.74% 3.65% 0.29x 1.66x CN¥-76.91 Million
2019 0.49% 0.97% 0.29x 1.77x CN¥-88.33 Million
2020 7.95% 13.97% 0.30x 1.92x CN¥-20.74 Million
2021 12.34% 19.09% 0.36x 1.81x CN¥28.70 Million
2022 19.64% 25.38% 0.45x 1.71x CN¥147.30 Million
2023 4.23% 8.52% 0.32x 1.57x CN¥-99.03 Million
2024 2.24% 5.02% 0.27x 1.64x CN¥-138.21 Million

Industry Comparison

This section compares Chengdu CORPRO Technology Co Ltd's net assets metrics with peer companies in the Communication Equipment industry.

Industry Context

  • Industry: Communication Equipment
  • Average net assets among peers: $1,761,038,780
  • Average return on equity (ROE) among peers: 15.60%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Chengdu CORPRO Technology Co Ltd (300101) CN¥2.01 Billion 30.96% 0.49x $1.63 Billion
ZTE Corp (000063) $78.39 Million 93.31% 2.02x $21.63 Billion
Shenzhen SDG Information Co Ltd (000070) $2.52 Billion -24.54% 2.30x $2.38 Billion
Addsino Co Ltd (000547) $1.78 Billion 7.79% 0.60x $5.75 Billion
Sichuan Huiyuan Optical Com (000586) $310.66 Million 7.41% 1.42x $501.31 Million
PetroChina Jinhong Energy Investment Co Ltd (000669) $1.97 Billion 13.82% 1.48x $417.18 Million
Sichuan Jiuzhou Electronic Co Ltd (000801) $817.32 Million 5.76% 1.86x $1.90 Billion
Skyworth Digital Co Ltd (000810) $3.91 Billion 16.02% 1.70x $2.14 Billion
Gohigh Data Networks Technology Co Ltd (000851) $3.46 Billion 5.18% 1.36x $64.38 Million
Shenzhen Coship Electronics Co Ltd (002052) $200.23 Million 30.55% 2.02x $1.11 Billion
Sunwave Communications Co Ltd (002115) $2.57 Billion 0.68% 0.81x $1.71 Billion

About Chengdu CORPRO Technology Co Ltd

SHE:300101 China Communication Equipment
Market Cap
$1.63 Billion
CN¥11.13 Billion CNY
Market Cap Rank
#7045 Global
#1644 in China
Share Price
CN¥19.59
Change (1 day)
-0.41%
52-Week Range
CN¥16.77 - CN¥33.41
All Time High
CN¥36.76
About

Chengdu CORPRO Technology Co.,Ltd. provides satellite navigation components and terminals. The company offers integrated circuit design, Beidou navigation, smart city construction and operation services, and machine perception and intelligence. It also offers video technology products, such as railway industry behavior recognition camera, and other camera related products. Its products are used i… Read more