Xinjiang West Animal Husbandry Net Assets
Xinjiang West Animal Husbandry net assets. Based on the latest financial reports, Xinjiang West Animal Husbandry (300106) has net assets worth CN¥508.72 Million CNY (≈ $74.44 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥1.07 Billion ≈ $156.56 Million USD) and total liabilities (CN¥561.20 Million ≈ $82.12 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. See Xinjiang West Animal Husbandry (300106) net asset quality to measure how much of total assets are equity-financed.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥508.72 Million |
| % of Total Assets | 47.55% |
| Annual Growth Rate | 10.94% |
| 5-Year Change | -16.77% |
| 10-Year Change | -25.56% |
| Growth Volatility | 52.37 |
Net Assets of Xinjiang West Animal Husbandry (2007–2024)
Net assets of Xinjiang West Animal Husbandry from 2007 to 2024. This chart illustrates how Xinjiang West Animal Husbandry's net assets have evolved over time, based on quarterly financial data. Also explore Xinjiang West Animal Husbandry (300106) net asset momentum to track the company's year-over-year net asset growth rate.
Annual Net Assets for Xinjiang West Animal Husbandry (2007–2024)
The table below shows the annual net assets of Xinjiang West Animal Husbandry from 2007 to 2024. For live market cap and overall valuation, see 300106 market cap overview.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥544.45 Million ≈ $79.67 Million |
-19.57% |
| 2023-12-31 | CN¥676.94 Million ≈ $99.06 Million |
-7.24% |
| 2022-12-31 | CN¥729.80 Million ≈ $106.79 Million |
+6.71% |
| 2021-12-31 | CN¥683.88 Million ≈ $100.07 Million |
+4.54% |
| 2020-12-31 | CN¥654.17 Million ≈ $95.73 Million |
+3.03% |
| 2019-12-31 | CN¥634.91 Million ≈ $92.91 Million |
-9.24% |
| 2018-12-31 | CN¥699.58 Million ≈ $102.37 Million |
-2.27% |
| 2017-12-31 | CN¥715.85 Million ≈ $104.75 Million |
-34.56% |
| 2016-12-31 | CN¥1.09 Billion ≈ $160.08 Million |
+49.57% |
| 2015-12-31 | CN¥731.40 Million ≈ $107.03 Million |
-3.12% |
| 2014-12-31 | CN¥754.98 Million ≈ $110.48 Million |
+9.95% |
| 2013-12-31 | CN¥686.67 Million ≈ $100.48 Million |
+4.56% |
| 2012-12-31 | CN¥656.70 Million ≈ $96.10 Million |
+14.05% |
| 2011-12-31 | CN¥575.81 Million ≈ $84.26 Million |
+8.23% |
| 2010-12-31 | CN¥532.00 Million ≈ $77.85 Million |
+212.03% |
| 2009-12-31 | CN¥170.50 Million ≈ $24.95 Million |
+29.27% |
| 2008-12-31 | CN¥131.89 Million ≈ $19.30 Million |
+41.49% |
| 2007-12-31 | CN¥93.21 Million ≈ $13.64 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Xinjiang West Animal Husbandry's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 3304.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Xinjiang West Animal Husbandry Net Assets Breakdown (December 2024)
Xinjiang West Animal Husbandry net assets breakdown by equity component as of December 2024.
| Component | Amount | Percentage |
|---|---|---|
| Other Components | CN¥853.85 Million | 202.10% |
| Total Equity | CN¥422.49 Million | 100.00% |
Xinjiang West Animal Husbandry Competitors by Market Cap
The table below lists competitors of Xinjiang West Animal Husbandry ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Embecta Corp
NASDAQ:EMBC
|
$279.90 Million |
|
Dividend Growth Split Corp
TO:DGS
|
$279.96 Million |
|
Marine Products Corporation
NYSE:MPX
|
$280.04 Million |
|
Sygnia Ltd
JSE:SYG
|
$280.13 Million |
|
F-SECURE OYJ
HE:FSECURE
|
$279.83 Million |
|
Zhejiang Tuna Environmental Science & Technology Co Ltd
SHG:603177
|
$279.67 Million |
|
Dongnan Electronics Co. Ltd. A
SHE:301359
|
$279.61 Million |
|
Grindrod Shipping Holdings Ltd
NASDAQ:GRIN
|
$279.54 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Xinjiang West Animal Husbandry's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 541,291,895 to 422,486,075, a change of -118,805,820 (-21.9%).
- Net loss of 118,805,820 reduced equity.
- Dividend payments of 9,681,273 reduced retained earnings.
- Other factors increased equity by 9,681,273.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-118.81 Million | -28.12% |
| Dividends Paid | CN¥9.68 Million | -2.29% |
| Other Changes | CN¥9.68 Million | +2.29% |
| Total Change | CN¥- | -21.95% |
Book Value vs Market Value Analysis
This analysis compares Xinjiang West Animal Husbandry's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.53x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 3.10x to 4.53x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | CN¥2.92 | CN¥9.05 | x |
| 2018-12-31 | CN¥3.01 | CN¥9.05 | x |
| 2019-12-31 | CN¥2.68 | CN¥9.05 | x |
| 2020-12-31 | CN¥2.74 | CN¥9.05 | x |
| 2021-12-31 | CN¥2.80 | CN¥9.05 | x |
| 2022-12-31 | CN¥2.87 | CN¥9.05 | x |
| 2023-12-31 | CN¥2.56 | CN¥9.05 | x |
| 2024-12-31 | CN¥2.00 | CN¥9.05 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Xinjiang West Animal Husbandry utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -28.12%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -12.66%
- • Asset Turnover: 0.85x
- • Equity Multiplier: 2.61x
- Recent ROE (-28.12%) is below the historical average (-1.50%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | 10.51% | 15.11% | 0.29x | 2.43x | CN¥479.20K |
| 2008 | 18.28% | 9.98% | 0.95x | 1.93x | CN¥10.65 Million |
| 2009 | 18.92% | 11.39% | 0.76x | 2.18x | CN¥14.36 Million |
| 2010 | 6.58% | 11.59% | 0.40x | 1.42x | CN¥-17.72 Million |
| 2011 | 6.85% | 12.16% | 0.38x | 1.49x | CN¥-17.60 Million |
| 2012 | 5.40% | 6.59% | 0.44x | 1.87x | CN¥-27.02 Million |
| 2013 | 4.44% | 6.02% | 0.35x | 2.09x | CN¥-34.10 Million |
| 2014 | 3.55% | 2.92% | 0.44x | 2.76x | CN¥-40.79 Million |
| 2015 | 3.54% | 3.85% | 0.26x | 3.48x | CN¥-42.15 Million |
| 2016 | -5.30% | -7.86% | 0.24x | 2.81x | CN¥-150.79 Million |
| 2017 | -59.53% | -53.00% | 0.29x | 3.93x | CN¥-428.68 Million |
| 2018 | 3.10% | 2.91% | 0.60x | 1.79x | CN¥-43.92 Million |
| 2019 | -10.10% | -8.81% | 0.62x | 1.85x | CN¥-113.79 Million |
| 2020 | 2.07% | 1.46% | 0.77x | 1.85x | CN¥-45.87 Million |
| 2021 | 2.43% | 1.28% | 1.04x | 1.83x | CN¥-44.85 Million |
| 2022 | 2.14% | 0.98% | 1.11x | 1.97x | CN¥-47.57 Million |
| 2023 | -11.87% | -5.72% | 0.93x | 2.22x | CN¥-118.37 Million |
| 2024 | -28.12% | -12.66% | 0.85x | 2.61x | CN¥-161.05 Million |
Industry Comparison
This section compares Xinjiang West Animal Husbandry's net assets metrics with peer companies in the Farm Products industry.
Industry Context
- Industry: Farm Products
- Average net assets among peers: $3,488,894,130
- Average return on equity (ROE) among peers: -35.22%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Xinjiang West Animal Husbandry (300106) | CN¥508.72 Million | 10.51% | 1.10x | $279.87 Million |
| ShenZhen Kondarl Group Co Ltd (000048) | $294.77 Million | -119.22% | 5.33x | $1.06 Billion |
| Guangdong Guanghong Holdings Co Ltd (000529) | $109.28 Million | -232.97% | 10.07x | $405.78 Million |
| Hunan Zhenghong Science and Technology Develop Co Ltd (000702) | $278.36 Million | -80.58% | 2.24x | $259.19 Million |
| Hefei Fengle Seed Co Ltd (000713) | $2.10 Billion | 3.33% | 0.56x | $630.74 Million |
| Luoniushan Co Ltd (000735) | $1.50 Billion | 24.41% | 0.56x | $864.42 Million |
| New Hope Liuhe Co Ltd (000876) | $24.14 Billion | 9.16% | 0.46x | $4.44 Billion |
| Yuan Longping High-tech Agriculture Co Ltd (000998) | $1.10 Billion | 3.99% | 0.73x | $1.72 Billion |
| Dongrui Food Group Co Ltd (001201) | $3.10 Billion | 6.83% | 0.19x | $555.64 Million |
| Jiangxi Sunshine Dairy Co Ltd (001318) | $585.62 Million | 19.17% | 0.10x | $550.53 Million |
| Shandong Denghai Seeds Co Ltd (002041) | $1.69 Billion | 13.71% | 0.35x | $1.11 Billion |
About Xinjiang West Animal Husbandry
Xinjiang Western Animal Husbandry Co., Ltd engages in the production, processing and sale of dairy, feed, and beef and mutton products in China. It offers milk, yogurt, and milk powder; and feed products for cattle and cows. The company was founded in 2003 and is headquartered in Shihezi, China.