Hangzhou Shunwang Tech (300113) - Net Assets

Latest as of March 2026: CN¥2.70 Billion CNY ≈ $394.65 Million USD

Based on the latest financial reports, Hangzhou Shunwang Tech (300113) has net assets worth CN¥2.70 Billion CNY (≈ $394.65 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥3.09 Billion ≈ $452.87 Million USD) and total liabilities (CN¥397.87 Million ≈ $58.22 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 300113 strategic asset allocation to assess the company's strategic physical and investment asset allocation.

Key Net Assets Metrics

Metric Value
Current Net Assets CN¥2.70 Billion
% of Total Assets 87.14%
Annual Growth Rate 45.22%
5-Year Change 5.18%
10-Year Change 1.52%
Growth Volatility 323.73

Hangzhou Shunwang Tech - Net Assets Trend (2007–2025)

This chart illustrates how Hangzhou Shunwang Tech's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see Hangzhou Shunwang Tech stock valuation.

Annual Net Assets for Hangzhou Shunwang Tech (2007–2025)

The table below shows the annual net assets of Hangzhou Shunwang Tech from 2007 to 2025. Also explore Hangzhou Shunwang Tech (300113) equity growth momentum to track the company's year-over-year net asset growth rate.

Year Net Assets Change
2025-12-31 CN¥2.61 Billion
≈ $382.47 Million
+14.47%
2024-12-31 CN¥2.28 Billion
≈ $334.11 Million
+9.17%
2023-12-31 CN¥2.09 Billion
≈ $306.05 Million
+7.88%
2022-12-31 CN¥1.94 Billion
≈ $283.69 Million
-21.98%
2021-12-31 CN¥2.48 Billion
≈ $363.63 Million
-1.83%
2020-12-31 CN¥2.53 Billion
≈ $370.41 Million
-4.97%
2019-12-31 CN¥2.66 Billion
≈ $389.77 Million
-14.17%
2018-12-31 CN¥3.10 Billion
≈ $454.11 Million
-2.82%
2017-12-31 CN¥3.19 Billion
≈ $467.27 Million
+24.04%
2016-12-31 CN¥2.57 Billion
≈ $376.72 Million
+72.70%
2015-12-31 CN¥1.49 Billion
≈ $218.14 Million
+43.90%
2014-12-31 CN¥1.04 Billion
≈ $151.59 Million
+18.02%
2013-12-31 CN¥877.80 Million
≈ $128.45 Million
+8.60%
2012-12-31 CN¥808.30 Million
≈ $118.28 Million
+8.85%
2011-12-31 CN¥742.56 Million
≈ $108.66 Million
+7.02%
2010-12-31 CN¥693.87 Million
≈ $101.54 Million
+1196.41%
2009-12-31 CN¥53.52 Million
≈ $7.83 Million
+76.68%
2008-12-31 CN¥30.29 Million
≈ $4.43 Million
+856.24%
2007-12-31 CN¥3.17 Million
≈ $463.59K
--

Equity Component Analysis

This analysis shows how different components contribute to Hangzhou Shunwang Tech's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 85354.9% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2025)

Component Amount Percentage
Retained Earnings CN¥1.67 Billion 65.20%
Other Components CN¥890.00 Million 34.80%
Total Equity CN¥2.56 Billion 100.00%

Hangzhou Shunwang Tech Competitors by Market Cap

The table below lists competitors of Hangzhou Shunwang Tech ranked by their market capitalization.

Company Market Cap
Airport City Ltd
TA:ARPT
$1.55 Billion
PSMC CO. Ltd
KQ:024850
$1.55 Billion
Hankook Tire Worldwide
KO:000240
$1.55 Billion
China Railway Construction Corporation Limited
F:4FF
$1.55 Billion
Allient Inc.
NASDAQ:ALNT
$1.55 Billion
Fagron NV
BR:FAGR
$1.55 Billion
Guangdong Guangzhou Daily Media Co Ltd
SHE:002181
$1.55 Billion
Ningbo PIA Automation Holding Corp. A
SHG:688306
$1.55 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Hangzhou Shunwang Tech's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 2,228,774,683 to 2,557,435,884, a change of 328,661,201 (14.7%).
  • Net income of 417,633,881 contributed positively to equity growth.
  • Dividend payments of 60,674,749 reduced retained earnings.
  • Other comprehensive income increased equity by 85,393,647.
  • Other factors decreased equity by 113,691,577.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income CN¥417.63 Million +16.33%
Dividends Paid CN¥60.67 Million -2.37%
Other Comprehensive Income CN¥85.39 Million +3.34%
Other Changes CN¥-113.69 Million -4.45%
Total Change CN¥- 14.75%

Book Value vs Market Value Analysis

This analysis compares Hangzhou Shunwang Tech's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 4.20x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has decreased from 179.98x to 4.20x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2007-12-31 CN¥0.09 CN¥15.73 x
2008-12-31 CN¥0.19 CN¥15.73 x
2009-12-31 CN¥0.11 CN¥15.73 x
2010-12-31 CN¥1.26 CN¥15.73 x
2011-12-31 CN¥1.12 CN¥15.73 x
2012-12-31 CN¥1.23 CN¥15.73 x
2013-12-31 CN¥1.36 CN¥15.73 x
2014-12-31 CN¥1.57 CN¥15.73 x
2015-12-31 CN¥2.14 CN¥15.73 x
2016-12-31 CN¥3.59 CN¥15.73 x
2017-12-31 CN¥4.33 CN¥15.73 x
2018-12-31 CN¥4.22 CN¥15.73 x
2019-12-31 CN¥3.90 CN¥15.73 x
2020-12-31 CN¥3.49 CN¥15.73 x
2021-12-31 CN¥3.58 CN¥15.73 x
2022-12-31 CN¥2.80 CN¥15.73 x
2023-12-31 CN¥2.98 CN¥15.73 x
2024-12-31 CN¥3.27 CN¥15.73 x
2025-12-31 CN¥3.74 CN¥15.73 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Hangzhou Shunwang Tech utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 16.33%
  • The company demonstrates strong efficiency in generating profits from shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 23.94%
  • • Asset Turnover: 0.57x
  • • Equity Multiplier: 1.19x
  • Recent ROE (16.33%) is below the historical average (17.79%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2007 73.17% 53.81% 1.03x 1.32x CN¥2.00 Million
2008 59.83% 51.27% 0.95x 1.22x CN¥15.10 Million
2009 58.58% 37.45% 1.16x 1.35x CN¥26.00 Million
2010 6.55% 32.26% 0.20x 1.03x CN¥-23.97 Million
2011 8.58% 36.88% 0.22x 1.06x CN¥-10.57 Million
2012 11.40% 33.65% 0.30x 1.11x CN¥11.31 Million
2013 11.68% 29.54% 0.28x 1.44x CN¥14.72 Million
2014 15.24% 24.16% 0.49x 1.29x CN¥53.91 Million
2015 19.62% 27.94% 0.54x 1.31x CN¥140.06 Million
2016 21.15% 30.62% 0.50x 1.39x CN¥274.71 Million
2017 17.09% 28.22% 0.46x 1.33x CN¥212.56 Million
2018 10.90% 16.20% 0.51x 1.32x CN¥26.60 Million
2019 3.33% 5.42% 0.46x 1.35x CN¥-170.48 Million
2020 3.72% 8.71% 0.35x 1.22x CN¥-153.12 Million
2021 2.51% 5.36% 0.38x 1.22x CN¥-182.40 Million
2022 -21.44% -36.12% 0.49x 1.21x CN¥-595.18 Million
2023 8.40% 11.83% 0.59x 1.21x CN¥-32.34 Million
2024 11.30% 13.69% 0.66x 1.26x CN¥29.01 Million
2025 16.33% 23.94% 0.57x 1.19x CN¥161.89 Million

Industry Comparison

This section compares Hangzhou Shunwang Tech's net assets metrics with peer companies in the Electronic Gaming & Multimedia industry.

Industry Context

  • Industry: Electronic Gaming & Multimedia
  • Average net assets among peers: $5,865,756,015
  • Average return on equity (ROE) among peers: 5.95%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Hangzhou Shunwang Tech (300113) CN¥2.70 Billion 73.17% 0.15x $1.55 Billion
YOUZU Interactive Co Ltd (002174) $5.13 Billion 3.27% 0.35x $1.94 Billion
Dalian Zeus Entertainment (002354) $2.40 Billion -11.76% 0.15x $1.81 Billion
Kaiser China Holding Co Ltd (002425) $1.05 Billion 3.56% 0.18x $425.57 Million
Kingnet Network Co Ltd (002517) $5.07 Billion 31.75% 0.20x $5.42 Billion
37 Interactive Entertainment Network Technology Group Co Ltd (002555) $143.08 Million 27.02% 1.01x $5.62 Billion
Giant Network Group Co Ltd (002558) $10.60 Billion 9.39% 0.13x $6.97 Billion
Zhejiang Century Huatong Group Co Ltd (002602) $25.35 Billion -27.98% 0.31x $16.23 Billion
Beijing Ultrapower Software (300002) $2.27 Billion 11.93% 0.05x $2.33 Billion
Shenzhen Zqgame (300052) $783.57 Million 6.42% 0.45x $388.55 Million

About Hangzhou Shunwang Tech

SHE:300113 China Electronic Gaming & Multimedia
Market Cap
$1.55 Billion
CN¥10.60 Billion CNY
Market Cap Rank
#7099 Global
#1494 in China
Share Price
CN¥15.73
Change (1 day)
-2.18%
52-Week Range
CN¥15.73 - CN¥30.09
All Time High
CN¥45.61
About

Hangzhou Shunwang Technology Co,Ltd engages in the Internet gaming business in China and internationally. The company offers game services, anime and trendy toys, film and television live streaming, computing power services, AI services, internet café management, and intermodal transport promotion. In addition, the company offers value-added telecommunications, computer hardware and software, bus… Read more