Hangzhou Shunwang Tech (300113) - Net Assets
Based on the latest financial reports, Hangzhou Shunwang Tech (300113) has net assets worth CN¥2.70 Billion CNY (≈ $394.65 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥3.09 Billion ≈ $452.87 Million USD) and total liabilities (CN¥397.87 Million ≈ $58.22 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 300113 strategic asset allocation to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥2.70 Billion |
| % of Total Assets | 87.14% |
| Annual Growth Rate | 45.22% |
| 5-Year Change | 5.18% |
| 10-Year Change | 1.52% |
| Growth Volatility | 323.73 |
Hangzhou Shunwang Tech - Net Assets Trend (2007–2025)
This chart illustrates how Hangzhou Shunwang Tech's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see Hangzhou Shunwang Tech stock valuation.
Annual Net Assets for Hangzhou Shunwang Tech (2007–2025)
The table below shows the annual net assets of Hangzhou Shunwang Tech from 2007 to 2025. Also explore Hangzhou Shunwang Tech (300113) equity growth momentum to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥2.61 Billion ≈ $382.47 Million |
+14.47% |
| 2024-12-31 | CN¥2.28 Billion ≈ $334.11 Million |
+9.17% |
| 2023-12-31 | CN¥2.09 Billion ≈ $306.05 Million |
+7.88% |
| 2022-12-31 | CN¥1.94 Billion ≈ $283.69 Million |
-21.98% |
| 2021-12-31 | CN¥2.48 Billion ≈ $363.63 Million |
-1.83% |
| 2020-12-31 | CN¥2.53 Billion ≈ $370.41 Million |
-4.97% |
| 2019-12-31 | CN¥2.66 Billion ≈ $389.77 Million |
-14.17% |
| 2018-12-31 | CN¥3.10 Billion ≈ $454.11 Million |
-2.82% |
| 2017-12-31 | CN¥3.19 Billion ≈ $467.27 Million |
+24.04% |
| 2016-12-31 | CN¥2.57 Billion ≈ $376.72 Million |
+72.70% |
| 2015-12-31 | CN¥1.49 Billion ≈ $218.14 Million |
+43.90% |
| 2014-12-31 | CN¥1.04 Billion ≈ $151.59 Million |
+18.02% |
| 2013-12-31 | CN¥877.80 Million ≈ $128.45 Million |
+8.60% |
| 2012-12-31 | CN¥808.30 Million ≈ $118.28 Million |
+8.85% |
| 2011-12-31 | CN¥742.56 Million ≈ $108.66 Million |
+7.02% |
| 2010-12-31 | CN¥693.87 Million ≈ $101.54 Million |
+1196.41% |
| 2009-12-31 | CN¥53.52 Million ≈ $7.83 Million |
+76.68% |
| 2008-12-31 | CN¥30.29 Million ≈ $4.43 Million |
+856.24% |
| 2007-12-31 | CN¥3.17 Million ≈ $463.59K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Hangzhou Shunwang Tech's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 85354.9% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥1.67 Billion | 65.20% |
| Other Components | CN¥890.00 Million | 34.80% |
| Total Equity | CN¥2.56 Billion | 100.00% |
Hangzhou Shunwang Tech Competitors by Market Cap
The table below lists competitors of Hangzhou Shunwang Tech ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Airport City Ltd
TA:ARPT
|
$1.55 Billion |
|
PSMC CO. Ltd
KQ:024850
|
$1.55 Billion |
|
Hankook Tire Worldwide
KO:000240
|
$1.55 Billion |
|
China Railway Construction Corporation Limited
F:4FF
|
$1.55 Billion |
|
Allient Inc.
NASDAQ:ALNT
|
$1.55 Billion |
|
Fagron NV
BR:FAGR
|
$1.55 Billion |
|
Guangdong Guangzhou Daily Media Co Ltd
SHE:002181
|
$1.55 Billion |
|
Ningbo PIA Automation Holding Corp. A
SHG:688306
|
$1.55 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Hangzhou Shunwang Tech's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 2,228,774,683 to 2,557,435,884, a change of 328,661,201 (14.7%).
- Net income of 417,633,881 contributed positively to equity growth.
- Dividend payments of 60,674,749 reduced retained earnings.
- Other comprehensive income increased equity by 85,393,647.
- Other factors decreased equity by 113,691,577.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥417.63 Million | +16.33% |
| Dividends Paid | CN¥60.67 Million | -2.37% |
| Other Comprehensive Income | CN¥85.39 Million | +3.34% |
| Other Changes | CN¥-113.69 Million | -4.45% |
| Total Change | CN¥- | 14.75% |
Book Value vs Market Value Analysis
This analysis compares Hangzhou Shunwang Tech's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.20x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 179.98x to 4.20x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-12-31 | CN¥0.09 | CN¥15.73 | x |
| 2008-12-31 | CN¥0.19 | CN¥15.73 | x |
| 2009-12-31 | CN¥0.11 | CN¥15.73 | x |
| 2010-12-31 | CN¥1.26 | CN¥15.73 | x |
| 2011-12-31 | CN¥1.12 | CN¥15.73 | x |
| 2012-12-31 | CN¥1.23 | CN¥15.73 | x |
| 2013-12-31 | CN¥1.36 | CN¥15.73 | x |
| 2014-12-31 | CN¥1.57 | CN¥15.73 | x |
| 2015-12-31 | CN¥2.14 | CN¥15.73 | x |
| 2016-12-31 | CN¥3.59 | CN¥15.73 | x |
| 2017-12-31 | CN¥4.33 | CN¥15.73 | x |
| 2018-12-31 | CN¥4.22 | CN¥15.73 | x |
| 2019-12-31 | CN¥3.90 | CN¥15.73 | x |
| 2020-12-31 | CN¥3.49 | CN¥15.73 | x |
| 2021-12-31 | CN¥3.58 | CN¥15.73 | x |
| 2022-12-31 | CN¥2.80 | CN¥15.73 | x |
| 2023-12-31 | CN¥2.98 | CN¥15.73 | x |
| 2024-12-31 | CN¥3.27 | CN¥15.73 | x |
| 2025-12-31 | CN¥3.74 | CN¥15.73 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Hangzhou Shunwang Tech utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 16.33%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 23.94%
- • Asset Turnover: 0.57x
- • Equity Multiplier: 1.19x
- Recent ROE (16.33%) is below the historical average (17.79%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | 73.17% | 53.81% | 1.03x | 1.32x | CN¥2.00 Million |
| 2008 | 59.83% | 51.27% | 0.95x | 1.22x | CN¥15.10 Million |
| 2009 | 58.58% | 37.45% | 1.16x | 1.35x | CN¥26.00 Million |
| 2010 | 6.55% | 32.26% | 0.20x | 1.03x | CN¥-23.97 Million |
| 2011 | 8.58% | 36.88% | 0.22x | 1.06x | CN¥-10.57 Million |
| 2012 | 11.40% | 33.65% | 0.30x | 1.11x | CN¥11.31 Million |
| 2013 | 11.68% | 29.54% | 0.28x | 1.44x | CN¥14.72 Million |
| 2014 | 15.24% | 24.16% | 0.49x | 1.29x | CN¥53.91 Million |
| 2015 | 19.62% | 27.94% | 0.54x | 1.31x | CN¥140.06 Million |
| 2016 | 21.15% | 30.62% | 0.50x | 1.39x | CN¥274.71 Million |
| 2017 | 17.09% | 28.22% | 0.46x | 1.33x | CN¥212.56 Million |
| 2018 | 10.90% | 16.20% | 0.51x | 1.32x | CN¥26.60 Million |
| 2019 | 3.33% | 5.42% | 0.46x | 1.35x | CN¥-170.48 Million |
| 2020 | 3.72% | 8.71% | 0.35x | 1.22x | CN¥-153.12 Million |
| 2021 | 2.51% | 5.36% | 0.38x | 1.22x | CN¥-182.40 Million |
| 2022 | -21.44% | -36.12% | 0.49x | 1.21x | CN¥-595.18 Million |
| 2023 | 8.40% | 11.83% | 0.59x | 1.21x | CN¥-32.34 Million |
| 2024 | 11.30% | 13.69% | 0.66x | 1.26x | CN¥29.01 Million |
| 2025 | 16.33% | 23.94% | 0.57x | 1.19x | CN¥161.89 Million |
Industry Comparison
This section compares Hangzhou Shunwang Tech's net assets metrics with peer companies in the Electronic Gaming & Multimedia industry.
Industry Context
- Industry: Electronic Gaming & Multimedia
- Average net assets among peers: $5,865,756,015
- Average return on equity (ROE) among peers: 5.95%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Hangzhou Shunwang Tech (300113) | CN¥2.70 Billion | 73.17% | 0.15x | $1.55 Billion |
| YOUZU Interactive Co Ltd (002174) | $5.13 Billion | 3.27% | 0.35x | $1.94 Billion |
| Dalian Zeus Entertainment (002354) | $2.40 Billion | -11.76% | 0.15x | $1.81 Billion |
| Kaiser China Holding Co Ltd (002425) | $1.05 Billion | 3.56% | 0.18x | $425.57 Million |
| Kingnet Network Co Ltd (002517) | $5.07 Billion | 31.75% | 0.20x | $5.42 Billion |
| 37 Interactive Entertainment Network Technology Group Co Ltd (002555) | $143.08 Million | 27.02% | 1.01x | $5.62 Billion |
| Giant Network Group Co Ltd (002558) | $10.60 Billion | 9.39% | 0.13x | $6.97 Billion |
| Zhejiang Century Huatong Group Co Ltd (002602) | $25.35 Billion | -27.98% | 0.31x | $16.23 Billion |
| Beijing Ultrapower Software (300002) | $2.27 Billion | 11.93% | 0.05x | $2.33 Billion |
| Shenzhen Zqgame (300052) | $783.57 Million | 6.42% | 0.45x | $388.55 Million |
About Hangzhou Shunwang Tech
Hangzhou Shunwang Technology Co,Ltd engages in the Internet gaming business in China and internationally. The company offers game services, anime and trendy toys, film and television live streaming, computing power services, AI services, internet café management, and intermodal transport promotion. In addition, the company offers value-added telecommunications, computer hardware and software, bus… Read more