LandOcean Energy Services Co (300157) - Net Assets
Based on the latest financial reports, LandOcean Energy Services Co (300157) has net assets worth CN¥195.21 Million CNY (≈ $28.57 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥2.31 Billion ≈ $338.68 Million USD) and total liabilities (CN¥2.12 Billion ≈ $310.11 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 300157 cash and liquid asset ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥195.21 Million |
| % of Total Assets | 8.43% |
| Annual Growth Rate | 9.54% |
| 5-Year Change | -88.57% |
| 10-Year Change | -94.27% |
| Growth Volatility | 131.5 |
LandOcean Energy Services Co - Net Assets Trend (2007–2024)
This chart illustrates how LandOcean Energy Services Co's net assets have evolved over time, based on quarterly financial data. Also explore LandOcean Energy Services Co assets under control for the complete picture of this company's asset base.
Annual Net Assets for LandOcean Energy Services Co (2007–2024)
The table below shows the annual net assets of LandOcean Energy Services Co from 2007 to 2024. For live valuation and market cap data, see market value of LandOcean Energy Services Co.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥146.77 Million ≈ $21.48 Million |
-39.03% |
| 2023-12-31 | CN¥240.73 Million ≈ $35.23 Million |
-29.42% |
| 2022-12-31 | CN¥341.06 Million ≈ $49.91 Million |
+26.67% |
| 2021-12-31 | CN¥269.26 Million ≈ $39.40 Million |
-79.03% |
| 2020-12-31 | CN¥1.28 Billion ≈ $187.85 Million |
-59.77% |
| 2019-12-31 | CN¥3.19 Billion ≈ $466.89 Million |
-11.40% |
| 2018-12-31 | CN¥3.60 Billion ≈ $526.94 Million |
+1.75% |
| 2017-12-31 | CN¥3.54 Billion ≈ $517.89 Million |
-11.80% |
| 2016-12-31 | CN¥4.01 Billion ≈ $587.19 Million |
+56.54% |
| 2015-12-31 | CN¥2.56 Billion ≈ $375.10 Million |
+6.51% |
| 2014-12-31 | CN¥2.41 Billion ≈ $352.16 Million |
+5.58% |
| 2013-12-31 | CN¥2.28 Billion ≈ $333.56 Million |
+10.37% |
| 2012-12-31 | CN¥2.07 Billion ≈ $302.21 Million |
+27.66% |
| 2011-12-31 | CN¥1.62 Billion ≈ $236.73 Million |
+4.98% |
| 2010-12-31 | CN¥1.54 Billion ≈ $225.50 Million |
+438.88% |
| 2009-12-31 | CN¥285.96 Million ≈ $41.85 Million |
+114.00% |
| 2008-12-31 | CN¥133.63 Million ≈ $19.55 Million |
+328.34% |
| 2007-12-31 | CN¥31.20 Million ≈ $4.56 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to LandOcean Energy Services Co's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 21199.8% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | CN¥3.62 Billion | 6328.22% |
| Total Equity | CN¥57.16 Million | 100.00% |
LandOcean Energy Services Co Competitors by Market Cap
The table below lists competitors of LandOcean Energy Services Co ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Adira Dinamika Multi Finance
JK:ADMF
|
$632.22 Million |
|
Shanghai Yimin Commerce Group Co Ltd
SHG:600824
|
$632.37 Million |
|
APG SGA SA
SW:APGN
|
$632.38 Million |
|
EirGenix
TWO:6589
|
$632.48 Million |
|
Kim Loong Resources Bhd
KLSE:5027
|
$632.15 Million |
|
Shenzhen Rayitek Hi-Tech Film Co. Ltd. A
SHG:688323
|
$631.89 Million |
|
ECN Capital Corp
TO:ECN
|
$631.79 Million |
|
Western Copper and Gold Corp
TO:WRN
|
$631.62 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in LandOcean Energy Services Co's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 146,359,972 to 57,158,599, a change of -89,201,373 (-60.9%).
- Net loss of 165,781,408 reduced equity.
- Dividend payments of 732,908 reduced retained earnings.
- Other factors increased equity by 77,312,943.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-165.78 Million | -290.04% |
| Dividends Paid | CN¥732.91K | -1.28% |
| Other Changes | CN¥77.31 Million | +135.26% |
| Total Change | CN¥- | -60.95% |
Book Value vs Market Value Analysis
This analysis compares LandOcean Energy Services Co's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 72.73x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 1.25x to 72.73x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | CN¥4.59 | CN¥5.73 | x |
| 2018-12-31 | CN¥4.65 | CN¥5.73 | x |
| 2019-12-31 | CN¥3.67 | CN¥5.73 | x |
| 2020-12-31 | CN¥1.30 | CN¥5.73 | x |
| 2021-12-31 | CN¥0.22 | CN¥5.73 | x |
| 2022-12-31 | CN¥0.33 | CN¥5.73 | x |
| 2023-12-31 | CN¥0.20 | CN¥5.73 | x |
| 2024-12-31 | CN¥0.08 | CN¥5.73 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently LandOcean Energy Services Co utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -290.04%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -30.03%
- • Asset Turnover: 0.25x
- • Equity Multiplier: 38.63x
- Recent ROE (-290.04%) is below the historical average (-55.14%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | 29.10% | 30.86% | 0.78x | 1.21x | CN¥5.96 Million |
| 2008 | 20.79% | 27.69% | 0.51x | 1.46x | CN¥11.92 Million |
| 2009 | 19.39% | 34.09% | 0.49x | 1.15x | CN¥24.56 Million |
| 2010 | 4.74% | 34.96% | 0.13x | 1.03x | CN¥-79.77 Million |
| 2011 | 5.13% | 38.79% | 0.13x | 1.03x | CN¥-77.87 Million |
| 2012 | 5.34% | 23.44% | 0.20x | 1.15x | CN¥-91.35 Million |
| 2013 | 6.07% | 22.52% | 0.20x | 1.32x | CN¥-85.18 Million |
| 2014 | 3.67% | 11.26% | 0.24x | 1.37x | CN¥-140.49 Million |
| 2015 | 3.26% | 8.94% | 0.22x | 1.68x | CN¥-155.41 Million |
| 2016 | 2.26% | 6.28% | 0.24x | 1.53x | CN¥-290.80 Million |
| 2017 | -13.65% | -15.21% | 0.46x | 1.94x | CN¥-773.05 Million |
| 2018 | 0.92% | 2.05% | 0.27x | 1.67x | CN¥-300.40 Million |
| 2019 | -38.90% | -95.29% | 0.23x | 1.79x | CN¥-1.28 Billion |
| 2020 | -130.86% | -173.74% | 0.20x | 3.75x | CN¥-1.30 Billion |
| 2021 | -454.34% | -170.97% | 0.20x | 13.51x | CN¥-734.87 Million |
| 2022 | -45.97% | -23.29% | 0.21x | 9.52x | CN¥-131.53 Million |
| 2023 | -119.41% | -26.62% | 0.34x | 13.22x | CN¥-189.41 Million |
| 2024 | -290.04% | -30.03% | 0.25x | 38.63x | CN¥-171.50 Million |
Industry Comparison
This section compares LandOcean Energy Services Co's net assets metrics with peer companies in the Oil & Gas Equipment & Services industry.
Industry Context
- Industry: Oil & Gas Equipment & Services
- Average net assets among peers: $1,476,304,357
- Average return on equity (ROE) among peers: 3.86%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| LandOcean Energy Services Co (300157) | CN¥195.21 Million | 29.10% | 10.86x | $632.16 Million |
| Sinopec Oilfield Equipment Corp (000852) | $3.05 Billion | 1.71% | 2.26x | $1.02 Billion |
| Xinjiang Zhundong Petroleum (002207) | $586.52 Million | 1.72% | 0.46x | $263.44 Million |
| Yantai Jereh Oilfield Services Group Co Ltd (002353) | $8.14 Billion | 14.74% | 0.37x | $20.53 Billion |
| Shandong Molong Petroleum Machinery Co Ltd (002490) | $910.35 Million | -46.68% | 3.44x | $797.47 Million |
| China Oil HBP Science & Technology Co Ltd (002554) | $209.11 Million | 25.42% | 0.69x | $681.13 Million |
| Zhejiang Renzhi Co Ltd (002629) | $32.77 Million | -44.83% | 10.58x | $403.41 Million |
| Lanzhou Haimo Technologies Co (300084) | $79.42 Million | 19.79% | 0.54x | $878.59 Million |
| Tong Oil Tools (300164) | $118.51 Million | 30.83% | 0.86x | $1.16 Billion |
| Sino Geophysical (300191) | $153.30 Million | 32.07% | 0.12x | $2.03 Billion |
About LandOcean Energy Services Co
New JCM Group Co.,Ltd, together with its subsidiaries, engages in equipment manufacturing business in China and internationally. The company operates through Energy and High-End Equipment Manufacturing segments. The Energy segment engages in research, development, and sales of software services for oil and gas exploration and development. The High-End Equipment Manufacturing segment is involved i… Read more