Changzhou Tiansheng New Materials Co Ltd (300169) - Net Assets
Based on the latest financial reports, Changzhou Tiansheng New Materials Co Ltd (300169) has net assets worth CN¥59.03 Million CNY (≈ $8.64 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥638.14 Million ≈ $93.38 Million USD) and total liabilities (CN¥579.11 Million ≈ $84.74 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Changzhou Tiansheng New Materials Co Ltd (300169) tangible equity ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥59.03 Million |
| % of Total Assets | 9.25% |
| Annual Growth Rate | -0.72% |
| 5-Year Change | -86.61% |
| 10-Year Change | -95.19% |
| Growth Volatility | 77.72 |
Changzhou Tiansheng New Materials Co Ltd - Net Assets Trend (2007–2025)
This chart illustrates how Changzhou Tiansheng New Materials Co Ltd's net assets have evolved over time, based on quarterly financial data. See 300169 cash and liquid assets coverage to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Changzhou Tiansheng New Materials Co Ltd (2007–2025)
The table below shows the annual net assets of Changzhou Tiansheng New Materials Co Ltd from 2007 to 2025. For live valuation and market cap data, see Changzhou Tiansheng New Materials Co Ltd stock valuation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥60.56 Million ≈ $8.86 Million |
+21.40% |
| 2024-12-31 | CN¥49.88 Million ≈ $7.30 Million |
-55.13% |
| 2023-12-31 | CN¥111.17 Million ≈ $16.27 Million |
-58.75% |
| 2022-12-31 | CN¥269.48 Million ≈ $39.43 Million |
-40.39% |
| 2021-12-31 | CN¥452.11 Million ≈ $66.16 Million |
-26.86% |
| 2020-12-31 | CN¥618.15 Million ≈ $90.45 Million |
-31.85% |
| 2019-12-31 | CN¥906.99 Million ≈ $132.72 Million |
-24.30% |
| 2018-12-31 | CN¥1.20 Billion ≈ $175.33 Million |
+1.56% |
| 2017-12-31 | CN¥1.18 Billion ≈ $172.65 Million |
-6.31% |
| 2016-12-31 | CN¥1.26 Billion ≈ $184.27 Million |
+1.69% |
| 2015-12-31 | CN¥1.24 Billion ≈ $181.21 Million |
+1.54% |
| 2014-12-31 | CN¥1.22 Billion ≈ $178.46 Million |
+39.23% |
| 2013-12-31 | CN¥875.94 Million ≈ $128.18 Million |
-8.50% |
| 2012-12-31 | CN¥957.28 Million ≈ $140.08 Million |
-2.16% |
| 2011-12-31 | CN¥978.38 Million ≈ $143.17 Million |
+275.96% |
| 2010-12-31 | CN¥260.24 Million ≈ $38.08 Million |
+23.63% |
| 2009-12-31 | CN¥210.50 Million ≈ $30.80 Million |
+20.45% |
| 2008-12-31 | CN¥174.75 Million ≈ $25.57 Million |
+153.36% |
| 2007-12-31 | CN¥68.97 Million ≈ $10.09 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Changzhou Tiansheng New Materials Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2512.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | CN¥1.18 Billion | 1812.49% |
| Total Equity | CN¥64.88 Million | 100.00% |
Changzhou Tiansheng New Materials Co Ltd Competitors by Market Cap
The table below lists competitors of Changzhou Tiansheng New Materials Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Asiacement
KO:183190
|
$258.40 Million |
|
Crescendo Corporation Bhd
KLSE:6718
|
$258.60 Million |
|
Air Asia Co Ltd
TW:2630
|
$258.66 Million |
|
M3-Brigade Acquisition V Corp. Units
NASDAQ:MBAVU
|
$258.75 Million |
|
Perimeter Acquisition Corp. I Class A Ordinary Shares
NASDAQ:PMTR
|
$258.29 Million |
|
Henan BCCY Environmental Energy Co. Ltd
SHE:300614
|
$258.25 Million |
|
Inozyme Pharma Inc
NASDAQ:INZY
|
$258.25 Million |
|
Multilaser Industrial SA
SA:MLAS3
|
$258.24 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Changzhou Tiansheng New Materials Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 52,764,404 to 64,877,385, a change of 12,112,981 (23.0%).
- Net income of 13,057,078 contributed positively to equity growth.
- Dividend payments of 26,683,980 reduced retained earnings.
- Other comprehensive income decreased equity by 23,882,348.
- Other factors increased equity by 49,622,231.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥13.06 Million | +20.13% |
| Dividends Paid | CN¥26.68 Million | -41.13% |
| Other Comprehensive Income | CN¥-23.88 Million | -36.81% |
| Other Changes | CN¥49.62 Million | +76.49% |
| Total Change | CN¥- | 22.96% |
Book Value vs Market Value Analysis
This analysis compares Changzhou Tiansheng New Materials Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 26.13x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 19.30x to 26.13x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-12-31 | CN¥0.27 | CN¥5.20 | x |
| 2008-12-31 | CN¥0.81 | CN¥5.20 | x |
| 2009-12-31 | CN¥0.98 | CN¥5.20 | x |
| 2010-12-31 | CN¥1.20 | CN¥5.20 | x |
| 2011-12-31 | CN¥3.47 | CN¥5.20 | x |
| 2012-12-31 | CN¥3.33 | CN¥5.20 | x |
| 2013-12-31 | CN¥3.08 | CN¥5.20 | x |
| 2014-12-31 | CN¥4.06 | CN¥5.20 | x |
| 2015-12-31 | CN¥3.80 | CN¥5.20 | x |
| 2016-12-31 | CN¥7.63 | CN¥5.20 | x |
| 2017-12-31 | CN¥3.47 | CN¥5.20 | x |
| 2018-12-31 | CN¥3.70 | CN¥5.20 | x |
| 2019-12-31 | CN¥2.79 | CN¥5.20 | x |
| 2020-12-31 | CN¥1.89 | CN¥5.20 | x |
| 2021-12-31 | CN¥1.38 | CN¥5.20 | x |
| 2022-12-31 | CN¥0.84 | CN¥5.20 | x |
| 2023-12-31 | CN¥0.35 | CN¥5.20 | x |
| 2024-12-31 | CN¥0.16 | CN¥5.20 | x |
| 2025-12-31 | CN¥0.20 | CN¥5.20 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Changzhou Tiansheng New Materials Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 20.13%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.91%
- • Asset Turnover: 0.62x
- • Equity Multiplier: 11.14x
- Recent ROE (20.13%) is above the historical average (-16.30%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | 52.17% | 14.72% | 1.28x | 2.77x | CN¥23.85 Million |
| 2008 | 15.76% | 11.55% | 0.70x | 1.96x | CN¥9.79 Million |
| 2009 | 17.24% | 13.98% | 0.56x | 2.19x | CN¥14.87 Million |
| 2010 | 19.16% | 13.88% | 0.63x | 2.19x | CN¥23.29 Million |
| 2011 | 5.76% | 13.26% | 0.33x | 1.33x | CN¥-40.27 Million |
| 2012 | 2.09% | 3.77% | 0.38x | 1.47x | CN¥-73.95 Million |
| 2013 | -8.06% | -11.51% | 0.39x | 1.81x | CN¥-156.18 Million |
| 2014 | 2.09% | 3.33% | 0.41x | 1.52x | CN¥-95.95 Million |
| 2015 | 1.89% | 3.08% | 0.42x | 1.47x | CN¥-100.38 Million |
| 2016 | 0.73% | 1.12% | 0.40x | 1.62x | CN¥-116.75 Million |
| 2017 | -3.17% | -4.83% | 0.37x | 1.75x | CN¥-155.17 Million |
| 2018 | 1.35% | 1.79% | 0.44x | 1.73x | CN¥-103.61 Million |
| 2019 | -31.84% | -32.32% | 0.49x | 2.01x | CN¥-379.46 Million |
| 2020 | -45.99% | -31.86% | 0.52x | 2.79x | CN¥-346.60 Million |
| 2021 | -36.20% | -21.56% | 0.48x | 3.50x | CN¥-209.43 Million |
| 2022 | -69.32% | -32.11% | 0.43x | 5.04x | CN¥-214.80 Million |
| 2023 | -142.35% | -27.90% | 0.50x | 10.31x | CN¥-171.48 Million |
| 2024 | -111.16% | -11.04% | 0.62x | 16.18x | CN¥-63.93 Million |
| 2025 | 20.13% | 2.91% | 0.62x | 11.14x | CN¥6.57 Million |
Industry Comparison
This section compares Changzhou Tiansheng New Materials Co Ltd's net assets metrics with peer companies in the Chemicals industry.
Industry Context
- Industry: Chemicals
- Average net assets among peers: $3,937,256,453
- Average return on equity (ROE) among peers: -68.94%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Changzhou Tiansheng New Materials Co Ltd (300169) | CN¥59.03 Million | 52.17% | 9.81x | $258.33 Million |
| North Huajin Chemical Industries Co Ltd (000059) | $7.23 Billion | -2.15% | 2.93x | $966.62 Million |
| Sichuan Chemical Co Ltd (000155) | $452.40 Million | 20.36% | 1.97x | $3.60 Billion |
| Jiangsu Wujiang China Eastern Silk Market Co Ltd (000301) | $15.71 Billion | 6.15% | 0.89x | $11.87 Billion |
| Zangge Holding Co Ltd (000408) | $500.14 Million | 2.06% | 0.92x | $17.73 Billion |
| Sichuan Jinlu Group Co Ltd (000510) | $1.13 Billion | -5.69% | 1.37x | $2.09 Billion |
| Jilin Gpro Titanium Industry Co Ltd (000545) | $1.88 Billion | -7.74% | 0.64x | $359.57 Million |
| Aoyuan Beauty Valley Technology Co Ltd (000615) | $230.01 Million | -699.06% | 15.25x | $886.71 Million |
| Ningxia Younglight Chemicals Co Ltd (000635) | $2.27 Billion | -17.14% | 0.20x | $388.72 Million |
| Maoming Petro-Chemical Shihua Co Ltd (000637) | $220.98 Million | 19.06% | 0.40x | $286.80 Million |
| Inner Mongolia Yuan Xing Energy Co Ltd (000683) | $9.76 Billion | -5.25% | 1.28x | $3.57 Billion |
About Changzhou Tiansheng New Materials Co Ltd
Changzhou Tiansheng New Materials Group Co., Ltd., together with its subsidiaries, engages in the research and development, production, and sale of polymer foam materials in China. The company offers structural foam materials primarily for use in wind power generation, railway transportation, yacht, aerospace, energy buildings conservation, and other industries; and soft foam materials, such as p… Read more