Changzhou Tiansheng New Materials Co Ltd (300169) - Net Assets
Based on the latest financial reports, Changzhou Tiansheng New Materials Co Ltd (300169) has net assets worth CN¥59.03 Million CNY (≈ $8.64 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥638.14 Million ≈ $93.38 Million USD) and total liabilities (CN¥579.11 Million ≈ $84.74 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check strategic asset allocation of Changzhou Tiansheng New Materials Co Ltd to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥59.03 Million |
| % of Total Assets | 9.25% |
| Annual Growth Rate | -0.72% |
| 5-Year Change | -86.61% |
| 10-Year Change | -95.19% |
| Growth Volatility | 77.72 |
Changzhou Tiansheng New Materials Co Ltd - Net Assets Trend (2007–2025)
This chart illustrates how Changzhou Tiansheng New Materials Co Ltd's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see Changzhou Tiansheng New Materials Co Ltd market cap and net worth.
Annual Net Assets for Changzhou Tiansheng New Materials Co Ltd (2007–2025)
The table below shows the annual net assets of Changzhou Tiansheng New Materials Co Ltd from 2007 to 2025. Also explore how fast is Changzhou Tiansheng New Materials Co Ltd growing its equity to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥60.56 Million ≈ $8.86 Million |
+21.40% |
| 2024-12-31 | CN¥49.88 Million ≈ $7.30 Million |
-55.13% |
| 2023-12-31 | CN¥111.17 Million ≈ $16.27 Million |
-58.75% |
| 2022-12-31 | CN¥269.48 Million ≈ $39.43 Million |
-40.39% |
| 2021-12-31 | CN¥452.11 Million ≈ $66.16 Million |
-26.86% |
| 2020-12-31 | CN¥618.15 Million ≈ $90.45 Million |
-31.85% |
| 2019-12-31 | CN¥906.99 Million ≈ $132.72 Million |
-24.30% |
| 2018-12-31 | CN¥1.20 Billion ≈ $175.33 Million |
+1.56% |
| 2017-12-31 | CN¥1.18 Billion ≈ $172.65 Million |
-6.31% |
| 2016-12-31 | CN¥1.26 Billion ≈ $184.27 Million |
+1.69% |
| 2015-12-31 | CN¥1.24 Billion ≈ $181.21 Million |
+1.54% |
| 2014-12-31 | CN¥1.22 Billion ≈ $178.46 Million |
+39.23% |
| 2013-12-31 | CN¥875.94 Million ≈ $128.18 Million |
-8.50% |
| 2012-12-31 | CN¥957.28 Million ≈ $140.08 Million |
-2.16% |
| 2011-12-31 | CN¥978.38 Million ≈ $143.17 Million |
+275.96% |
| 2010-12-31 | CN¥260.24 Million ≈ $38.08 Million |
+23.63% |
| 2009-12-31 | CN¥210.50 Million ≈ $30.80 Million |
+20.45% |
| 2008-12-31 | CN¥174.75 Million ≈ $25.57 Million |
+153.36% |
| 2007-12-31 | CN¥68.97 Million ≈ $10.09 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Changzhou Tiansheng New Materials Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2512.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | CN¥1.18 Billion | 1812.49% |
| Total Equity | CN¥64.88 Million | 100.00% |
Changzhou Tiansheng New Materials Co Ltd Competitors by Market Cap
The table below lists competitors of Changzhou Tiansheng New Materials Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
NN Inc
NASDAQ:NNBR
|
$273.34 Million |
|
Syntec Optics Holdings Inc.
NASDAQ:OPTX
|
$273.50 Million |
|
Tiansheng Pharmaceutical Group Co Ltd
SHE:002872
|
$273.62 Million |
|
Aurion Resources Ltd
V:AU
|
$273.63 Million |
|
COG Financial Services Ltd
AU:COG
|
$273.14 Million |
|
Hubtown Limited
NSE:HUBTOWN
|
$273.07 Million |
|
TSC Auto ID Technology Co Ltd
TWO:3611
|
$273.03 Million |
|
Anhui Chaoyue Environmental Protection Technology Co. Ltd.
SHE:301049
|
$272.95 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Changzhou Tiansheng New Materials Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 52,764,404 to 64,877,385, a change of 12,112,981 (23.0%).
- Net income of 13,057,078 contributed positively to equity growth.
- Dividend payments of 26,683,980 reduced retained earnings.
- Other comprehensive income decreased equity by 23,882,348.
- Other factors increased equity by 49,622,231.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥13.06 Million | +20.13% |
| Dividends Paid | CN¥26.68 Million | -41.13% |
| Other Comprehensive Income | CN¥-23.88 Million | -36.81% |
| Other Changes | CN¥49.62 Million | +76.49% |
| Total Change | CN¥- | 22.96% |
Book Value vs Market Value Analysis
This analysis compares Changzhou Tiansheng New Materials Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 27.64x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 20.42x to 27.64x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-12-31 | CN¥0.27 | CN¥5.50 | x |
| 2008-12-31 | CN¥0.81 | CN¥5.50 | x |
| 2009-12-31 | CN¥0.98 | CN¥5.50 | x |
| 2010-12-31 | CN¥1.20 | CN¥5.50 | x |
| 2011-12-31 | CN¥3.47 | CN¥5.50 | x |
| 2012-12-31 | CN¥3.33 | CN¥5.50 | x |
| 2013-12-31 | CN¥3.08 | CN¥5.50 | x |
| 2014-12-31 | CN¥4.06 | CN¥5.50 | x |
| 2015-12-31 | CN¥3.80 | CN¥5.50 | x |
| 2016-12-31 | CN¥7.63 | CN¥5.50 | x |
| 2017-12-31 | CN¥3.47 | CN¥5.50 | x |
| 2018-12-31 | CN¥3.70 | CN¥5.50 | x |
| 2019-12-31 | CN¥2.79 | CN¥5.50 | x |
| 2020-12-31 | CN¥1.89 | CN¥5.50 | x |
| 2021-12-31 | CN¥1.38 | CN¥5.50 | x |
| 2022-12-31 | CN¥0.84 | CN¥5.50 | x |
| 2023-12-31 | CN¥0.35 | CN¥5.50 | x |
| 2024-12-31 | CN¥0.16 | CN¥5.50 | x |
| 2025-12-31 | CN¥0.20 | CN¥5.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Changzhou Tiansheng New Materials Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 20.13%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.91%
- • Asset Turnover: 0.62x
- • Equity Multiplier: 11.14x
- Recent ROE (20.13%) is above the historical average (-16.30%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | 52.17% | 14.72% | 1.28x | 2.77x | CN¥23.85 Million |
| 2008 | 15.76% | 11.55% | 0.70x | 1.96x | CN¥9.79 Million |
| 2009 | 17.24% | 13.98% | 0.56x | 2.19x | CN¥14.87 Million |
| 2010 | 19.16% | 13.88% | 0.63x | 2.19x | CN¥23.29 Million |
| 2011 | 5.76% | 13.26% | 0.33x | 1.33x | CN¥-40.27 Million |
| 2012 | 2.09% | 3.77% | 0.38x | 1.47x | CN¥-73.95 Million |
| 2013 | -8.06% | -11.51% | 0.39x | 1.81x | CN¥-156.18 Million |
| 2014 | 2.09% | 3.33% | 0.41x | 1.52x | CN¥-95.95 Million |
| 2015 | 1.89% | 3.08% | 0.42x | 1.47x | CN¥-100.38 Million |
| 2016 | 0.73% | 1.12% | 0.40x | 1.62x | CN¥-116.75 Million |
| 2017 | -3.17% | -4.83% | 0.37x | 1.75x | CN¥-155.17 Million |
| 2018 | 1.35% | 1.79% | 0.44x | 1.73x | CN¥-103.61 Million |
| 2019 | -31.84% | -32.32% | 0.49x | 2.01x | CN¥-379.46 Million |
| 2020 | -45.99% | -31.86% | 0.52x | 2.79x | CN¥-346.60 Million |
| 2021 | -36.20% | -21.56% | 0.48x | 3.50x | CN¥-209.43 Million |
| 2022 | -69.32% | -32.11% | 0.43x | 5.04x | CN¥-214.80 Million |
| 2023 | -142.35% | -27.90% | 0.50x | 10.31x | CN¥-171.48 Million |
| 2024 | -111.16% | -11.04% | 0.62x | 16.18x | CN¥-63.93 Million |
| 2025 | 20.13% | 2.91% | 0.62x | 11.14x | CN¥6.57 Million |
Industry Comparison
This section compares Changzhou Tiansheng New Materials Co Ltd's net assets metrics with peer companies in the Chemicals industry.
Industry Context
- Industry: Chemicals
- Average net assets among peers: $818,406,996
- Average return on equity (ROE) among peers: -0.71%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Changzhou Tiansheng New Materials Co Ltd (300169) | CN¥59.03 Million | 52.17% | 9.81x | $273.23 Million |
| North Huajin Chemical Industries Co Ltd (000059) | $1.81 Billion | 5.56% | 1.48x | $1.26 Billion |
| Sichuan Chemical Co Ltd (000155) | $1.94 Billion | 4.27% | 0.66x | $3.19 Billion |
| Jiangsu Wujiang China Eastern Silk Market Co Ltd (000301) | $254.65 Million | 12.48% | 1.65x | $13.23 Billion |
| Zangge Holding Co Ltd (000408) | $353.51 Million | 9.73% | 1.04x | $16.58 Billion |
| Sichuan Jinlu Group Co Ltd (000510) | $34.68 Million | 0.00% | 2.05x | $1.77 Billion |
| Jilin Gpro Titanium Industry Co Ltd (000545) | $1.88 Billion | -7.74% | 0.64x | $317.69 Million |
| Aoyuan Beauty Valley Technology Co Ltd (000615) | $365.16 Million | 13.94% | 0.26x | $844.86 Million |
| Ningxia Younglight Chemicals Co Ltd (000635) | $302.31 Million | 10.40% | 0.37x | $420.44 Million |
| Maoming Petro-Chemical Shihua Co Ltd (000637) | $758.08 Million | -11.00% | 2.16x | $312.66 Million |
| Inner Mongolia Yuan Xing Energy Co Ltd (000683) | $491.34 Million | -44.74% | 3.10x | $3.10 Billion |
About Changzhou Tiansheng New Materials Co Ltd
Changzhou Tiansheng New Materials Group Co., Ltd., together with its subsidiaries, engages in the research and development, production, and sale of polymer foam materials in China. The company offers structural foam materials primarily for use in wind power generation, railway transportation, yacht, aerospace, energy buildings conservation, and other industries; and soft foam materials, such as p… Read more