Yonker Environmental Protect (300187) - Net Assets
Based on the latest financial reports, Yonker Environmental Protect (300187) has net assets worth CN¥1.12 Billion CNY (≈ $163.66 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥3.54 Billion ≈ $517.45 Million USD) and total liabilities (CN¥2.42 Billion ≈ $353.79 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Yonker Environmental Protect asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥1.12 Billion |
| % of Total Assets | 31.63% |
| Annual Growth Rate | 18.47% |
| 5-Year Change | -29.84% |
| 10-Year Change | -17.26% |
| Growth Volatility | 122.32 |
Yonker Environmental Protect - Net Assets Trend (2007–2024)
This chart illustrates how Yonker Environmental Protect's net assets have evolved over time, based on quarterly financial data. Also explore Yonker Environmental Protect assets under control for the complete picture of this company's asset base.
Annual Net Assets for Yonker Environmental Protect (2007–2024)
The table below shows the annual net assets of Yonker Environmental Protect from 2007 to 2024. For live valuation and market cap data, see 300187 market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥1.10 Billion ≈ $161.32 Million |
+5.73% |
| 2023-12-31 | CN¥1.04 Billion ≈ $152.57 Million |
+6.45% |
| 2022-12-31 | CN¥979.47 Million ≈ $143.33 Million |
-41.56% |
| 2021-12-31 | CN¥1.68 Billion ≈ $245.25 Million |
+6.67% |
| 2020-12-31 | CN¥1.57 Billion ≈ $229.92 Million |
-2.51% |
| 2019-12-31 | CN¥1.61 Billion ≈ $235.83 Million |
+4.87% |
| 2018-12-31 | CN¥1.54 Billion ≈ $224.88 Million |
-8.97% |
| 2017-12-31 | CN¥1.69 Billion ≈ $247.05 Million |
+9.66% |
| 2016-12-31 | CN¥1.54 Billion ≈ $225.28 Million |
+15.54% |
| 2015-12-31 | CN¥1.33 Billion ≈ $194.98 Million |
+46.48% |
| 2014-12-31 | CN¥909.63 Million ≈ $133.11 Million |
+6.48% |
| 2013-12-31 | CN¥854.29 Million ≈ $125.01 Million |
+6.86% |
| 2012-12-31 | CN¥799.47 Million ≈ $116.99 Million |
+4.92% |
| 2011-12-31 | CN¥761.99 Million ≈ $111.50 Million |
+522.82% |
| 2010-12-31 | CN¥122.34 Million ≈ $17.90 Million |
+18.63% |
| 2009-12-31 | CN¥103.13 Million ≈ $15.09 Million |
+24.53% |
| 2008-12-31 | CN¥82.81 Million ≈ $12.12 Million |
+33.99% |
| 2007-12-31 | CN¥61.81 Million ≈ $9.04 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Yonker Environmental Protect's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 800.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥69.93 Million | 6.41% |
| Other Components | CN¥1.02 Billion | 93.59% |
| Total Equity | CN¥1.09 Billion | 100.00% |
Yonker Environmental Protect Competitors by Market Cap
The table below lists competitors of Yonker Environmental Protect ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Heren Health Co Ltd
SHE:300550
|
$530.98 Million |
|
Hunan Kylinsec Technology Co. Ltd. A
SHG:688152
|
$531.02 Million |
|
Hualan Group Co Ltd
SHE:301027
|
$531.10 Million |
|
Diversified Royalty Corp
TO:DIV
|
$531.11 Million |
|
Betterware de México, S.A.P.I. de C.V.
NASDAQ:BWMX
|
$530.64 Million |
|
GENERAL Elevator Co. Ltd.
SHE:300931
|
$530.63 Million |
|
Yuanbao Inc. American Depositary Shares
NASDAQ:YB
|
$530.57 Million |
|
Lendingtree Inc
NASDAQ:TREE
|
$530.56 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Yonker Environmental Protect's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,029,534,566 to 1,090,778,726, a change of 61,244,161 (5.9%).
- Net income of 98,290,466 contributed positively to equity growth.
- Dividend payments of 102,922,197 reduced retained earnings.
- Other factors increased equity by 65,875,892.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥98.29 Million | +9.01% |
| Dividends Paid | CN¥102.92 Million | -9.44% |
| Other Changes | CN¥65.88 Million | +6.04% |
| Total Change | CN¥- | 5.95% |
Book Value vs Market Value Analysis
This analysis compares Yonker Environmental Protect's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.33x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 2.24x to 3.33x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | CN¥2.50 | CN¥5.62 | x |
| 2018-12-31 | CN¥2.22 | CN¥5.62 | x |
| 2019-12-31 | CN¥2.42 | CN¥5.62 | x |
| 2020-12-31 | CN¥2.24 | CN¥5.62 | x |
| 2021-12-31 | CN¥2.42 | CN¥5.62 | x |
| 2022-12-31 | CN¥1.50 | CN¥5.62 | x |
| 2023-12-31 | CN¥1.59 | CN¥5.62 | x |
| 2024-12-31 | CN¥1.69 | CN¥5.62 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Yonker Environmental Protect utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 9.01%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 12.93%
- • Asset Turnover: 0.21x
- • Equity Multiplier: 3.25x
- Recent ROE (9.01%) is above the historical average (8.26%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | 28.83% | 10.37% | 0.68x | 4.06x | CN¥11.64 Million |
| 2008 | 25.36% | 10.43% | 0.75x | 3.22x | CN¥12.72 Million |
| 2009 | 34.27% | 13.89% | 1.00x | 2.46x | CN¥25.03 Million |
| 2010 | 34.13% | 14.46% | 0.90x | 2.62x | CN¥29.52 Million |
| 2011 | 4.68% | 10.31% | 0.32x | 1.43x | CN¥-40.35 Million |
| 2012 | 6.72% | 9.45% | 0.47x | 1.53x | CN¥-26.24 Million |
| 2013 | 6.32% | 8.44% | 0.46x | 1.61x | CN¥-31.43 Million |
| 2014 | 6.04% | 6.06% | 0.58x | 1.72x | CN¥-35.87 Million |
| 2015 | 8.54% | 14.63% | 0.33x | 1.75x | CN¥-19.32 Million |
| 2016 | 9.56% | 9.21% | 0.51x | 2.02x | CN¥-6.56 Million |
| 2017 | 8.83% | 11.68% | 0.38x | 1.97x | CN¥-18.93 Million |
| 2018 | -11.59% | -17.52% | 0.29x | 2.32x | CN¥-310.47 Million |
| 2019 | 3.64% | 8.45% | 0.24x | 1.76x | CN¥-99.16 Million |
| 2020 | 2.25% | 4.35% | 0.20x | 2.54x | CN¥-111.85 Million |
| 2021 | 4.50% | 7.02% | 0.26x | 2.51x | CN¥-85.73 Million |
| 2022 | -40.09% | -54.25% | 0.22x | 3.43x | CN¥-483.50 Million |
| 2023 | 7.76% | 12.36% | 0.19x | 3.30x | CN¥-23.11 Million |
| 2024 | 9.01% | 12.93% | 0.21x | 3.25x | CN¥-10.79 Million |
Industry Comparison
This section compares Yonker Environmental Protect's net assets metrics with peer companies in the Waste Management industry.
Industry Context
- Industry: Waste Management
- Average net assets among peers: $3,067,859,741
- Average return on equity (ROE) among peers: 8.50%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Yonker Environmental Protect (300187) | CN¥1.12 Billion | 28.83% | 2.16x | $530.95 Million |
| China Tianying Inc (000035) | $2.06 Billion | 10.27% | 1.91x | $2.28 Billion |
| HeiLongJiang Kingland Technology Co Ltd (000711) | $325.53 Million | -9.31% | 0.66x | $2.06 Billion |
| BECE Legend Group Co Ltd (000803) | $152.97 Million | 2.06% | 0.80x | $599.78 Million |
| Tus-Sound Environmental Resources Co Ltd (000826) | $130.73 Million | 28.96% | 1.01x | $408.81 Million |
| Wangneng Environment Co Ltd (002034) | $424.84 Million | 9.00% | 0.73x | $1.11 Billion |
| Beijing Orient Landscape Co Ltd (002310) | $12.65 Billion | 0.13% | 2.35x | $2.69 Billion |
| GEM Co Ltd (002340) | $10.22 Billion | 7.14% | 1.44x | $6.83 Billion |
| Dongjiang Environmental Co Ltd (002672) | $2.45 Billion | 8.50% | 0.33x | $585.42 Million |
| Qiaoyin Environmental Tech Co Ltd (002973) | $462.58 Million | 21.52% | 0.41x | $752.89 Million |
| Tongxing Environmental Protection (003027) | $1.79 Billion | 6.69% | 0.51x | $453.74 Million |
About Yonker Environmental Protect
Yonker Environmental Protection Co.,Ltd operates in the environmental protection industry in China. The company engages in the soil remediation, farmland remediation, site remediation, solid waste treatment, hazardous waste disposal, atmospheric controlling, environmental consulting, and clean energy business activities. Yonker Environmental Protection Co.,Ltd was founded in 1998 and is headquart… Read more