Shanghai Kinlita Chemical Co (300225) - Net Assets
Based on the latest financial reports, Shanghai Kinlita Chemical Co (300225) has net assets worth CN¥882.46 Million CNY (≈ $129.13 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥1.39 Billion ≈ $203.19 Million USD) and total liabilities (CN¥506.06 Million ≈ $74.05 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Shanghai Kinlita Chemical Co strategic asset allocation index to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥882.46 Million |
| % of Total Assets | 63.55% |
| Annual Growth Rate | 12.67% |
| 5-Year Change | -6.16% |
| 10-Year Change | -3.54% |
| Growth Volatility | 51.21 |
Shanghai Kinlita Chemical Co - Net Assets Trend (2007–2025)
This chart illustrates how Shanghai Kinlita Chemical Co's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see Shanghai Kinlita Chemical Co stock valuation.
Annual Net Assets for Shanghai Kinlita Chemical Co (2007–2025)
The table below shows the annual net assets of Shanghai Kinlita Chemical Co from 2007 to 2025. Also explore net asset momentum of Shanghai Kinlita Chemical Co to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥869.33 Million ≈ $127.21 Million |
+0.55% |
| 2024-12-31 | CN¥864.56 Million ≈ $126.51 Million |
+3.37% |
| 2023-12-31 | CN¥836.35 Million ≈ $122.38 Million |
+8.61% |
| 2022-12-31 | CN¥770.06 Million ≈ $112.68 Million |
-16.88% |
| 2021-12-31 | CN¥926.42 Million ≈ $135.56 Million |
-10.12% |
| 2020-12-31 | CN¥1.03 Billion ≈ $150.82 Million |
+9.77% |
| 2019-12-31 | CN¥938.98 Million ≈ $137.40 Million |
+3.98% |
| 2018-12-31 | CN¥903.02 Million ≈ $132.14 Million |
-1.30% |
| 2017-12-31 | CN¥914.87 Million ≈ $133.87 Million |
+1.51% |
| 2016-12-31 | CN¥901.24 Million ≈ $131.88 Million |
+5.46% |
| 2015-12-31 | CN¥854.56 Million ≈ $125.05 Million |
+6.63% |
| 2014-12-31 | CN¥801.45 Million ≈ $117.28 Million |
+6.52% |
| 2013-12-31 | CN¥752.38 Million ≈ $110.10 Million |
+6.46% |
| 2012-12-31 | CN¥706.71 Million ≈ $103.41 Million |
+3.33% |
| 2011-12-31 | CN¥683.93 Million ≈ $100.08 Million |
+223.38% |
| 2010-12-31 | CN¥211.49 Million ≈ $30.95 Million |
+30.03% |
| 2009-12-31 | CN¥162.65 Million ≈ $23.80 Million |
+41.77% |
| 2008-12-31 | CN¥114.73 Million ≈ $16.79 Million |
+12.99% |
| 2007-12-31 | CN¥101.55 Million ≈ $14.86 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Shanghai Kinlita Chemical Co's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 664.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥229.11 Million | 26.57% |
| Other Components | CN¥633.26 Million | 73.43% |
| Total Equity | CN¥862.37 Million | 100.00% |
Shanghai Kinlita Chemical Co Competitors by Market Cap
The table below lists competitors of Shanghai Kinlita Chemical Co ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Guilin Tourism Corp Ltd
SHE:000978
|
$572.68 Million |
|
Shanghai Golden Bridge
SHG:603918
|
$572.73 Million |
|
Fujian Yongfu Power Engineering Co Ltd Class A
SHE:300712
|
$572.75 Million |
|
Sporton International
TWO:6146
|
$572.87 Million |
|
Shandong Sunway Petrochemical Engineering Co Ltd
SHE:002469
|
$572.54 Million |
|
Pearl Global Industries Limited
NSE:PGIL
|
$572.51 Million |
|
Yingkou Jinchen Mach Co Ltd
SHG:603396
|
$572.45 Million |
|
China Railway Harbin Group of Technology Corp. A
SHG:688459
|
$572.45 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Shanghai Kinlita Chemical Co's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 855,247,602 to 862,368,144, a change of 7,120,542 (0.8%).
- Net income of 16,920,154 contributed positively to equity growth.
- Dividend payments of 13,049,537 reduced retained earnings.
- Other comprehensive income decreased equity by 102,998,698.
- Other factors increased equity by 106,248,622.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥16.92 Million | +1.96% |
| Dividends Paid | CN¥13.05 Million | -1.51% |
| Other Comprehensive Income | CN¥-103.00 Million | -11.94% |
| Other Changes | CN¥106.25 Million | +12.32% |
| Total Change | CN¥- | 0.83% |
Book Value vs Market Value Analysis
This analysis compares Shanghai Kinlita Chemical Co's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.54x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 28.39x to 4.54x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-12-31 | CN¥0.29 | CN¥8.23 | x |
| 2008-12-31 | CN¥0.33 | CN¥8.23 | x |
| 2009-12-31 | CN¥0.46 | CN¥8.23 | x |
| 2010-12-31 | CN¥0.60 | CN¥8.23 | x |
| 2011-12-31 | CN¥1.54 | CN¥8.23 | x |
| 2012-12-31 | CN¥1.50 | CN¥8.23 | x |
| 2013-12-31 | CN¥1.60 | CN¥8.23 | x |
| 2014-12-31 | CN¥1.71 | CN¥8.23 | x |
| 2015-12-31 | CN¥1.77 | CN¥8.23 | x |
| 2016-12-31 | CN¥1.84 | CN¥8.23 | x |
| 2017-12-31 | CN¥1.90 | CN¥8.23 | x |
| 2018-12-31 | CN¥1.91 | CN¥8.23 | x |
| 2019-12-31 | CN¥1.81 | CN¥8.23 | x |
| 2020-12-31 | CN¥2.10 | CN¥8.23 | x |
| 2021-12-31 | CN¥1.89 | CN¥8.23 | x |
| 2022-12-31 | CN¥1.60 | CN¥8.23 | x |
| 2023-12-31 | CN¥1.73 | CN¥8.23 | x |
| 2024-12-31 | CN¥1.94 | CN¥8.23 | x |
| 2025-12-31 | CN¥1.81 | CN¥8.23 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Shanghai Kinlita Chemical Co utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.96%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.11%
- • Asset Turnover: 0.56x
- • Equity Multiplier: 1.65x
- Recent ROE (1.96%) is below the historical average (10.05%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | 31.94% | 11.84% | 1.44x | 1.88x | CN¥22.28 Million |
| 2008 | 23.89% | 10.25% | 1.40x | 1.66x | CN¥15.94 Million |
| 2009 | 42.34% | 19.43% | 1.42x | 1.54x | CN¥52.60 Million |
| 2010 | 39.97% | 16.32% | 1.44x | 1.70x | CN¥63.39 Million |
| 2011 | 7.23% | 9.56% | 0.67x | 1.13x | CN¥-18.92 Million |
| 2012 | 7.85% | 10.91% | 0.62x | 1.16x | CN¥-15.21 Million |
| 2013 | 9.98% | 11.86% | 0.65x | 1.30x | CN¥-116.20K |
| 2014 | 10.95% | 12.66% | 0.68x | 1.28x | CN¥7.62 Million |
| 2015 | 8.33% | 9.86% | 0.66x | 1.29x | CN¥-13.91 Million |
| 2016 | 8.09% | 8.89% | 0.68x | 1.33x | CN¥-16.63 Million |
| 2017 | 5.32% | 5.94% | 0.66x | 1.36x | CN¥-41.72 Million |
| 2018 | 1.26% | 1.37% | 0.70x | 1.31x | CN¥-76.99 Million |
| 2019 | 3.31% | 3.70% | 0.69x | 1.29x | CN¥-60.90 Million |
| 2020 | 9.04% | 10.32% | 0.62x | 1.42x | CN¥-9.66 Million |
| 2021 | -12.15% | -12.90% | 0.66x | 1.43x | CN¥-201.76 Million |
| 2022 | -13.74% | -16.75% | 0.57x | 1.45x | CN¥-183.16 Million |
| 2023 | 1.74% | 1.95% | 0.57x | 1.56x | CN¥-68.09 Million |
| 2024 | 3.61% | 4.23% | 0.52x | 1.66x | CN¥-54.61 Million |
| 2025 | 1.96% | 2.11% | 0.56x | 1.65x | CN¥-69.32 Million |
Industry Comparison
This section compares Shanghai Kinlita Chemical Co's net assets metrics with peer companies in the Specialty Chemicals industry.
Industry Context
- Industry: Specialty Chemicals
- Average net assets among peers: $2,295,542,691
- Average return on equity (ROE) among peers: 6.87%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Shanghai Kinlita Chemical Co (300225) | CN¥882.46 Million | 31.94% | 0.57x | $572.56 Million |
| Chongqing Sanxia Paints Co Ltd (000565) | $420.42 Million | 6.58% | 1.35x | $421.30 Million |
| Hengyi Petrochemical Co Ltd (000703) | $317.69 Million | 4.78% | 1.26x | $9.48 Billion |
| Guangdong Xinhui Meida Nylon Co Ltd (000782) | $964.66 Million | 9.99% | 1.51x | $815.80 Million |
| Luxi Chemical Group Co Ltd (000830) | $8.64 Billion | 2.92% | 1.90x | $3.27 Billion |
| China Minmetals Rare Earth Co Ltd (000831) | $2.57 Billion | -2.17% | 0.02x | $8.29 Billion |
| Anhui Guofeng Plastic Industry Co Ltd (000859) | $2.91 Billion | 7.90% | 0.27x | $1.24 Billion |
| Cofco Biochemical Anhui Co Ltd (000930) | $1.91 Billion | 1.35% | 3.00x | $1.40 Billion |
| Shandong Link Science and Technology Co Ltd (001207) | $96.46 Million | 22.88% | 0.50x | $798.90 Million |
| Zhejiang Transfar Co Ltd (002010) | $1.50 Billion | 9.56% | 0.29x | $1.84 Billion |
| Poly Union Chemical Holding Group Co Ltd (002037) | $3.62 Billion | 4.90% | 2.05x | $477.95 Million |
About Shanghai Kinlita Chemical Co
Shanghai Kinlita Chemical Co., Ltd. engages in the research, production, sale, and service of industrial coatings in China. It provides protection and decoration products of core components such as body and bumpers. The company also offers automobile coatings, such as vehicle body and primer-topcoat in one electrophoretic coatings, automobile parts electrophoretic coatings, solvent type and water… Read more