Shanghai Kinlita Chemical Co (300225) - Net Assets
Based on the latest financial reports, Shanghai Kinlita Chemical Co (300225) has net assets worth CN¥870.63 Million CNY (≈ $127.40 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥1.43 Billion ≈ $208.64 Million USD) and total liabilities (CN¥555.18 Million ≈ $81.24 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 300225 financial resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥870.63 Million |
| % of Total Assets | 61.06% |
| Annual Growth Rate | 13.42% |
| 5-Year Change | -16.12% |
| 10-Year Change | 1.17% |
| Growth Volatility | 52.5 |
Shanghai Kinlita Chemical Co - Net Assets Trend (2007–2024)
This chart illustrates how Shanghai Kinlita Chemical Co's net assets have evolved over time, based on quarterly financial data. Also explore balance sheet size of Shanghai Kinlita Chemical Co for the complete picture of this company's asset base.
Annual Net Assets for Shanghai Kinlita Chemical Co (2007–2024)
The table below shows the annual net assets of Shanghai Kinlita Chemical Co from 2007 to 2024. For live valuation and market cap data, see market value of Shanghai Kinlita Chemical Co.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥864.56 Million ≈ $126.51 Million |
+3.37% |
| 2023-12-31 | CN¥836.35 Million ≈ $122.38 Million |
+8.61% |
| 2022-12-31 | CN¥770.06 Million ≈ $112.68 Million |
-16.88% |
| 2021-12-31 | CN¥926.42 Million ≈ $135.56 Million |
-10.12% |
| 2020-12-31 | CN¥1.03 Billion ≈ $150.82 Million |
+9.77% |
| 2019-12-31 | CN¥938.98 Million ≈ $137.40 Million |
+3.98% |
| 2018-12-31 | CN¥903.02 Million ≈ $132.14 Million |
-1.30% |
| 2017-12-31 | CN¥914.87 Million ≈ $133.87 Million |
+1.51% |
| 2016-12-31 | CN¥901.24 Million ≈ $131.88 Million |
+5.46% |
| 2015-12-31 | CN¥854.56 Million ≈ $125.05 Million |
+6.63% |
| 2014-12-31 | CN¥801.45 Million ≈ $117.28 Million |
+6.52% |
| 2013-12-31 | CN¥752.38 Million ≈ $110.10 Million |
+6.46% |
| 2012-12-31 | CN¥706.71 Million ≈ $103.41 Million |
+3.33% |
| 2011-12-31 | CN¥683.93 Million ≈ $100.08 Million |
+223.38% |
| 2010-12-31 | CN¥211.49 Million ≈ $30.95 Million |
+30.03% |
| 2009-12-31 | CN¥162.65 Million ≈ $23.80 Million |
+41.77% |
| 2008-12-31 | CN¥114.73 Million ≈ $16.79 Million |
+12.99% |
| 2007-12-31 | CN¥101.55 Million ≈ $14.86 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Shanghai Kinlita Chemical Co's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 645.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥223.47 Million | 26.13% |
| Common Stock | CN¥475.43 Million | 55.59% |
| Other Comprehensive Income | CN¥103.00 Million | 12.04% |
| Other Components | CN¥53.35 Million | 6.24% |
| Total Equity | CN¥855.25 Million | 100.00% |
Shanghai Kinlita Chemical Co Competitors by Market Cap
The table below lists competitors of Shanghai Kinlita Chemical Co ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Tieling Newcity Investment Holding Ltd
SHE:000809
|
$455.01 Million |
|
VIP Industries Limited
NSE:VIPIND
|
$455.11 Million |
|
Nanjing Julong Science & Technology Co Ltd Class A
SHE:300644
|
$455.12 Million |
|
Tande Co Ltd
SHG:600665
|
$455.21 Million |
|
Swarmer, Inc Common Stock
NASDAQ:SWMR
|
$454.92 Million |
|
Bridge Investment Group Holdings Inc
NYSE:BRDG
|
$454.85 Million |
|
Hangzhou Innover Technology Co Ltd
SHE:002767
|
$454.80 Million |
|
Falcon's Beyond Global, Inc. Class A Common Stock
NASDAQ:FBYD
|
$454.80 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Shanghai Kinlita Chemical Co's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 824,212,224 to 855,247,602, a change of 31,035,378 (3.8%).
- Net income of 30,910,619 contributed positively to equity growth.
- Dividend payments of 3,930,170 reduced retained earnings.
- Other comprehensive income increased equity by 102,998,698.
- Other factors decreased equity by 98,943,769.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥30.91 Million | +3.61% |
| Dividends Paid | CN¥3.93 Million | -0.46% |
| Other Comprehensive Income | CN¥103.00 Million | +12.04% |
| Other Changes | CN¥-98.94 Million | -11.57% |
| Total Change | CN¥- | 3.77% |
Book Value vs Market Value Analysis
This analysis compares Shanghai Kinlita Chemical Co's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.38x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 22.56x to 3.38x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-12-31 | CN¥0.29 | CN¥6.54 | x |
| 2008-12-31 | CN¥0.33 | CN¥6.54 | x |
| 2009-12-31 | CN¥0.46 | CN¥6.54 | x |
| 2010-12-31 | CN¥0.60 | CN¥6.54 | x |
| 2011-12-31 | CN¥1.54 | CN¥6.54 | x |
| 2012-12-31 | CN¥1.50 | CN¥6.54 | x |
| 2013-12-31 | CN¥1.60 | CN¥6.54 | x |
| 2014-12-31 | CN¥1.71 | CN¥6.54 | x |
| 2015-12-31 | CN¥1.77 | CN¥6.54 | x |
| 2016-12-31 | CN¥1.84 | CN¥6.54 | x |
| 2017-12-31 | CN¥1.90 | CN¥6.54 | x |
| 2018-12-31 | CN¥1.91 | CN¥6.54 | x |
| 2019-12-31 | CN¥1.81 | CN¥6.54 | x |
| 2020-12-31 | CN¥2.10 | CN¥6.54 | x |
| 2021-12-31 | CN¥1.89 | CN¥6.54 | x |
| 2022-12-31 | CN¥1.60 | CN¥6.54 | x |
| 2023-12-31 | CN¥1.73 | CN¥6.54 | x |
| 2024-12-31 | CN¥1.94 | CN¥6.54 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Shanghai Kinlita Chemical Co utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 3.61%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.23%
- • Asset Turnover: 0.52x
- • Equity Multiplier: 1.66x
- Recent ROE (3.61%) is below the historical average (10.50%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | 31.94% | 11.84% | 1.44x | 1.88x | CN¥22.28 Million |
| 2008 | 23.89% | 10.25% | 1.40x | 1.66x | CN¥15.94 Million |
| 2009 | 42.34% | 19.43% | 1.42x | 1.54x | CN¥52.60 Million |
| 2010 | 39.97% | 16.32% | 1.44x | 1.70x | CN¥63.39 Million |
| 2011 | 7.23% | 9.56% | 0.67x | 1.13x | CN¥-18.92 Million |
| 2012 | 7.85% | 10.91% | 0.62x | 1.16x | CN¥-15.21 Million |
| 2013 | 9.98% | 11.86% | 0.65x | 1.30x | CN¥-116.20K |
| 2014 | 10.95% | 12.66% | 0.68x | 1.28x | CN¥7.62 Million |
| 2015 | 8.33% | 9.86% | 0.66x | 1.29x | CN¥-13.91 Million |
| 2016 | 8.09% | 8.89% | 0.68x | 1.33x | CN¥-16.63 Million |
| 2017 | 5.32% | 5.94% | 0.66x | 1.36x | CN¥-41.72 Million |
| 2018 | 1.26% | 1.37% | 0.70x | 1.31x | CN¥-76.99 Million |
| 2019 | 3.31% | 3.70% | 0.69x | 1.29x | CN¥-60.90 Million |
| 2020 | 9.04% | 10.32% | 0.62x | 1.42x | CN¥-9.66 Million |
| 2021 | -12.15% | -12.90% | 0.66x | 1.43x | CN¥-201.76 Million |
| 2022 | -13.74% | -16.75% | 0.57x | 1.45x | CN¥-183.16 Million |
| 2023 | 1.74% | 1.95% | 0.57x | 1.56x | CN¥-68.09 Million |
| 2024 | 3.61% | 4.23% | 0.52x | 1.66x | CN¥-54.61 Million |
Industry Comparison
This section compares Shanghai Kinlita Chemical Co's net assets metrics with peer companies in the Specialty Chemicals industry.
Industry Context
- Industry: Specialty Chemicals
- Average net assets among peers: $4,145,101,575
- Average return on equity (ROE) among peers: 2.16%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Shanghai Kinlita Chemical Co (300225) | CN¥870.63 Million | 31.94% | 0.64x | $454.99 Million |
| Chongqing Sanxia Paints Co Ltd (000565) | $420.42 Million | 6.58% | 1.35x | $499.34 Million |
| Hengyi Petrochemical Co Ltd (000703) | $90.42 Million | 27.06% | 0.87x | $9.30 Billion |
| Guangdong Xinhui Meida Nylon Co Ltd (000782) | $1.09 Billion | 0.96% | 1.41x | $741.46 Million |
| Luxi Chemical Group Co Ltd (000830) | $17.46 Billion | 18.08% | 0.97x | $4.75 Billion |
| China Minmetals Rare Earth Co Ltd (000831) | $2.74 Billion | 9.31% | 0.09x | $8.45 Billion |
| Anhui Guofeng Plastic Industry Co Ltd (000859) | $1.39 Billion | 0.45% | 0.38x | $1.19 Billion |
| Cofco Biochemical Anhui Co Ltd (000930) | $1.57 Billion | -90.11% | 2.59x | $1.65 Billion |
| Shandong Link Science and Technology Co Ltd (001207) | $198.24 Million | 18.03% | 1.03x | $582.05 Million |
| Zhejiang Transfar Co Ltd (002010) | $16.39 Billion | 9.78% | 0.86x | $2.36 Billion |
| Poly Union Chemical Holding Group Co Ltd (002037) | $107.09 Million | 21.41% | 1.19x | $605.40 Million |
About Shanghai Kinlita Chemical Co
Shanghai Kinlita Chemical Co., Ltd. engages in the research, production, sale, and service of industrial coatings in China. The company offers automobile coatings, such as vehicle body and primer-topcoat in one electrophoretic coatings, automobile parts electrophoretic coatings, solvent type and water-based vehicle body finishing paints, automobile internal and external ornaments paints, and whee… Read more