Beijing Hualu Baina Film TV (300291) - Net Assets
Based on the latest financial reports, Beijing Hualu Baina Film TV (300291) has net assets worth CN¥1.90 Billion CNY (≈ $278.16 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥2.73 Billion ≈ $399.51 Million USD) and total liabilities (CN¥829.31 Million ≈ $121.35 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Beijing Hualu Baina Film TV tangible net worth ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥1.90 Billion |
| % of Total Assets | 69.62% |
| Annual Growth Rate | 21.15% |
| 5-Year Change | -51.39% |
| 10-Year Change | -70.53% |
| Growth Volatility | 98.51 |
Beijing Hualu Baina Film TV - Net Assets Trend (2008–2025)
This chart illustrates how Beijing Hualu Baina Film TV's net assets have evolved over time, based on quarterly financial data. See Beijing Hualu Baina Film TV (300291) defensive interval to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Beijing Hualu Baina Film TV (2008–2025)
The table below shows the annual net assets of Beijing Hualu Baina Film TV from 2008 to 2025. For live valuation and market cap data, see 300291 stock market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥1.89 Billion ≈ $276.15 Million |
-38.02% |
| 2024-12-31 | CN¥3.04 Billion ≈ $445.52 Million |
-18.25% |
| 2023-12-31 | CN¥3.72 Billion ≈ $544.99 Million |
-4.94% |
| 2022-12-31 | CN¥3.92 Billion ≈ $573.33 Million |
+0.91% |
| 2021-12-31 | CN¥3.88 Billion ≈ $568.14 Million |
+7.52% |
| 2020-12-31 | CN¥3.61 Billion ≈ $528.41 Million |
+16.64% |
| 2019-12-31 | CN¥3.10 Billion ≈ $453.04 Million |
+3.87% |
| 2018-12-31 | CN¥2.98 Billion ≈ $436.14 Million |
-53.59% |
| 2017-12-31 | CN¥6.42 Billion ≈ $939.79 Million |
+0.30% |
| 2016-12-31 | CN¥6.40 Billion ≈ $937.02 Million |
+64.22% |
| 2015-12-31 | CN¥3.90 Billion ≈ $570.57 Million |
+6.48% |
| 2014-12-31 | CN¥3.66 Billion ≈ $535.83 Million |
+249.70% |
| 2013-12-31 | CN¥1.05 Billion ≈ $153.22 Million |
+10.15% |
| 2012-12-31 | CN¥950.64 Million ≈ $139.11 Million |
+342.64% |
| 2011-12-31 | CN¥214.76 Million ≈ $31.43 Million |
+63.37% |
| 2010-12-31 | CN¥131.46 Million ≈ $19.24 Million |
+39.60% |
| 2009-12-31 | CN¥94.17 Million ≈ $13.78 Million |
+30.26% |
| 2008-12-31 | CN¥72.30 Million ≈ $10.58 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Beijing Hualu Baina Film TV's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 12621.1% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | CN¥5.91 Billion | 292.09% |
| Total Equity | CN¥2.02 Billion | 100.00% |
Beijing Hualu Baina Film TV Competitors by Market Cap
The table below lists competitors of Beijing Hualu Baina Film TV ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Haining China Leather Market Co Ltd
SHE:002344
|
$696.32 Million |
|
Fidus Investment Corp
NASDAQ:FDUS
|
$696.46 Million |
|
Manitou BF S.A.
PA:MTU
|
$696.47 Million |
|
Ardmore Shpng
NYSE:ASC
|
$696.50 Million |
|
Ningbo Tech-Bank Co Ltd
SHE:002124
|
$695.80 Million |
|
Synektik S.A.
WAR:SNT
|
$695.75 Million |
|
Movida Participações S.A
SA:MOVI3
|
$695.61 Million |
|
Catapult Group International Ltd
AU:CAT
|
$695.34 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Beijing Hualu Baina Film TV's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 3,138,090,935 to 2,024,697,621, a change of -1,113,393,314 (-35.5%).
- Net loss of 1,097,853,601 reduced equity.
- Dividend payments of 161,352 reduced retained earnings.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-1.10 Billion | -54.22% |
| Dividends Paid | CN¥161.35K | -0.01% |
| Other Changes | CN¥-15.38 Million | -0.76% |
| Total Change | CN¥- | -35.48% |
Book Value vs Market Value Analysis
This analysis compares Beijing Hualu Baina Film TV's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.35x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.64x to 2.35x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | CN¥7.88 | CN¥5.05 | x |
| 2018-12-31 | CN¥3.64 | CN¥5.05 | x |
| 2019-12-31 | CN¥3.77 | CN¥5.05 | x |
| 2020-12-31 | CN¥3.92 | CN¥5.05 | x |
| 2021-12-31 | CN¥4.03 | CN¥5.05 | x |
| 2022-12-31 | CN¥4.08 | CN¥5.05 | x |
| 2023-12-31 | CN¥3.82 | CN¥5.05 | x |
| 2024-12-31 | CN¥3.33 | CN¥5.05 | x |
| 2025-12-31 | CN¥2.15 | CN¥5.05 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Beijing Hualu Baina Film TV utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -54.22%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -357.15%
- • Asset Turnover: 0.10x
- • Equity Multiplier: 1.46x
- Recent ROE (-54.22%) is below the historical average (-1.25%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | 22.30% | 19.01% | 0.54x | 2.17x | CN¥8.80 Million |
| 2009 | 23.48% | 19.71% | 0.40x | 3.01x | CN¥12.60 Million |
| 2010 | 27.68% | 16.24% | 0.74x | 2.30x | CN¥22.85 Million |
| 2011 | 39.50% | 29.38% | 0.68x | 1.99x | CN¥63.04 Million |
| 2012 | 12.32% | 29.74% | 0.36x | 1.15x | CN¥22.05 Million |
| 2013 | 11.90% | 32.65% | 0.33x | 1.10x | CN¥19.67 Million |
| 2014 | 4.10% | 19.68% | 0.19x | 1.11x | CN¥-214.95 Million |
| 2015 | 6.89% | 14.16% | 0.40x | 1.21x | CN¥-120.59 Million |
| 2016 | 5.94% | 14.70% | 0.36x | 1.12x | CN¥-258.53 Million |
| 2017 | 1.72% | 4.90% | 0.31x | 1.13x | CN¥-529.68 Million |
| 2018 | -115.51% | -542.87% | 0.19x | 1.13x | CN¥-3.71 Billion |
| 2019 | 3.70% | 18.61% | 0.19x | 1.07x | CN¥-194.02 Million |
| 2020 | 3.12% | 39.56% | 0.07x | 1.07x | CN¥-248.12 Million |
| 2021 | 1.79% | 8.26% | 0.18x | 1.18x | CN¥-303.97 Million |
| 2022 | 0.56% | 4.44% | 0.11x | 1.13x | CN¥-353.66 Million |
| 2023 | -5.17% | -43.07% | 0.10x | 1.21x | CN¥-545.83 Million |
| 2024 | -12.53% | -53.23% | 0.20x | 1.20x | CN¥-706.93 Million |
| 2025 | -54.22% | -357.15% | 0.10x | 1.46x | CN¥-1.30 Billion |
Industry Comparison
This section compares Beijing Hualu Baina Film TV's net assets metrics with peer companies in the Entertainment industry.
Industry Context
- Industry: Entertainment
- Average net assets among peers: $2,863,467,394
- Average return on equity (ROE) among peers: 3.71%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Beijing Hualu Baina Film TV (300291) | CN¥1.90 Billion | 22.30% | 0.44x | $696.03 Million |
| Wasu Media Holding Co Ltd (000156) | $2.21 Billion | 17.39% | 1.52x | $1.84 Billion |
| Huawen Media Investment Corp (000793) | $2.52 Billion | 5.19% | 0.37x | $768.64 Million |
| Beijing Jingxi Culture&Tourism Co Ltd (000802) | $854.31 Million | 3.81% | 0.29x | $430.56 Million |
| CITIC Guoan Information Industry Co Ltd (000839) | $1.03 Billion | 9.16% | 4.95x | $1.63 Billion |
| Guangdong Alpha Animation and Culture Co Ltd (002292) | $3.24 Billion | -13.88% | 0.69x | $1.41 Billion |
| Ciwen Media Co Ltd (002343) | $1.30 Billion | 6.17% | 0.15x | $328.55 Million |
| Perfect World Co Ltd (002624) | $1.15 Billion | 25.11% | 1.64x | $3.41 Billion |
| Wanda Cinema Line Corp (002739) | $14.14 Billion | -33.44% | 0.87x | $2.46 Billion |
| Shanghai Lisheng Racing Co Ltd (002858) | $201.87 Million | 12.24% | 0.19x | $298.39 Million |
| Guangzhou Jinyi Media Corp (002905) | $1.98 Billion | 5.37% | 0.57x | $397.04 Million |
About Beijing Hualu Baina Film TV
Beijing Baination Pictures Co.,Ltd. operates as a film and television company in China. The company engages in the production and distribution of television dramas, films, and movies/animation, as well as operates sports events. It also engages in marketing and cultural tourism business. The company was formerly known as Beijing HualuBaina Film&Tv Co., Ltd. The company was founded in 2002 and is … Read more