Beijing Hualu Baina Film TV (300291) - Net Assets

Latest as of June 2025: CN¥3.03 Billion CNY ≈ $443.42 Million USD

Based on the latest financial reports, Beijing Hualu Baina Film TV (300291) has net assets worth CN¥3.03 Billion CNY (≈ $443.42 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥3.81 Billion ≈ $558.23 Million USD) and total liabilities (CN¥784.58 Million ≈ $114.81 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check financial resilience of Beijing Hualu Baina Film TV to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets CN¥3.03 Billion
% of Total Assets 79.43%
Annual Growth Rate 26.34%
5-Year Change -15.69%
10-Year Change -21.92%
Growth Volatility 99.41

Beijing Hualu Baina Film TV - Net Assets Trend (2008–2024)

This chart illustrates how Beijing Hualu Baina Film TV's net assets have evolved over time, based on quarterly financial data. Also explore total assets of Beijing Hualu Baina Film TV for the complete picture of this company's asset base.

Annual Net Assets for Beijing Hualu Baina Film TV (2008–2024)

The table below shows the annual net assets of Beijing Hualu Baina Film TV from 2008 to 2024. For live valuation and market cap data, see 300291 stock market capitalisation.

Year Net Assets Change
2024-12-31 CN¥3.04 Billion
≈ $445.52 Million
-18.25%
2023-12-31 CN¥3.72 Billion
≈ $544.99 Million
-4.94%
2022-12-31 CN¥3.92 Billion
≈ $573.33 Million
+0.91%
2021-12-31 CN¥3.88 Billion
≈ $568.14 Million
+7.52%
2020-12-31 CN¥3.61 Billion
≈ $528.41 Million
+16.64%
2019-12-31 CN¥3.10 Billion
≈ $453.04 Million
+3.87%
2018-12-31 CN¥2.98 Billion
≈ $436.14 Million
-53.59%
2017-12-31 CN¥6.42 Billion
≈ $939.79 Million
+0.30%
2016-12-31 CN¥6.40 Billion
≈ $937.02 Million
+64.22%
2015-12-31 CN¥3.90 Billion
≈ $570.57 Million
+6.48%
2014-12-31 CN¥3.66 Billion
≈ $535.83 Million
+249.70%
2013-12-31 CN¥1.05 Billion
≈ $153.22 Million
+10.15%
2012-12-31 CN¥950.64 Million
≈ $139.11 Million
+342.64%
2011-12-31 CN¥214.76 Million
≈ $31.43 Million
+63.37%
2010-12-31 CN¥131.46 Million
≈ $19.24 Million
+39.60%
2009-12-31 CN¥94.17 Million
≈ $13.78 Million
+30.26%
2008-12-31 CN¥72.30 Million
≈ $10.58 Million
--

Equity Component Analysis

This analysis shows how different components contribute to Beijing Hualu Baina Film TV's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 9003.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Other Components CN¥5.90 Billion 188.12%
Total Equity CN¥3.14 Billion 100.00%

Beijing Hualu Baina Film TV Competitors by Market Cap

The table below lists competitors of Beijing Hualu Baina Film TV ranked by their market capitalization.

Company Market Cap
Molinos Agro SA
BA:MOLA
$872.72 Million
Tianma Bearing Group Co Ltd
SHE:002122
$872.79 Million
Nanjing Kangni Mechanical & Electrical Co Ltd
SHG:603111
$872.90 Million
Keeson Technology Corp Ltd
SHG:603610
$872.95 Million
Tangrenshen Group Co Ltd
SHE:002567
$872.35 Million
Hyundai Bioscience Co. Ltd
KQ:048410
$872.13 Million
MannKind Corp
NASDAQ:MNKD
$872.08 Million
Group Up Industrial Co Ltd
TWO:6664
$871.88 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Beijing Hualu Baina Film TV's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 3,599,209,958 to 3,138,090,935, a change of -461,119,023 (-12.8%).
  • Net loss of 393,119,344 reduced equity.
  • Other factors decreased equity by 67,999,680.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income CN¥-393.12 Million -12.53%
Other Changes CN¥-68.00 Million -2.17%
Total Change CN¥- -12.81%

Book Value vs Market Value Analysis

This analysis compares Beijing Hualu Baina Film TV's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 1.90x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has increased from 0.80x to 1.90x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2017-12-31 CN¥7.88 CN¥6.33 x
2018-12-31 CN¥3.64 CN¥6.33 x
2019-12-31 CN¥3.77 CN¥6.33 x
2020-12-31 CN¥3.92 CN¥6.33 x
2021-12-31 CN¥4.03 CN¥6.33 x
2022-12-31 CN¥4.08 CN¥6.33 x
2023-12-31 CN¥3.82 CN¥6.33 x
2024-12-31 CN¥3.33 CN¥6.33 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Beijing Hualu Baina Film TV utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): -12.53%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: -53.23%
  • • Asset Turnover: 0.20x
  • • Equity Multiplier: 1.20x
  • Recent ROE (-12.53%) is below the historical average (1.87%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2008 22.30% 19.01% 0.54x 2.17x CN¥8.80 Million
2009 23.48% 19.71% 0.40x 3.01x CN¥12.60 Million
2010 27.68% 16.24% 0.74x 2.30x CN¥22.85 Million
2011 39.50% 29.38% 0.68x 1.99x CN¥63.04 Million
2012 12.32% 29.74% 0.36x 1.15x CN¥22.05 Million
2013 11.90% 32.65% 0.33x 1.10x CN¥19.67 Million
2014 4.10% 19.68% 0.19x 1.11x CN¥-214.95 Million
2015 6.89% 14.16% 0.40x 1.21x CN¥-120.59 Million
2016 5.94% 14.70% 0.36x 1.12x CN¥-258.53 Million
2017 1.72% 4.90% 0.31x 1.13x CN¥-529.68 Million
2018 -115.51% -542.87% 0.19x 1.13x CN¥-3.71 Billion
2019 3.70% 18.61% 0.19x 1.07x CN¥-194.02 Million
2020 3.12% 39.56% 0.07x 1.07x CN¥-248.12 Million
2021 1.79% 8.26% 0.18x 1.18x CN¥-303.97 Million
2022 0.56% 4.44% 0.11x 1.13x CN¥-353.66 Million
2023 -5.17% -43.07% 0.10x 1.21x CN¥-545.83 Million
2024 -12.53% -53.23% 0.20x 1.20x CN¥-706.93 Million

Industry Comparison

This section compares Beijing Hualu Baina Film TV's net assets metrics with peer companies in the Entertainment industry.

Industry Context

  • Industry: Entertainment
  • Average net assets among peers: $4,324,315,870
  • Average return on equity (ROE) among peers: -4.76%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Beijing Hualu Baina Film TV (300291) CN¥3.03 Billion 22.30% 0.26x $872.45 Million
Wasu Media Holding Co Ltd (000156) $10.11 Billion 5.95% 0.39x $2.01 Billion
Huawen Media Investment Corp (000793) $9.99 Billion 8.59% 0.34x $797.87 Million
Beijing Jingxi Culture&Tourism Co Ltd (000802) $1.04 Billion 2.05% 0.37x $451.51 Million
CITIC Guoan Information Industry Co Ltd (000839) $6.93 Billion 5.07% 0.59x $1.70 Billion
Guangdong Alpha Animation and Culture Co Ltd (002292) $1.58 Billion 11.48% 0.22x $1.80 Billion
Ciwen Media Co Ltd (002343) $1.40 Billion 5.15% 0.21x $429.75 Million
Perfect World Co Ltd (002624) $10.13 Billion 14.84% 0.64x $4.32 Billion
Wanda Cinema Line Corp (002739) $1.21 Billion 25.19% 0.58x $3.12 Billion
Shanghai Lisheng Racing Co Ltd (002858) $767.19 Million -8.35% 0.34x $410.17 Million
Guangzhou Jinyi Media Corp (002905) $76.83 Million -117.60% 37.67x $524.79 Million

About Beijing Hualu Baina Film TV

SHE:300291 China Entertainment
Market Cap
$872.45 Million
CN¥5.96 Billion CNY
Market Cap Rank
#9736 Global
#2737 in China
Share Price
CN¥6.33
Change (1 day)
+2.93%
52-Week Range
CN¥4.57 - CN¥10.39
All Time High
CN¥40.41
About

Beijing Baination Pictures Co.,Ltd. operates as a film and television company in China. The company engages in the production and distribution of television dramas, films, and movies/animation, as well as operates sports events. It also engages in marketing and cultural tourism business. The company was formerly known as Beijing HualuBaina Film&Tv Co., Ltd. The company was founded in 2002 and is … Read more