Motic Xiamen Electric Group Co Ltd (300341) - Net Assets
Based on the latest financial reports, Motic Xiamen Electric Group Co Ltd (300341) has net assets worth CN¥2.04 Billion CNY (≈ $298.42 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥2.72 Billion ≈ $398.64 Million USD) and total liabilities (CN¥684.85 Million ≈ $100.21 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Motic Xiamen Electric Group Co Ltd asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥2.04 Billion |
| % of Total Assets | 74.86% |
| Annual Growth Rate | 20.17% |
| 5-Year Change | 62.18% |
| 10-Year Change | 115.11% |
| Growth Volatility | 41.28 |
Motic Xiamen Electric Group Co Ltd - Net Assets Trend (2009–2024)
This chart illustrates how Motic Xiamen Electric Group Co Ltd's net assets have evolved over time, based on quarterly financial data. Also explore Motic Xiamen Electric Group Co Ltd total assets for the complete picture of this company's asset base.
Annual Net Assets for Motic Xiamen Electric Group Co Ltd (2009–2024)
The table below shows the annual net assets of Motic Xiamen Electric Group Co Ltd from 2009 to 2024. For live valuation and market cap data, see Motic Xiamen Electric Group Co Ltd market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥1.94 Billion ≈ $283.64 Million |
+7.19% |
| 2023-12-31 | CN¥1.81 Billion ≈ $264.61 Million |
+6.89% |
| 2022-12-31 | CN¥1.69 Billion ≈ $247.56 Million |
+22.76% |
| 2021-12-31 | CN¥1.38 Billion ≈ $201.66 Million |
+15.30% |
| 2020-12-31 | CN¥1.20 Billion ≈ $174.89 Million |
+11.02% |
| 2019-12-31 | CN¥1.08 Billion ≈ $157.53 Million |
+17.62% |
| 2018-12-31 | CN¥915.31 Million ≈ $133.94 Million |
-17.62% |
| 2017-12-31 | CN¥1.11 Billion ≈ $162.59 Million |
+11.40% |
| 2016-12-31 | CN¥997.47 Million ≈ $145.96 Million |
+10.69% |
| 2015-12-31 | CN¥901.10 Million ≈ $131.86 Million |
+64.47% |
| 2014-12-31 | CN¥547.87 Million ≈ $80.17 Million |
+5.50% |
| 2013-12-31 | CN¥519.30 Million ≈ $75.99 Million |
+7.02% |
| 2012-12-31 | CN¥485.24 Million ≈ $71.01 Million |
+165.50% |
| 2011-12-31 | CN¥182.76 Million ≈ $26.74 Million |
+35.78% |
| 2010-12-31 | CN¥134.61 Million ≈ $19.70 Million |
+9.33% |
| 2009-12-31 | CN¥123.11 Million ≈ $18.02 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Motic Xiamen Electric Group Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2506.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥1.15 Billion | 63.24% |
| Common Stock | CN¥517.41 Million | 28.46% |
| Other Comprehensive Income | CN¥91.88 Million | 5.05% |
| Other Components | CN¥59.08 Million | 3.25% |
| Total Equity | CN¥1.82 Billion | 100.00% |
Motic Xiamen Electric Group Co Ltd Competitors by Market Cap
The table below lists competitors of Motic Xiamen Electric Group Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Alexanders Inc
NYSE:ALX
|
$1.16 Billion |
|
Hunan Aihua Group Co Ltd
SHG:603989
|
$1.16 Billion |
|
VIX Securities JSC
VN:VIX
|
$1.16 Billion |
|
ArcherMind Technology Nanjing Co Ltd
SHE:300598
|
$1.16 Billion |
|
Gibraltar Industries Inc
NASDAQ:ROCK
|
$1.16 Billion |
|
MasterBrand Inc.
NYSE:MBC
|
$1.16 Billion |
|
Amoy Diagnostics Co Ltd
SHE:300685
|
$1.16 Billion |
|
United Corporations Limited
TO:UNC
|
$1.16 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Motic Xiamen Electric Group Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,688,162,000 to 1,818,147,000, a change of 129,985,000 (7.7%).
- Net income of 161,462,084 contributed positively to equity growth.
- Dividend payments of 36,219,000 reduced retained earnings.
- Other comprehensive income increased equity by 57,810,698.
- Other factors decreased equity by 53,068,782.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥161.46 Million | +8.88% |
| Dividends Paid | CN¥36.22 Million | -1.99% |
| Other Comprehensive Income | CN¥57.81 Million | +3.18% |
| Other Changes | CN¥-53.07 Million | -2.92% |
| Total Change | CN¥- | 7.70% |
Book Value vs Market Value Analysis
This analysis compares Motic Xiamen Electric Group Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.35x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 34.06x to 4.35x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-12-31 | CN¥0.45 | CN¥15.30 | x |
| 2010-12-31 | CN¥0.49 | CN¥15.30 | x |
| 2011-12-31 | CN¥0.66 | CN¥15.30 | x |
| 2012-12-31 | CN¥1.54 | CN¥15.30 | x |
| 2013-12-31 | CN¥1.41 | CN¥15.30 | x |
| 2014-12-31 | CN¥1.57 | CN¥15.30 | x |
| 2015-12-31 | CN¥1.73 | CN¥15.30 | x |
| 2016-12-31 | CN¥1.94 | CN¥15.30 | x |
| 2017-12-31 | CN¥2.14 | CN¥15.30 | x |
| 2018-12-31 | CN¥1.70 | CN¥15.30 | x |
| 2019-12-31 | CN¥1.93 | CN¥15.30 | x |
| 2020-12-31 | CN¥2.12 | CN¥15.30 | x |
| 2021-12-31 | CN¥2.45 | CN¥15.30 | x |
| 2022-12-31 | CN¥3.01 | CN¥15.30 | x |
| 2023-12-31 | CN¥3.25 | CN¥15.30 | x |
| 2024-12-31 | CN¥3.51 | CN¥15.30 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Motic Xiamen Electric Group Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.88%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 11.93%
- • Asset Turnover: 0.53x
- • Equity Multiplier: 1.40x
- Recent ROE (8.88%) is below the historical average (15.30%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2009 | 31.16% | 17.19% | 0.93x | 1.95x | CN¥26.05 Million |
| 2010 | 32.22% | 16.31% | 0.90x | 2.19x | CN¥29.91 Million |
| 2011 | 26.85% | 14.81% | 1.03x | 1.76x | CN¥30.79 Million |
| 2012 | 7.25% | 12.05% | 0.53x | 1.13x | CN¥-13.34 Million |
| 2013 | 8.59% | 14.14% | 0.55x | 1.11x | CN¥-7.34 Million |
| 2014 | 9.20% | 9.97% | 1.19x | 0.78x | CN¥-6.39 Million |
| 2015 | 10.71% | 13.27% | 0.68x | 1.18x | CN¥6.25 Million |
| 2016 | 11.47% | 15.53% | 0.65x | 1.14x | CN¥14.54 Million |
| 2017 | 12.41% | 15.65% | 0.67x | 1.19x | CN¥26.21 Million |
| 2018 | 17.09% | 15.10% | 0.68x | 1.66x | CN¥61.28 Million |
| 2019 | 15.10% | 13.26% | 0.69x | 1.65x | CN¥50.08 Million |
| 2020 | 12.84% | 11.72% | 0.70x | 1.58x | CN¥30.78 Million |
| 2021 | 14.23% | 12.15% | 0.79x | 1.49x | CN¥52.92 Million |
| 2022 | 16.79% | 14.56% | 0.80x | 1.43x | CN¥105.62 Million |
| 2023 | 10.00% | 12.36% | 0.60x | 1.36x | CN¥-35.90K |
| 2024 | 8.88% | 11.93% | 0.53x | 1.40x | CN¥-20.35 Million |
Industry Comparison
This section compares Motic Xiamen Electric Group Co Ltd's net assets metrics with peer companies in the Electrical Equipment & Parts industry.
Industry Context
- Industry: Electrical Equipment & Parts
- Average net assets among peers: $2,126,582,124
- Average return on equity (ROE) among peers: 8.28%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Motic Xiamen Electric Group Co Ltd (300341) | CN¥2.04 Billion | 31.16% | 0.34x | $1.16 Billion |
| XJ Electric Co Ltd (000400) | $2.20 Billion | 5.89% | 1.09x | $3.75 Billion |
| Guangdong Macro Co Ltd (000533) | $874.93 Million | -1.17% | 1.71x | $1.28 Billion |
| Foshan Electrical and Lighting Co Ltd (000541) | $2.71 Billion | 7.84% | 0.11x | $1.02 Billion |
| Dongfang Electronics Co Ltd (000682) | $86.35 Million | 23.75% | 0.85x | $2.56 Billion |
| Shandong Xinneng Taishan Power Generation Co Ltd (000720) | $1.31 Billion | 8.55% | 0.86x | $834.77 Million |
| Huagong Tech Co Ltd (000988) | $1.22 Billion | 3.70% | 0.93x | $17.59 Billion |
| Hunan Valin Wire & Cable Co Ltd (001208) | $1.54 Billion | 5.61% | 1.58x | $1.79 Billion |
| Sieyuan Electric Co Ltd (002028) | $65.21 Million | 33.34% | 0.57x | $22.29 Billion |
| Shanghai Welltech Automation Co Ltd (002058) | $183.97 Million | -6.05% | 0.22x | $526.87 Million |
| Gotion High tech Co Ltd (002074) | $11.08 Billion | 1.35% | 1.51x | $9.75 Billion |
About Motic Xiamen Electric Group Co Ltd
Motic (Xiamen) Electric Group Co.,Ltd engages in the research, development, production, and sale of insulation products and other related components for the power transmission and transformation industry in China. It operates through Electrical Business, Optical Business, and Medical Business segments. The Electrical Business segment is involved in the production and sales of insulation products … Read more