Hubei Forbon Technology Co Ltd (300387) - Net Assets
Based on the latest financial reports, Hubei Forbon Technology Co Ltd (300387) has net assets worth CN¥1.53 Billion CNY (≈ $224.16 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥2.03 Billion ≈ $297.64 Million USD) and total liabilities (CN¥502.10 Million ≈ $73.47 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 300387 asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥1.53 Billion |
| % of Total Assets | 75.31% |
| Annual Growth Rate | 23.97% |
| 5-Year Change | 12.01% |
| 10-Year Change | 113.09% |
| Growth Volatility | 30.96 |
Hubei Forbon Technology Co Ltd - Net Assets Trend (2009–2024)
This chart illustrates how Hubei Forbon Technology Co Ltd's net assets have evolved over time, based on quarterly financial data. Also explore 300387 total assets for the complete picture of this company's asset base.
Annual Net Assets for Hubei Forbon Technology Co Ltd (2009–2024)
The table below shows the annual net assets of Hubei Forbon Technology Co Ltd from 2009 to 2024. For live valuation and market cap data, see how much is Hubei Forbon Technology Co Ltd worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥1.39 Billion ≈ $203.16 Million |
+1.20% |
| 2023-12-31 | CN¥1.37 Billion ≈ $200.75 Million |
+8.71% |
| 2022-12-31 | CN¥1.26 Billion ≈ $184.66 Million |
+5.24% |
| 2021-12-31 | CN¥1.20 Billion ≈ $175.48 Million |
-3.26% |
| 2020-12-31 | CN¥1.24 Billion ≈ $181.38 Million |
+4.15% |
| 2019-12-31 | CN¥1.19 Billion ≈ $174.16 Million |
+4.96% |
| 2018-12-31 | CN¥1.13 Billion ≈ $165.94 Million |
+41.36% |
| 2017-12-31 | CN¥802.20 Million ≈ $117.39 Million |
+10.82% |
| 2016-12-31 | CN¥723.84 Million ≈ $105.92 Million |
+11.09% |
| 2015-12-31 | CN¥651.55 Million ≈ $95.34 Million |
+14.51% |
| 2014-12-31 | CN¥568.98 Million ≈ $83.26 Million |
+93.67% |
| 2013-12-31 | CN¥293.78 Million ≈ $42.99 Million |
+26.97% |
| 2012-12-31 | CN¥231.38 Million ≈ $33.86 Million |
+30.91% |
| 2011-12-31 | CN¥176.75 Million ≈ $25.86 Million |
+68.62% |
| 2010-12-31 | CN¥104.82 Million ≈ $15.34 Million |
+89.56% |
| 2009-12-31 | CN¥55.30 Million ≈ $8.09 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Hubei Forbon Technology Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1718.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥686.64 Million | 51.13% |
| Common Stock | CN¥289.06 Million | 21.52% |
| Other Comprehensive Income | CN¥1.94 Million | 0.14% |
| Other Components | CN¥365.39 Million | 27.21% |
| Total Equity | CN¥1.34 Billion | 100.00% |
Hubei Forbon Technology Co Ltd Competitors by Market Cap
The table below lists competitors of Hubei Forbon Technology Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Schweiter Technologies AG
SW:SWTQ
|
$388.74 Million |
|
Jiangsu Fengshan Group Co Ltd
SHG:603810
|
$388.80 Million |
|
Shenzhen New Land Co Ltd
SHE:300778
|
$388.91 Million |
|
MGP Ingredients Inc
NASDAQ:MGPI
|
$389.02 Million |
|
Bank of Marin Bancorp
NASDAQ:BMRC
|
$388.72 Million |
|
Qibu Co Ltd
SHG:603557
|
$388.63 Million |
|
Park Ohio Holdings Corp
NASDAQ:PKOH
|
$388.63 Million |
|
Pet Center Comércio e Participações S.A.
SA:PETZ3
|
$388.61 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Hubei Forbon Technology Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,328,564,826 to 1,343,022,884, a change of 14,458,058 (1.1%).
- Net income of 93,590,272 contributed positively to equity growth.
- Dividend payments of 18,532,820 reduced retained earnings.
- Other comprehensive income decreased equity by 35,879,498.
- Other factors decreased equity by 24,719,896.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥93.59 Million | +6.97% |
| Dividends Paid | CN¥18.53 Million | -1.38% |
| Other Comprehensive Income | CN¥-35.88 Million | -2.67% |
| Other Changes | CN¥-24.72 Million | -1.84% |
| Total Change | CN¥- | 1.09% |
Book Value vs Market Value Analysis
This analysis compares Hubei Forbon Technology Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.00x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 29.79x to 2.00x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-12-31 | CN¥0.31 | CN¥9.19 | x |
| 2010-12-31 | CN¥0.58 | CN¥9.19 | x |
| 2011-12-31 | CN¥0.93 | CN¥9.19 | x |
| 2012-12-31 | CN¥1.22 | CN¥9.19 | x |
| 2013-12-31 | CN¥1.68 | CN¥9.19 | x |
| 2014-12-31 | CN¥2.73 | CN¥9.19 | x |
| 2015-12-31 | CN¥2.80 | CN¥9.19 | x |
| 2016-12-31 | CN¥3.22 | CN¥9.19 | x |
| 2017-12-31 | CN¥3.49 | CN¥9.19 | x |
| 2018-12-31 | CN¥4.28 | CN¥9.19 | x |
| 2019-12-31 | CN¥4.06 | CN¥9.19 | x |
| 2020-12-31 | CN¥4.27 | CN¥9.19 | x |
| 2021-12-31 | CN¥4.22 | CN¥9.19 | x |
| 2022-12-31 | CN¥4.41 | CN¥9.19 | x |
| 2023-12-31 | CN¥4.64 | CN¥9.19 | x |
| 2024-12-31 | CN¥4.59 | CN¥9.19 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Hubei Forbon Technology Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.97%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 7.58%
- • Asset Turnover: 0.64x
- • Equity Multiplier: 1.43x
- Recent ROE (6.97%) is below the historical average (14.50%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2009 | 51.81% | 16.69% | 1.52x | 2.04x | CN¥23.12 Million |
| 2010 | 34.52% | 17.03% | 1.33x | 1.53x | CN¥25.71 Million |
| 2011 | 25.39% | 16.91% | 0.99x | 1.52x | CN¥27.21 Million |
| 2012 | 23.61% | 19.06% | 0.96x | 1.28x | CN¥31.50 Million |
| 2013 | 20.61% | 19.87% | 0.86x | 1.21x | CN¥30.92 Million |
| 2014 | 8.13% | 15.18% | 0.49x | 1.09x | CN¥-10.60 Million |
| 2015 | 10.71% | 16.93% | 0.45x | 1.39x | CN¥4.39 Million |
| 2016 | 11.91% | 17.17% | 0.41x | 1.67x | CN¥13.69 Million |
| 2017 | 8.75% | 12.93% | 0.44x | 1.53x | CN¥-9.83 Million |
| 2018 | 5.84% | 11.34% | 0.39x | 1.32x | CN¥-46.62 Million |
| 2019 | 5.17% | 10.46% | 0.38x | 1.29x | CN¥-56.94 Million |
| 2020 | 5.62% | 10.72% | 0.37x | 1.41x | CN¥-53.86 Million |
| 2021 | 3.31% | 5.78% | 0.41x | 1.41x | CN¥-79.58 Million |
| 2022 | 4.31% | 6.35% | 0.50x | 1.37x | CN¥-71.05 Million |
| 2023 | 5.39% | 6.82% | 0.54x | 1.46x | CN¥-61.31 Million |
| 2024 | 6.97% | 7.58% | 0.64x | 1.43x | CN¥-40.71 Million |
Industry Comparison
This section compares Hubei Forbon Technology Co Ltd's net assets metrics with peer companies in the Agricultural Inputs industry.
Industry Context
- Industry: Agricultural Inputs
- Average net assets among peers: $3,388,904,979
- Average return on equity (ROE) among peers: -6.66%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Hubei Forbon Technology Co Ltd (300387) | CN¥1.53 Billion | 51.81% | 0.33x | $388.72 Million |
| Hubei Yihua Chemical Industry Co Ltd (000422) | $492.29 Million | 7.61% | 0.82x | $2.69 Billion |
| Nanjing Red Sun Co Ltd (000525) | $722.87 Million | 4.05% | 2.23x | $1.05 Billion |
| ADAMA Ltd (000553) | $1.12 Billion | 2.13% | 0.80x | $2.17 Billion |
| Grand Industrial Holding Co Ltd (000626) | $2.88 Billion | -13.11% | 1.48x | $693.17 Million |
| Sichuan Meifeng Chemical Industry Co Ltd (000731) | $2.76 Billion | -8.85% | 0.64x | $581.45 Million |
| Qinghai Salt Lake Industry Co.Ltd (000792) | $22.24 Billion | -18.70% | 2.71x | $30.42 Billion |
| Asia Potash International Investment Guangzhou Co Ltd (000893) | $330.55 Million | 1.85% | 1.50x | $7.31 Billion |
| Hubei Xinyangfeng Fertilizer Co Ltd (000902) | $402.47 Million | -12.08% | 2.18x | $2.80 Billion |
| Sichuan Lutianhua Co Ltd (000912) | $2.67 Billion | 17.08% | 0.75x | $1.12 Billion |
| Guangxi Hechi Chemical Co Ltd (000953) | $271.96 Million | -46.60% | 2.89x | $374.49 Million |
About Hubei Forbon Technology Co Ltd
Hubei Forbon Technology Co.,Ltd. researches, develops, produces, and sells fertilizer additives in China and internationally. The company provides agrochemical adjuvants, such as fertilizer amendment fertilizer, anti-caking agent, and fertilizer coating agent, and energy saving and consumption reduction series products; and crop nutrition products, including soil testing and fertilizer formulatio… Read more