Sai MicroElectronics Inc Net Assets
Sai MicroElectronics Inc net assets. Based on the latest financial reports, Sai MicroElectronics Inc (300456) has net assets worth CN¥6.90 Billion CNY (≈ $1.01 Billion USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥8.77 Billion ≈ $1.28 Billion USD) and total liabilities (CN¥1.87 Billion ≈ $273.53 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore 300456 year-over-year net asset growth to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥6.90 Billion |
| % of Total Assets | 78.68% |
| Annual Growth Rate | 34.55% |
| 5-Year Change | 25.66% |
| 10-Year Change | 406.75% |
| Growth Volatility | 43.09 |
Net Assets of Sai MicroElectronics Inc (2011–2025)
Net assets of Sai MicroElectronics Inc from 2011 to 2025. This chart illustrates how Sai MicroElectronics Inc's net assets have evolved over time, based on quarterly financial data. See 300456 net asset quality score to measure how much of total assets are equity-financed.
Annual Net Assets for Sai MicroElectronics Inc (2011–2025)
The table below shows the annual net assets of Sai MicroElectronics Inc from 2011 to 2025. For live market cap and overall valuation, see 300456 market cap overview.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥7.14 Billion ≈ $1.04 Billion |
+32.48% |
| 2024-12-31 | CN¥5.39 Billion ≈ $788.60 Million |
-4.26% |
| 2023-12-31 | CN¥5.63 Billion ≈ $823.69 Million |
+2.27% |
| 2022-12-31 | CN¥5.50 Billion ≈ $805.39 Million |
-3.13% |
| 2021-12-31 | CN¥5.68 Billion ≈ $831.40 Million |
+58.80% |
| 2020-12-31 | CN¥3.58 Billion ≈ $523.55 Million |
+6.38% |
| 2019-12-31 | CN¥3.36 Billion ≈ $492.13 Million |
+78.05% |
| 2018-12-31 | CN¥1.89 Billion ≈ $276.40 Million |
+8.15% |
| 2017-12-31 | CN¥1.75 Billion ≈ $255.58 Million |
+23.97% |
| 2016-12-31 | CN¥1.41 Billion ≈ $206.16 Million |
+141.04% |
| 2015-12-31 | CN¥584.49 Million ≈ $85.53 Million |
+116.95% |
| 2014-12-31 | CN¥269.42 Million ≈ $39.42 Million |
+22.97% |
| 2013-12-31 | CN¥219.09 Million ≈ $32.06 Million |
+33.83% |
| 2012-12-31 | CN¥163.71 Million ≈ $23.96 Million |
+46.14% |
| 2011-12-31 | CN¥112.02 Million ≈ $16.39 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Sai MicroElectronics Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 5564.3% over the analyzed period, indicating profitable operations and earnings retention.
Sai MicroElectronics Inc Net Assets Breakdown (December 2025)
Sai MicroElectronics Inc net assets breakdown by equity component as of December 2025.
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥1.70 Billion | 25.31% |
| Common Stock | CN¥732.21 Million | 10.87% |
| Other Comprehensive Income | CN¥117.56 Million | 1.75% |
| Other Components | CN¥4.18 Billion | 62.08% |
| Total Equity | CN¥6.73 Billion | 100.00% |
Sai MicroElectronics Inc Competitors by Market Cap
The table below lists competitors of Sai MicroElectronics Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
IIFL Finance Limited
NSE:IIFL
|
$2.49 Billion |
|
Fujian Newland Computer Co Ltd
SHE:000997
|
$2.49 Billion |
|
BioArctic AB (publ)
ST:BIOA-B
|
$2.49 Billion |
|
Thanachart Capital Public Company Limited
BK:TCAP
|
$2.49 Billion |
|
Beijing Venustech Inc
SHE:002439
|
$2.49 Billion |
|
Sam Chun Dang Pharm. Co. Ltd
KQ:000250
|
$2.49 Billion |
|
CompoSecure, Inc.
NASDAQ:CMPO
|
$2.49 Billion |
|
Qinhuangdao Port Co Ltd
SHG:601326
|
$2.49 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Sai MicroElectronics Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 4,923,596,975 to 6,734,386,456, a change of 1,810,789,481 (36.8%).
- Net income of 1,473,454,069 contributed positively to equity growth.
- Dividend payments of 28,925,696 reduced retained earnings.
- Other comprehensive income increased equity by 203,935,107.
- Other factors increased equity by 162,326,001.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥1.47 Billion | +21.88% |
| Dividends Paid | CN¥28.93 Million | -0.43% |
| Other Comprehensive Income | CN¥203.94 Million | +3.03% |
| Other Changes | CN¥162.33 Million | +2.41% |
| Total Change | CN¥- | 36.78% |
Book Value vs Market Value Analysis
This analysis compares Sai MicroElectronics Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.52x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 69.54x to 2.52x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2011-12-31 | CN¥0.33 | CN¥23.22 | x |
| 2012-12-31 | CN¥0.45 | CN¥23.22 | x |
| 2013-12-31 | CN¥0.60 | CN¥23.22 | x |
| 2014-12-31 | CN¥0.74 | CN¥23.22 | x |
| 2015-12-31 | CN¥1.36 | CN¥23.22 | x |
| 2016-12-31 | CN¥2.74 | CN¥23.22 | x |
| 2017-12-31 | CN¥2.58 | CN¥23.22 | x |
| 2018-12-31 | CN¥3.05 | CN¥23.22 | x |
| 2019-12-31 | CN¥4.38 | CN¥23.22 | x |
| 2020-12-31 | CN¥4.75 | CN¥23.22 | x |
| 2021-12-31 | CN¥7.66 | CN¥23.22 | x |
| 2022-12-31 | CN¥6.82 | CN¥23.22 | x |
| 2023-12-31 | CN¥6.97 | CN¥23.22 | x |
| 2024-12-31 | CN¥6.72 | CN¥23.22 | x |
| 2025-12-31 | CN¥9.20 | CN¥23.22 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Sai MicroElectronics Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 21.88%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 178.87%
- • Asset Turnover: 0.09x
- • Equity Multiplier: 1.33x
- Recent ROE (21.88%) is above the historical average (11.68%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 42.03% | 41.06% | 0.81x | 1.26x | CN¥35.44 Million |
| 2012 | 30.98% | 38.06% | 0.62x | 1.30x | CN¥33.63 Million |
| 2013 | 25.79% | 33.32% | 0.53x | 1.47x | CN¥34.10 Million |
| 2014 | 20.46% | 31.85% | 0.43x | 1.50x | CN¥27.57 Million |
| 2015 | 8.25% | 27.86% | 0.26x | 1.15x | CN¥-10.12 Million |
| 2016 | 4.35% | 17.53% | 0.19x | 1.31x | CN¥-76.78 Million |
| 2017 | 3.46% | 8.07% | 0.19x | 2.22x | CN¥-91.46 Million |
| 2018 | 6.28% | 13.27% | 0.22x | 2.18x | CN¥-55.99 Million |
| 2019 | 4.11% | 16.08% | 0.17x | 1.48x | CN¥-165.45 Million |
| 2020 | 6.53% | 26.29% | 0.16x | 1.60x | CN¥-107.02 Million |
| 2021 | 4.05% | 22.16% | 0.13x | 1.42x | CN¥-302.57 Million |
| 2022 | -1.47% | -9.34% | 0.11x | 1.40x | CN¥-571.47 Million |
| 2023 | 2.01% | 7.97% | 0.18x | 1.41x | CN¥-412.60 Million |
| 2024 | -3.45% | -14.11% | 0.17x | 1.42x | CN¥-662.35 Million |
| 2025 | 21.88% | 178.87% | 0.09x | 1.33x | CN¥800.02 Million |
Industry Comparison
This section compares Sai MicroElectronics Inc's net assets metrics with peer companies in the Semiconductors industry.
Industry Context
- Industry: Semiconductors
- Average net assets among peers: $1,148,854,845
- Average return on equity (ROE) among peers: 7.86%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Sai MicroElectronics Inc (300456) | CN¥6.90 Billion | 42.03% | 0.27x | $2.49 Billion |
| UniTTEC Co Ltd (000925) | $399.65 Million | 4.88% | 0.35x | $671.04 Million |
| Unigroup Guoxin Microelectronics Co Ltd (002049) | $100.68 Million | 17.06% | 1.00x | $5.99 Billion |
| Sinosteel Anhui Tianyuan Technology Co Ltd (002057) | $543.84 Million | 12.98% | 0.26x | $811.93 Million |
| Suzhou Good-Ark Electronics Co Ltd (002079) | $1.29 Billion | 1.77% | 0.15x | $1.03 Billion |
| Ningbo Kangqiang Electronics Co Ltd (002119) | $181.99 Million | 23.28% | 2.07x | $957.18 Million |
| Tianjin Printronics Circuit Corp (002134) | $710.96 Million | 2.48% | 0.13x | $598.57 Million |
| Tatwah Smartech Co Ltd (002512) | $1.33 Billion | 3.74% | 3.12x | $558.16 Million |
| Chutian Dragon Co Ltd (003040) | $1.44 Billion | 0.50% | 0.36x | $824.59 Million |
| Jiangsu Huasheng Tianlong Photo (300029) | $1.23 Billion | 6.94% | 0.18x | $3.52 Million |
| Hubei Dinglong Chemical (300054) | $4.26 Billion | 5.02% | 0.20x | $7.57 Billion |
About Sai MicroElectronics Inc
Sai MicroElectronics Inc. engages in the development and sale of micro-electromechanical systems products in China and internationally. It is also involved in the provision of wafer manufacturing services; and sale of semiconductor equipment. It serves the manufacturers of DNA/RNA sequencing machines, lithography machines, silicon photons, AI computing, ICT, infrared thermal imaging, computer net… Read more