Eoptolink Technology Inc Ltd (300502) - Net Assets
Based on the latest financial reports, Eoptolink Technology Inc Ltd (300502) has net assets worth CN¥14.52 Billion CNY (≈ $2.13 Billion USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥21.36 Billion ≈ $3.13 Billion USD) and total liabilities (CN¥6.83 Billion ≈ $999.78 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore total assets of Eoptolink Technology Inc Ltd for the complete picture of this company's asset base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥14.52 Billion |
| % of Total Assets | 68.01% |
| Annual Growth Rate | 34.3% |
| 5-Year Change | 141.81% |
| 10-Year Change | 1484.17% |
| Growth Volatility | 40.98 |
Eoptolink Technology Inc Ltd - Net Assets Trend (2011–2024)
This chart illustrates how Eoptolink Technology Inc Ltd's net assets have evolved over time, based on quarterly financial data. For live valuation and market cap data, see Eoptolink Technology Inc Ltd market cap and net worth.
Annual Net Assets for Eoptolink Technology Inc Ltd (2011–2024)
The table below shows the annual net assets of Eoptolink Technology Inc Ltd from 2011 to 2024. Explore Eoptolink Technology Inc Ltd operating cash flow efficiency to assess how effectively this company generates cash.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥8.33 Billion ≈ $1.22 Billion |
+52.36% |
| 2023-12-31 | CN¥5.47 Billion ≈ $799.84 Million |
+13.19% |
| 2022-12-31 | CN¥4.83 Billion ≈ $706.66 Million |
+21.99% |
| 2021-12-31 | CN¥3.96 Billion ≈ $579.29 Million |
+14.94% |
| 2020-12-31 | CN¥3.44 Billion ≈ $503.97 Million |
+159.34% |
| 2019-12-31 | CN¥1.33 Billion ≈ $194.33 Million |
+16.92% |
| 2018-12-31 | CN¥1.14 Billion ≈ $166.20 Million |
+4.42% |
| 2017-12-31 | CN¥1.09 Billion ≈ $159.17 Million |
+9.26% |
| 2016-12-31 | CN¥995.55 Million ≈ $145.68 Million |
+89.37% |
| 2015-12-31 | CN¥525.71 Million ≈ $76.93 Million |
+21.90% |
| 2014-12-31 | CN¥431.26 Million ≈ $63.11 Million |
+27.27% |
| 2013-12-31 | CN¥338.86 Million ≈ $49.59 Million |
+30.58% |
| 2012-12-31 | CN¥259.50 Million ≈ $37.97 Million |
+44.13% |
| 2011-12-31 | CN¥180.04 Million ≈ $26.35 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Eoptolink Technology Inc Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 24787.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥5.40 Billion | 64.84% |
| Common Stock | CN¥708.81 Million | 8.51% |
| Other Comprehensive Income | CN¥720.92 Million | 8.66% |
| Other Components | CN¥1.50 Billion | 18.00% |
| Total Equity | CN¥8.33 Billion | 100.00% |
Eoptolink Technology Inc Ltd Competitors by Market Cap
The table below lists competitors of Eoptolink Technology Inc Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
China Petroleum & Chemical Corp Class A
SHG:600028
|
$76.62 Billion |
|
BAE SYSTEMS ADR/4 LS-025
F:BSPA
|
$76.97 Billion |
|
Emerson Electric Company
NYSE:EMR
|
$77.25 Billion |
|
Brookfield Asset Management Inc
NYSE:BAM
|
$77.36 Billion |
|
Automatic Data Processing Inc
NASDAQ:ADP
|
$76.36 Billion |
|
Canadian Pacific Railway Ltd
TO:CP
|
$76.08 Billion |
|
SK Square Co Ltd
KO:402340
|
$75.43 Billion |
|
ANZ Group Holdings Ltd
AU:ANZ
|
$75.18 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Eoptolink Technology Inc Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 5,465,978,473 to 8,328,129,817, a change of 2,862,151,344 (52.4%).
- Net income of 2,837,813,628 contributed positively to equity growth.
- Dividend payments of 109,865,031 reduced retained earnings.
- Share repurchases of 9,341,717 reduced equity.
- Other comprehensive income increased equity by 529,120,503.
- Other factors decreased equity by 385,576,039.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥2.84 Billion | +34.08% |
| Dividends Paid | CN¥109.87 Million | -1.32% |
| Share Repurchases | CN¥9.34 Million | -0.11% |
| Other Comprehensive Income | CN¥529.12 Million | +6.35% |
| Other Changes | CN¥-385.58 Million | -4.63% |
| Total Change | CN¥- | 52.36% |
Book Value vs Market Value Analysis
This analysis compares Eoptolink Technology Inc Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 62.78x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 1330.68x to 62.78x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2011-12-31 | CN¥0.40 | CN¥525.79 | x |
| 2012-12-31 | CN¥0.54 | CN¥525.79 | x |
| 2013-12-31 | CN¥0.71 | CN¥525.79 | x |
| 2014-12-31 | CN¥0.64 | CN¥525.79 | x |
| 2015-12-31 | CN¥0.78 | CN¥525.79 | x |
| 2016-12-31 | CN¥1.11 | CN¥525.79 | x |
| 2017-12-31 | CN¥1.22 | CN¥525.79 | x |
| 2018-12-31 | CN¥1.26 | CN¥525.79 | x |
| 2019-12-31 | CN¥1.48 | CN¥525.79 | x |
| 2020-12-31 | CN¥3.83 | CN¥525.79 | x |
| 2021-12-31 | CN¥4.00 | CN¥525.79 | x |
| 2022-12-31 | CN¥4.87 | CN¥525.79 | x |
| 2023-12-31 | CN¥5.52 | CN¥525.79 | x |
| 2024-12-31 | CN¥8.37 | CN¥525.79 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Eoptolink Technology Inc Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 34.08%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 32.82%
- • Asset Turnover: 0.70x
- • Equity Multiplier: 1.47x
- Recent ROE (34.08%) is above the historical average (18.10%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 29.20% | 17.24% | 1.08x | 1.58x | CN¥34.57 Million |
| 2012 | 25.34% | 18.92% | 1.07x | 1.26x | CN¥39.80 Million |
| 2013 | 23.42% | 17.21% | 1.01x | 1.35x | CN¥45.47 Million |
| 2014 | 21.43% | 17.68% | 0.94x | 1.29x | CN¥49.27 Million |
| 2015 | 17.97% | 15.35% | 0.89x | 1.31x | CN¥41.88 Million |
| 2016 | 10.58% | 14.75% | 0.60x | 1.20x | CN¥5.73 Million |
| 2017 | 10.21% | 12.66% | 0.63x | 1.29x | CN¥2.32 Million |
| 2018 | 2.80% | 4.19% | 0.55x | 1.21x | CN¥-81.75 Million |
| 2019 | 16.03% | 18.27% | 0.70x | 1.25x | CN¥80.06 Million |
| 2020 | 14.28% | 24.61% | 0.47x | 1.22x | CN¥147.36 Million |
| 2021 | 16.72% | 22.76% | 0.60x | 1.23x | CN¥266.05 Million |
| 2022 | 18.71% | 27.29% | 0.56x | 1.22x | CN¥420.66 Million |
| 2023 | 12.59% | 22.22% | 0.48x | 1.18x | CN¥141.76 Million |
| 2024 | 34.08% | 32.82% | 0.70x | 1.47x | CN¥2.01 Billion |
Industry Comparison
This section compares Eoptolink Technology Inc Ltd's net assets metrics with peer companies in the Communication Equipment industry.
Industry Context
- Industry: Communication Equipment
- Average net assets among peers: $1,761,038,780
- Average return on equity (ROE) among peers: 15.60%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Eoptolink Technology Inc Ltd (300502) | CN¥14.52 Billion | 29.20% | 0.47x | $76.48 Billion |
| ZTE Corp (000063) | $78.39 Million | 93.31% | 2.02x | $21.63 Billion |
| Shenzhen SDG Information Co Ltd (000070) | $2.52 Billion | -24.54% | 2.30x | $2.38 Billion |
| Addsino Co Ltd (000547) | $1.78 Billion | 7.79% | 0.60x | $5.75 Billion |
| Sichuan Huiyuan Optical Com (000586) | $310.66 Million | 7.41% | 1.42x | $501.31 Million |
| PetroChina Jinhong Energy Investment Co Ltd (000669) | $1.97 Billion | 13.82% | 1.48x | $417.18 Million |
| Sichuan Jiuzhou Electronic Co Ltd (000801) | $817.32 Million | 5.76% | 1.86x | $1.90 Billion |
| Skyworth Digital Co Ltd (000810) | $3.91 Billion | 16.02% | 1.70x | $2.14 Billion |
| Gohigh Data Networks Technology Co Ltd (000851) | $3.46 Billion | 5.18% | 1.36x | $64.38 Million |
| Shenzhen Coship Electronics Co Ltd (002052) | $200.23 Million | 30.55% | 2.02x | $1.11 Billion |
| Sunwave Communications Co Ltd (002115) | $2.57 Billion | 0.68% | 0.81x | $1.71 Billion |
About Eoptolink Technology Inc Ltd
Eoptolink Technology Inc., Ltd. engages in the research and development, production, and sale of optical modules for optical communication applications in China and internationally. Its company's products include point-to-point optical modules; and high-speed optical modules, silicon optical modules, coherent optical modules, and 800G LPO optical modules. The company also provides 4G/5G wireless … Read more