Beijing E-techstar Co Ltd Net Assets
Beijing E-techstar Co Ltd net assets. Based on the latest financial reports, Beijing E-techstar Co Ltd (300513) has net assets worth CN¥571.77 Million CNY (≈ $83.67 Million USD) as of June 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥2.61 Billion ≈ $382.16 Million USD) and total liabilities (CN¥2.04 Billion ≈ $298.49 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore net asset growth rate of Beijing E-techstar Co Ltd to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥571.77 Million |
| % of Total Assets | 21.89% |
| Annual Growth Rate | 9.5% |
| 5-Year Change | -73.96% |
| 10-Year Change | 6.2% |
| Growth Volatility | 78.04 |
Net Assets of Beijing E-techstar Co Ltd (2012–2025)
Net assets of Beijing E-techstar Co Ltd from 2012 to 2025. This chart illustrates how Beijing E-techstar Co Ltd's net assets have evolved over time, based on quarterly financial data. See 300513 net asset quality index to measure how much of total assets are equity-financed.
Annual Net Assets for Beijing E-techstar Co Ltd (2012–2025)
The table below shows the annual net assets of Beijing E-techstar Co Ltd from 2012 to 2025. For live market cap and overall valuation, see market value of Beijing E-techstar Co Ltd.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥619.59 Million ≈ $90.67 Million |
-57.73% |
| 2024-12-31 | CN¥1.47 Billion ≈ $214.48 Million |
-40.69% |
| 2023-12-31 | CN¥2.47 Billion ≈ $361.65 Million |
+2.41% |
| 2022-12-31 | CN¥2.41 Billion ≈ $353.13 Million |
+1.43% |
| 2021-12-31 | CN¥2.38 Billion ≈ $348.17 Million |
-7.70% |
| 2020-12-31 | CN¥2.58 Billion ≈ $377.23 Million |
+1.02% |
| 2019-12-31 | CN¥2.55 Billion ≈ $373.41 Million |
+9.45% |
| 2018-12-31 | CN¥2.33 Billion ≈ $341.17 Million |
+270.57% |
| 2017-12-31 | CN¥629.17 Million ≈ $92.07 Million |
+7.84% |
| 2016-12-31 | CN¥583.43 Million ≈ $85.37 Million |
+90.11% |
| 2015-12-31 | CN¥306.90 Million ≈ $44.91 Million |
+14.76% |
| 2014-12-31 | CN¥267.41 Million ≈ $39.13 Million |
+14.48% |
| 2013-12-31 | CN¥233.60 Million ≈ $34.18 Million |
+22.62% |
| 2012-12-31 | CN¥190.50 Million ≈ $27.88 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Beijing E-techstar Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 3728.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Beijing E-techstar Co Ltd Net Assets Breakdown (December 2025)
Beijing E-techstar Co Ltd net assets breakdown by equity component as of December 2025.
| Component | Amount | Percentage |
|---|---|---|
| Other Components | CN¥2.03 Billion | 358.19% |
| Total Equity | CN¥566.02 Million | 100.00% |
Beijing E-techstar Co Ltd Competitors by Market Cap
The table below lists competitors of Beijing E-techstar Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Viettel Construction JSC
VN:CTR
|
$285.10 Million |
|
D.B.Corp Limited
NSE:DBCORP
|
$285.10 Million |
|
Shang Hai Ya Tong Co Ltd
SHG:600692
|
$285.17 Million |
|
Maoming Petro-Chemical Shihua Co Ltd
SHE:000637
|
$285.28 Million |
|
Arvind SmartSpaces Limited
NSE:ARVSMART
|
$284.97 Million |
|
Chalice Mining Limited
F:C8U
|
$284.97 Million |
|
Samyang Cor
KO:145990
|
$284.96 Million |
|
Jiangxi Everbright Measurement Cont
SHE:300906
|
$284.94 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Beijing E-techstar Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,405,606,270 to 566,016,385, a change of -839,589,885 (-59.7%).
- Net loss of 699,452,876 reduced equity.
- Dividend payments of 24,927,396 reduced retained earnings.
- Other factors decreased equity by 115,209,614.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-699.45 Million | -123.57% |
| Dividends Paid | CN¥24.93 Million | -4.4% |
| Other Changes | CN¥-115.21 Million | -20.35% |
| Total Change | CN¥- | -59.73% |
Book Value vs Market Value Analysis
This analysis compares Beijing E-techstar Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.44x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 2.39x to 3.44x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | CN¥2.60 | CN¥6.21 | x |
| 2018-12-31 | CN¥7.40 | CN¥6.21 | x |
| 2019-12-31 | CN¥7.87 | CN¥6.21 | x |
| 2020-12-31 | CN¥8.12 | CN¥6.21 | x |
| 2021-12-31 | CN¥7.46 | CN¥6.21 | x |
| 2022-12-31 | CN¥7.54 | CN¥6.21 | x |
| 2023-12-31 | CN¥7.68 | CN¥6.21 | x |
| 2024-12-31 | CN¥4.48 | CN¥6.21 | x |
| 2025-12-31 | CN¥1.80 | CN¥6.21 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Beijing E-techstar Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -123.57%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -82.34%
- • Asset Turnover: 0.33x
- • Equity Multiplier: 4.62x
- Recent ROE (-123.57%) is below the historical average (-15.16%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 12.69% | 9.55% | 0.87x | 1.52x | CN¥8.25 Million |
| 2016 | 7.30% | 9.15% | 0.57x | 1.39x | CN¥-14.66 Million |
| 2017 | 6.50% | 6.79% | 0.62x | 1.55x | CN¥-19.94 Million |
| 2018 | 5.07% | 10.50% | 0.35x | 1.39x | CN¥-111.48 Million |
| 2019 | 6.47% | 11.39% | 0.38x | 1.51x | CN¥-87.19 Million |
| 2020 | 4.20% | 7.55% | 0.38x | 1.48x | CN¥-147.61 Million |
| 2021 | -7.92% | -15.13% | 0.33x | 1.56x | CN¥-419.46 Million |
| 2022 | 1.30% | 2.44% | 0.31x | 1.73x | CN¥-205.82 Million |
| 2023 | 1.72% | 3.08% | 0.29x | 1.91x | CN¥-199.36 Million |
| 2024 | -80.56% | -102.51% | 0.31x | 2.57x | CN¥-1.27 Billion |
| 2025 | -123.57% | -82.34% | 0.33x | 4.62x | CN¥-756.05 Million |
Industry Comparison
This section compares Beijing E-techstar Co Ltd's net assets metrics with peer companies in the Information Technology Services industry.
Industry Context
- Industry: Information Technology Services
- Average net assets among peers: $1,639,173,528
- Average return on equity (ROE) among peers: 9.78%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Beijing E-techstar Co Ltd (300513) | CN¥571.77 Million | 12.69% | 3.57x | $285.06 Million |
| Digital China Group Co Ltd (000034) | $2.65 Billion | 15.23% | 5.43x | $2.15 Billion |
| ZJBC Information Technology Co Ltd (000889) | $322.96 Million | 18.39% | 1.21x | $400.07 Million |
| Yunnan Nantian Electronics Information Co Ltd (000948) | $516.76 Million | 0.60% | 0.37x | $754.24 Million |
| Guomai Technologies Inc (002093) | $3.38 Billion | 2.39% | 0.20x | $1.04 Billion |
| Shanghai HiTech Control System (002184) | $934.94 Million | 8.33% | 1.07x | $502.08 Million |
| SZZT Electronics Co Ltd (002197) | $25.33 Million | 21.61% | 1.23x | $487.26 Million |
| Talkweb Information System Co Ltd (002261) | $3.57 Billion | 5.87% | 0.21x | $3.86 Billion |
| Westone Information Industry Inc (002268) | $497.11 Million | 13.10% | 0.35x | $1.67 Billion |
| Taiji Computer Corp Ltd (002368) | $2.81 Billion | 10.38% | 2.06x | $1.18 Billion |
| COSCO SHIPPING Technology Co Ltd (002401) | $1.68 Billion | 1.93% | 0.80x | $649.92 Million |
About Beijing E-techstar Co Ltd
Beijing E-Techstar Co.,Ltd. operates as a digital energy, communications technology services, and Internet of Things solution provider in China. The company offers technical base products, such as H-iTMG Information Technology Center; IoT products, including H-ARIoT visual real-time collection and monitoring platform, and H-VIC visual intelligent equipment control platform; big data products comp… Read more