Beijing E-techstar Co Ltd (300513) - Net Assets
Based on the latest financial reports, Beijing E-techstar Co Ltd (300513) has net assets worth CN¥1.36 Billion CNY (≈ $198.70 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥3.38 Billion ≈ $494.26 Million USD) and total liabilities (CN¥2.02 Billion ≈ $295.55 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 300513 asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥1.36 Billion |
| % of Total Assets | 40.2% |
| Annual Growth Rate | 18.53% |
| 5-Year Change | -43.14% |
| 10-Year Change | 377.59% |
| Growth Volatility | 77.3 |
Beijing E-techstar Co Ltd - Net Assets Trend (2012–2024)
This chart illustrates how Beijing E-techstar Co Ltd's net assets have evolved over time, based on quarterly financial data. Also explore how large is Beijing E-techstar Co Ltd's balance sheet for the complete picture of this company's asset base.
Annual Net Assets for Beijing E-techstar Co Ltd (2012–2024)
The table below shows the annual net assets of Beijing E-techstar Co Ltd from 2012 to 2024. For live valuation and market cap data, see market value of Beijing E-techstar Co Ltd.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥1.47 Billion ≈ $214.48 Million |
-40.69% |
| 2023-12-31 | CN¥2.47 Billion ≈ $361.65 Million |
+2.41% |
| 2022-12-31 | CN¥2.41 Billion ≈ $353.13 Million |
+1.43% |
| 2021-12-31 | CN¥2.38 Billion ≈ $348.17 Million |
-7.70% |
| 2020-12-31 | CN¥2.58 Billion ≈ $377.23 Million |
+1.02% |
| 2019-12-31 | CN¥2.55 Billion ≈ $373.41 Million |
+9.45% |
| 2018-12-31 | CN¥2.33 Billion ≈ $341.17 Million |
+270.57% |
| 2017-12-31 | CN¥629.17 Million ≈ $92.07 Million |
+7.84% |
| 2016-12-31 | CN¥583.43 Million ≈ $85.37 Million |
+90.11% |
| 2015-12-31 | CN¥306.90 Million ≈ $44.91 Million |
+14.76% |
| 2014-12-31 | CN¥267.41 Million ≈ $39.13 Million |
+14.48% |
| 2013-12-31 | CN¥233.60 Million ≈ $34.18 Million |
+22.62% |
| 2012-12-31 | CN¥190.50 Million ≈ $27.88 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Beijing E-techstar Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1643.9% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | CN¥2.03 Billion | 144.25% |
| Total Equity | CN¥1.41 Billion | 100.00% |
Beijing E-techstar Co Ltd Competitors by Market Cap
The table below lists competitors of Beijing E-techstar Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Ellaktor S.A
AT:ELLAKTOR
|
$416.88 Million |
|
Chengdu Huasun Group Inc Ltd
SHE:000790
|
$417.10 Million |
|
Jiangxi Everbright Measurement Cont
SHE:300906
|
$417.10 Million |
|
Marcus Corporation
NYSE:MCS
|
$417.16 Million |
|
Zhejiang Baida Precision Mnfg
SHG:603331
|
$416.55 Million |
|
AMAROQ MINERALS LTD
F:72Q
|
$416.52 Million |
|
Zhuhai Kles Technology Co. Ltd. A
SHE:301314
|
$416.37 Million |
|
Ginwa Enterprise Group Inc
SHG:600080
|
$416.21 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Beijing E-techstar Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,408,408,957 to 1,405,606,270, a change of -1,002,802,687 (-41.6%).
- Net loss of 992,332,934 reduced equity.
- Dividend payments of 48,733,058 reduced retained earnings.
- Other factors increased equity by 38,263,305.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-992.33 Million | -70.6% |
| Dividends Paid | CN¥48.73 Million | -3.47% |
| Other Changes | CN¥38.26 Million | +2.72% |
| Total Change | CN¥- | -41.64% |
Book Value vs Market Value Analysis
This analysis compares Beijing E-techstar Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.03x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 3.50x to 2.03x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | CN¥2.60 | CN¥9.08 | x |
| 2018-12-31 | CN¥7.40 | CN¥9.08 | x |
| 2019-12-31 | CN¥7.87 | CN¥9.08 | x |
| 2020-12-31 | CN¥8.12 | CN¥9.08 | x |
| 2021-12-31 | CN¥7.46 | CN¥9.08 | x |
| 2022-12-31 | CN¥7.54 | CN¥9.08 | x |
| 2023-12-31 | CN¥7.68 | CN¥9.08 | x |
| 2024-12-31 | CN¥4.48 | CN¥9.08 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Beijing E-techstar Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -70.60%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -89.10%
- • Asset Turnover: 0.31x
- • Equity Multiplier: 2.57x
- Recent ROE (-70.60%) is below the historical average (-3.33%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 12.69% | 9.55% | 0.87x | 1.52x | CN¥8.25 Million |
| 2016 | 7.30% | 9.15% | 0.57x | 1.39x | CN¥-14.66 Million |
| 2017 | 6.50% | 6.79% | 0.62x | 1.55x | CN¥-19.94 Million |
| 2018 | 5.07% | 10.50% | 0.35x | 1.39x | CN¥-111.48 Million |
| 2019 | 6.47% | 11.39% | 0.38x | 1.51x | CN¥-87.19 Million |
| 2020 | 4.20% | 7.55% | 0.38x | 1.48x | CN¥-147.61 Million |
| 2021 | -7.92% | -15.13% | 0.33x | 1.56x | CN¥-419.46 Million |
| 2022 | 1.30% | 2.44% | 0.31x | 1.73x | CN¥-205.82 Million |
| 2023 | 1.72% | 3.08% | 0.29x | 1.91x | CN¥-199.36 Million |
| 2024 | -70.60% | -89.10% | 0.31x | 2.57x | CN¥-1.13 Billion |
Industry Comparison
This section compares Beijing E-techstar Co Ltd's net assets metrics with peer companies in the Information Technology Services industry.
Industry Context
- Industry: Information Technology Services
- Average net assets among peers: $1,192,409,576
- Average return on equity (ROE) among peers: -56.01%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Beijing E-techstar Co Ltd (300513) | CN¥1.36 Billion | 12.69% | 1.49x | $416.80 Million |
| Digital China Group Co Ltd (000034) | $-806.39 Million | 0.00% | 0.00x | $4.00 Billion |
| ZJBC Information Technology Co Ltd (000889) | $338.44 Million | -592.41% | 3.36x | $605.58 Million |
| Yunnan Nantian Electronics Information Co Ltd (000948) | $516.76 Million | 0.60% | 0.37x | $826.70 Million |
| Guomai Technologies Inc (002093) | $1.28 Billion | 8.47% | 0.78x | $1.23 Billion |
| Shanghai HiTech Control System (002184) | $1.27 Billion | 1.14% | 0.70x | $601.98 Million |
| SZZT Electronics Co Ltd (002197) | $2.42 Billion | -9.95% | 1.15x | $723.70 Million |
| Talkweb Information System Co Ltd (002261) | $3.78 Billion | 5.60% | 0.12x | $6.53 Billion |
| Westone Information Industry Inc (002268) | $378.26 Million | 9.09% | 0.20x | $1.94 Billion |
| Taiji Computer Corp Ltd (002368) | $2.03 Billion | 9.66% | 1.05x | $1.57 Billion |
| COSCO SHIPPING Technology Co Ltd (002401) | $715.73 Million | 7.66% | 0.70x | $771.75 Million |
About Beijing E-techstar Co Ltd
Beijing E-Techstar Co.,Ltd. operates as digital energy, communications technology services, and Internet of Things solution provider in China. The company offers technical base products, such as H-iTMG Information Technology Center; IoT products, that includes H-Edge intelligent edge gateway, H-ARIoT visual real-time collection and monitoring platform, and H-VIC visual intelligent equipment contr… Read more