Beijing E-techstar Co Ltd (SHE:300513) — Stock Price
Beijing E-techstar Co Ltd (SHE:300513) is currently trading at CN¥7.48 CNY, up 1.91% today. Over the past 52 weeks, shares have ranged between CN¥6.39 and CN¥10.88. This page tracks Beijing E-techstar Co Ltd's live share price on the SHE exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see Beijing E-techstar Co Ltd market capitalisation.
Beijing E-techstar Co Ltd (300513) Stock Price Chart — Daily History & Trading Volume
The chart below tracks Beijing E-techstar Co Ltd's daily closing share price and trading volume on the SHE exchange over the past year, giving a clear view of recent price momentum and liquidity.
Beijing E-techstar Co Ltd Income Statement — Revenue, Profit & Earnings by Year
Beijing E-techstar Co Ltd's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Revenue | CN¥849.48 Million | CN¥1.10 Billion | CN¥1.35 Billion | CN¥1.26 Billion | CN¥1.23 Billion |
| Cost of Revenue | CN¥847.33 Million | CN¥1.11 Billion | CN¥1.07 Billion | CN¥971.06 Million | CN¥907.77 Million |
| Gross Profit | CN¥2.16 Million | CN¥-6.99 Million | CN¥281.43 Million | CN¥291.39 Million | CN¥317.39 Million |
| Research & Development | CN¥63.52 Million | CN¥78.66 Million | CN¥64.00 Million | CN¥55.14 Million | CN¥54.04 Million |
| SG&A | CN¥89.55 Million | CN¥88.47 Million | CN¥65.13 Million | CN¥91.22 Million | CN¥107.29 Million |
| Total Operating Expenses | CN¥1.17 Billion | CN¥1.37 Billion | CN¥1.28 Billion | CN¥1.16 Billion | CN¥1.12 Billion |
| Operating Income | CN¥-321.99 Million | CN¥-263.61 Million | CN¥69.66 Million | CN¥100.74 Million | CN¥103.27 Million |
| EBITDA | — | — | — | CN¥109.92 Million | CN¥-122.31 Million |
| EBIT | — | — | — | CN¥100.74 Million | CN¥103.27 Million |
| Interest Expense | CN¥28.53 Million | CN¥38.09 Million | CN¥31.70 Million | CN¥29.48 Million | CN¥25.97 Million |
| Income Before Tax | CN¥-701.27 Million | CN¥-1.11 Billion | CN¥44.31 Million | CN¥38.01 Million | CN¥-181.49 Million |
| Income Tax Expense | — | — | — | CN¥2.08 Million | CN¥-1.29 Million |
| Net Income | CN¥-699.45 Million | CN¥-1.13 Billion | CN¥41.48 Million | CN¥30.75 Million | CN¥-185.34 Million |
Beijing E-techstar Co Ltd Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes Beijing E-techstar Co Ltd's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Assets | CN¥2.61 Billion | CN¥3.61 Billion | CN¥4.61 Billion | CN¥4.08 Billion | CN¥3.66 Billion |
| Total Current Assets | CN¥1.84 Billion | CN¥2.40 Billion | CN¥2.85 Billion | CN¥2.34 Billion | CN¥1.95 Billion |
| Cash & Equivalents | — | — | — | — | — |
| Short-term Investments | CN¥3.03 Million | — | CN¥7.75 Million | CN¥2.33 Million | CN¥6.12 Million |
| Net Receivables | CN¥887.60 Million | CN¥1.14 Billion | CN¥469.58 Million | CN¥390.25 Million | CN¥1.06 Billion |
| Inventory | CN¥609.73 Million | CN¥637.92 Million | CN¥832.69 Million | CN¥674.20 Million | CN¥481.83 Million |
| Property, Plant & Equipment | — | — | — | — | CN¥247.12 Million |
| Goodwill | CN¥202.70 Million | CN¥483.32 Million | CN¥989.14 Million | CN¥989.14 Million | CN¥989.14 Million |
| Total Liabilities | CN¥1.99 Billion | CN¥2.14 Billion | CN¥2.14 Billion | CN¥1.67 Billion | CN¥1.28 Billion |
| Total Current Liabilities | CN¥1.93 Billion | CN¥2.07 Billion | CN¥2.02 Billion | CN¥1.55 Billion | CN¥1.12 Billion |
| Long-term Debt | CN¥42.71 Million | CN¥51.10 Million | CN¥60.00 Million | CN¥72.00 Million | CN¥84.00 Million |
| Net Debt | CN¥194.32 Million | CN¥463.09 Million | CN¥263.51 Million | CN¥222.34 Million | CN¥138.34 Million |
| Total Stockholder Equity | CN¥566.02 Million | CN¥1.41 Billion | CN¥2.41 Billion | CN¥2.37 Billion | CN¥2.34 Billion |
| Retained Earnings | CN¥-1.46 Billion | CN¥-621.92 Million | CN¥381.40 Million | CN¥341.29 Million | CN¥340.36 Million |
Beijing E-techstar Co Ltd Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how Beijing E-techstar Co Ltd generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | CN¥76.30 Million | CN¥-13.33 Million | CN¥-17.87 Million | CN¥53.57 Million | CN¥69.98 Million |
| Capital Expenditures | CN¥7.93 Million | CN¥15.86 Million | CN¥52.04 Million | CN¥51.27 Million | CN¥42.60 Million |
| Free Cash Flow | CN¥68.37 Million | CN¥-29.19 Million | CN¥-69.91 Million | CN¥2.30 Million | CN¥27.37 Million |
| Investing Cash Flow | — | — | — | CN¥-62.04 Million | CN¥-38.72 Million |
| Financing Cash Flow | — | — | — | CN¥93.73 Million | CN¥-101.46 Million |
| Dividends Paid | CN¥24.93 Million | CN¥49.56 Million | CN¥29.01 Million | CN¥28.55 Million | CN¥44.73 Million |
| Stock-Based Compensation | — | — | — | — | — |
| Depreciation | CN¥65.82 Million | CN¥60.38 Million | CN¥47.85 Million | CN¥42.43 Million | CN¥33.21 Million |
| Change in Cash | CN¥-150.90 Million | CN¥-161.50 Million | CN¥71.80 Million | CN¥85.25 Million | CN¥-70.21 Million |
Beijing E-techstar Co Ltd Earnings History — EPS Actual vs. Analyst Estimates
Track Beijing E-techstar Co Ltd's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
| Report Date | EPS Actual | EPS Estimate | Surprise |
|---|---|---|---|
| Jun 30, 2026 | -0.06 | — | — |
| Mar 31, 2026 | -0.08 | — | — |
| Dec 31, 2025 | -1.96 | — | — |
| Sep 30, 2025 | 0.06 | — | — |
| Jun 30, 2025 | -0.24 | — | — |
| May 23, 2025 | -0.10 | — | — |
| Dec 31, 2024 | -3.45 | — | — |
| Sep 30, 2024 | 0.00 | — | — |