Broadex Technologies Co Ltd (300548) - Net Assets
Based on the latest financial reports, Broadex Technologies Co Ltd (300548) has net assets worth CN¥2.50 Billion CNY (≈ $365.20 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥3.63 Billion ≈ $531.48 Million USD) and total liabilities (CN¥1.14 Billion ≈ $166.27 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check tangible net worth ratio of Broadex Technologies Co Ltd to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥2.50 Billion |
| % of Total Assets | 68.72% |
| Annual Growth Rate | 20.65% |
| 5-Year Change | 233.43% |
| 10-Year Change | 703.8% |
| Growth Volatility | 35.72 |
Broadex Technologies Co Ltd - Net Assets Trend (2011–2024)
This chart illustrates how Broadex Technologies Co Ltd's net assets have evolved over time, based on quarterly financial data. See operational self-sufficiency of Broadex Technologies Co Ltd to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Broadex Technologies Co Ltd (2011–2024)
The table below shows the annual net assets of Broadex Technologies Co Ltd from 2011 to 2024. For live valuation and market cap data, see Broadex Technologies Co Ltd stock valuation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥2.41 Billion ≈ $352.68 Million |
+12.96% |
| 2023-12-31 | CN¥2.13 Billion ≈ $312.22 Million |
-13.99% |
| 2022-12-31 | CN¥2.48 Billion ≈ $363.00 Million |
+62.87% |
| 2021-12-31 | CN¥1.52 Billion ≈ $222.87 Million |
+110.71% |
| 2020-12-31 | CN¥722.83 Million ≈ $105.77 Million |
+16.50% |
| 2019-12-31 | CN¥620.48 Million ≈ $90.80 Million |
+2.18% |
| 2018-12-31 | CN¥607.22 Million ≈ $88.86 Million |
-1.75% |
| 2017-12-31 | CN¥618.02 Million ≈ $90.44 Million |
+11.40% |
| 2016-12-31 | CN¥554.79 Million ≈ $81.18 Million |
+85.03% |
| 2015-12-31 | CN¥299.85 Million ≈ $43.88 Million |
+9.24% |
| 2014-12-31 | CN¥274.47 Million ≈ $40.16 Million |
+3.58% |
| 2013-12-31 | CN¥264.99 Million ≈ $38.78 Million |
+9.49% |
| 2012-12-31 | CN¥242.02 Million ≈ $35.41 Million |
+15.25% |
| 2011-12-31 | CN¥210.00 Million ≈ $30.73 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Broadex Technologies Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 596.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥627.52 Million | 35.82% |
| Common Stock | CN¥288.61 Million | 16.47% |
| Other Comprehensive Income | CN¥119.65 Million | 6.83% |
| Other Components | CN¥716.10 Million | 40.88% |
| Total Equity | CN¥1.75 Billion | 100.00% |
Broadex Technologies Co Ltd Competitors by Market Cap
The table below lists competitors of Broadex Technologies Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Align Technology Inc
NASDAQ:ALGN
|
$12.09 Billion |
|
MGM Resorts International
NYSE:MGM
|
$12.09 Billion |
|
AltaGas Ltd
TO:ALA
|
$12.10 Billion |
|
Carrefour SA
PA:CA
|
$12.10 Billion |
|
SGH Ltd
AU:SGH
|
$12.08 Billion |
|
BUREAU VERITAS ADR EO-12
F:4BV0
|
$12.07 Billion |
|
Kakao Corp
KO:035720
|
$12.06 Billion |
|
Renaissancere Holdings Ltd
NYSE:RNR
|
$12.05 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Broadex Technologies Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,641,475,000 to 1,751,887,000, a change of 110,412,000 (6.7%).
- Net income of 72,070,027 contributed positively to equity growth.
- Dividend payments of 34,954,000 reduced retained earnings.
- Share repurchases of 10,558,017 reduced equity.
- Other comprehensive income increased equity by 116,582,126.
- Other factors decreased equity by 32,728,136.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥72.07 Million | +4.11% |
| Dividends Paid | CN¥34.95 Million | -2.0% |
| Share Repurchases | CN¥10.56 Million | -0.6% |
| Other Comprehensive Income | CN¥116.58 Million | +6.65% |
| Other Changes | CN¥-32.73 Million | -1.87% |
| Total Change | CN¥- | 6.73% |
Book Value vs Market Value Analysis
This analysis compares Broadex Technologies Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 46.62x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 226.90x to 46.62x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2011-12-31 | CN¥1.25 | CN¥283.30 | x |
| 2012-12-31 | CN¥1.45 | CN¥283.30 | x |
| 2013-12-31 | CN¥1.58 | CN¥283.30 | x |
| 2014-12-31 | CN¥1.63 | CN¥283.30 | x |
| 2015-12-31 | CN¥1.79 | CN¥283.30 | x |
| 2016-12-31 | CN¥3.06 | CN¥283.30 | x |
| 2017-12-31 | CN¥2.78 | CN¥283.30 | x |
| 2018-12-31 | CN¥2.89 | CN¥283.30 | x |
| 2019-12-31 | CN¥2.78 | CN¥283.30 | x |
| 2020-12-31 | CN¥3.16 | CN¥283.30 | x |
| 2021-12-31 | CN¥6.00 | CN¥283.30 | x |
| 2022-12-31 | CN¥7.76 | CN¥283.30 | x |
| 2023-12-31 | CN¥6.04 | CN¥283.30 | x |
| 2024-12-31 | CN¥6.08 | CN¥283.30 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Broadex Technologies Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.11%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.12%
- • Asset Turnover: 0.49x
- • Equity Multiplier: 2.02x
- Recent ROE (4.11%) is below the historical average (10.05%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 17.80% | 16.30% | 0.79x | 1.37x | CN¥16.38 Million |
| 2012 | 17.07% | 16.20% | 0.81x | 1.31x | CN¥17.12 Million |
| 2013 | 13.35% | 17.59% | 0.67x | 1.13x | CN¥8.87 Million |
| 2014 | 9.10% | 16.19% | 0.49x | 1.14x | CN¥-2.46 Million |
| 2015 | 14.65% | 18.52% | 0.66x | 1.19x | CN¥13.95 Million |
| 2016 | 12.24% | 21.38% | 0.50x | 1.14x | CN¥12.43 Million |
| 2017 | 12.91% | 22.85% | 0.51x | 1.11x | CN¥18.00 Million |
| 2018 | 0.38% | 0.85% | 0.38x | 1.18x | CN¥-58.39 Million |
| 2019 | 1.25% | 1.91% | 0.53x | 1.24x | CN¥-54.26 Million |
| 2020 | 12.24% | 11.39% | 0.77x | 1.40x | CN¥16.18 Million |
| 2021 | 10.66% | 14.07% | 0.61x | 1.23x | CN¥10.10 Million |
| 2022 | 9.92% | 11.93% | 0.51x | 1.64x | CN¥-1.68 Million |
| 2023 | 4.96% | 4.86% | 0.52x | 1.96x | CN¥-82.68 Million |
| 2024 | 4.11% | 4.12% | 0.49x | 2.02x | CN¥-103.12 Million |
Industry Comparison
This section compares Broadex Technologies Co Ltd's net assets metrics with peer companies in the Electrical Equipment & Parts industry.
Industry Context
- Industry: Electrical Equipment & Parts
- Average net assets among peers: $2,466,870,524
- Average return on equity (ROE) among peers: 7.13%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Broadex Technologies Co Ltd (300548) | CN¥2.50 Billion | 17.80% | 0.46x | $12.09 Billion |
| XJ Electric Co Ltd (000400) | $11.10 Billion | 7.08% | 0.75x | $3.44 Billion |
| Guangdong Macro Co Ltd (000533) | $2.18 Billion | 1.75% | 1.00x | $1.14 Billion |
| Foshan Electrical and Lighting Co Ltd (000541) | $1.19 Billion | 13.28% | 0.23x | $957.37 Million |
| Dongfang Electronics Co Ltd (000682) | $1.32 Billion | 0.16% | 0.16x | $2.44 Billion |
| Shandong Xinneng Taishan Power Generation Co Ltd (000720) | $1.54 Billion | 2.10% | 1.51x | $810.87 Million |
| Huagong Tech Co Ltd (000988) | $2.63 Billion | 5.72% | 0.51x | $24.13 Billion |
| Hunan Valin Wire & Cable Co Ltd (001208) | $1.62 Billion | 6.74% | 1.87x | $1.49 Billion |
| Sieyuan Electric Co Ltd (002028) | $2.82 Billion | 5.45% | 0.34x | $19.98 Billion |
| Shanghai Welltech Automation Co Ltd (002058) | $186.07 Million | 7.07% | 0.22x | $520.79 Million |
| Gotion High tech Co Ltd (002074) | $87.88 Million | 21.99% | 1.03x | $8.04 Billion |
About Broadex Technologies Co Ltd
EverProX Technologies Co., Ltd. researches and develops, produces, and sells integrated optoelectronic devices in the field of optical communications in China and internationally. The company offers PLC, thermal and Athermal AWG modules, VMUX, MEMS VOA, optical splitters, fiber arrays, fibre patch cord, fibre module cassette, fibre optic patch panel, pre-terminated trunk cable, cold aisle, and in… Read more