Nanjing Aolian Ae&Ea Co Ltd (300585) - Net Assets
Based on the latest financial reports, Nanjing Aolian Ae&Ea Co Ltd (300585) has net assets worth CN¥719.60 Million CNY (≈ $105.30 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥899.38 Million ≈ $131.61 Million USD) and total liabilities (CN¥179.78 Million ≈ $26.31 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 300585 asset liquidity ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥719.60 Million |
| % of Total Assets | 80.01% |
| Annual Growth Rate | 16.41% |
| 5-Year Change | 31.47% |
| 10-Year Change | 268.58% |
| Growth Volatility | 33.63 |
Nanjing Aolian Ae&Ea Co Ltd - Net Assets Trend (2012–2024)
This chart illustrates how Nanjing Aolian Ae&Ea Co Ltd's net assets have evolved over time, based on quarterly financial data. Also explore 300585 current and non-current assets for the complete picture of this company's asset base.
Annual Net Assets for Nanjing Aolian Ae&Ea Co Ltd (2012–2024)
The table below shows the annual net assets of Nanjing Aolian Ae&Ea Co Ltd from 2012 to 2024. For live valuation and market cap data, see Nanjing Aolian Ae&Ea Co Ltd (300585) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥717.25 Million ≈ $104.96 Million |
-1.67% |
| 2023-12-31 | CN¥729.39 Million ≈ $106.73 Million |
-0.23% |
| 2022-12-31 | CN¥731.08 Million ≈ $106.98 Million |
+3.40% |
| 2021-12-31 | CN¥707.07 Million ≈ $103.47 Million |
+29.60% |
| 2020-12-31 | CN¥545.58 Million ≈ $79.83 Million |
+9.21% |
| 2019-12-31 | CN¥499.59 Million ≈ $73.11 Million |
+8.24% |
| 2018-12-31 | CN¥461.57 Million ≈ $67.54 Million |
+2.12% |
| 2017-12-31 | CN¥451.97 Million ≈ $66.14 Million |
+6.71% |
| 2016-12-31 | CN¥423.54 Million ≈ $61.98 Million |
+117.65% |
| 2015-12-31 | CN¥194.60 Million ≈ $28.48 Million |
+15.72% |
| 2014-12-31 | CN¥168.16 Million ≈ $24.61 Million |
+56.04% |
| 2013-12-31 | CN¥107.77 Million ≈ $15.77 Million |
-6.92% |
| 2012-12-31 | CN¥115.78 Million ≈ $16.94 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Nanjing Aolian Ae&Ea Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 26701.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥250.89 Million | 35.44% |
| Common Stock | CN¥171.11 Million | 24.17% |
| Other Components | CN¥285.92 Million | 40.39% |
| Total Equity | CN¥707.92 Million | 100.00% |
Nanjing Aolian Ae&Ea Co Ltd Competitors by Market Cap
The table below lists competitors of Nanjing Aolian Ae&Ea Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
HaiXin Foods Co Ltd
SHE:002702
|
$488.76 Million |
|
Vastned Retail Belgium
BR:VASTB
|
$489.14 Million |
|
First Foundation Inc.
NYSE:FFWM
|
$489.27 Million |
|
Irish Residential Properties
IR:IRES
|
$489.30 Million |
|
Euroseas Ltd
NASDAQ:ESEA
|
$488.48 Million |
|
Synmosa Biopharma
TWO:4114
|
$488.27 Million |
|
Juniper Hotels Ltd
NSE:JUNIPER
|
$488.19 Million |
|
Beijing Hanyi Innovation Technology Co. Ltd. A
SHE:301270
|
$487.87 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Nanjing Aolian Ae&Ea Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 719,962,113 to 707,923,243, a change of -12,038,870 (-1.7%).
- Net loss of 8,506,025 reduced equity.
- Dividend payments of 2,035,777 reduced retained earnings.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-8.51 Million | -1.2% |
| Dividends Paid | CN¥2.04 Million | -0.29% |
| Other Changes | CN¥-1.50 Million | -0.21% |
| Total Change | CN¥- | -1.67% |
Book Value vs Market Value Analysis
This analysis compares Nanjing Aolian Ae&Ea Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.72x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 20.76x to 4.72x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | CN¥0.94 | CN¥19.51 | x |
| 2013-12-31 | CN¥0.91 | CN¥19.51 | x |
| 2014-12-31 | CN¥1.53 | CN¥19.51 | x |
| 2015-12-31 | CN¥1.61 | CN¥19.51 | x |
| 2016-12-31 | CN¥3.50 | CN¥19.51 | x |
| 2017-12-31 | CN¥2.80 | CN¥19.51 | x |
| 2018-12-31 | CN¥2.86 | CN¥19.51 | x |
| 2019-12-31 | CN¥3.05 | CN¥19.51 | x |
| 2020-12-31 | CN¥3.35 | CN¥19.51 | x |
| 2021-12-31 | CN¥4.27 | CN¥19.51 | x |
| 2022-12-31 | CN¥4.20 | CN¥19.51 | x |
| 2023-12-31 | CN¥4.20 | CN¥19.51 | x |
| 2024-12-31 | CN¥4.14 | CN¥19.51 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Nanjing Aolian Ae&Ea Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -1.20%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -1.93%
- • Asset Turnover: 0.49x
- • Equity Multiplier: 1.27x
- Recent ROE (-1.20%) is below the historical average (9.30%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 8.51% | 5.69% | 0.70x | 2.13x | CN¥-1.72 Million |
| 2013 | 20.41% | 10.80% | 0.72x | 2.64x | CN¥11.21 Million |
| 2014 | 18.96% | 13.65% | 0.76x | 1.82x | CN¥15.06 Million |
| 2015 | 20.52% | 14.79% | 0.84x | 1.65x | CN¥20.27 Million |
| 2016 | 12.17% | 15.68% | 0.57x | 1.36x | CN¥9.12 Million |
| 2017 | 13.15% | 14.90% | 0.62x | 1.42x | CN¥14.09 Million |
| 2018 | 9.75% | 12.78% | 0.45x | 1.70x | CN¥-1.12 Million |
| 2019 | 4.34% | 5.73% | 0.47x | 1.61x | CN¥-27.66 Million |
| 2020 | 5.89% | 7.58% | 0.49x | 1.59x | CN¥-22.00 Million |
| 2021 | 4.93% | 7.64% | 0.49x | 1.32x | CN¥-35.44 Million |
| 2022 | 2.75% | 4.91% | 0.44x | 1.28x | CN¥-52.11 Million |
| 2023 | 0.73% | 1.07% | 0.51x | 1.33x | CN¥-66.77 Million |
| 2024 | -1.20% | -1.93% | 0.49x | 1.27x | CN¥-79.30 Million |
Industry Comparison
This section compares Nanjing Aolian Ae&Ea Co Ltd's net assets metrics with peer companies in the Auto Parts industry.
Industry Context
- Industry: Auto Parts
- Average net assets among peers: $2,600,803,038
- Average return on equity (ROE) among peers: 8.05%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Nanjing Aolian Ae&Ea Co Ltd (300585) | CN¥719.60 Million | 8.51% | 0.25x | $488.51 Million |
| FAWER Automotive Parts Ltd Co (000030) | $8.51 Billion | 9.89% | 0.75x | $1.25 Billion |
| Wanxiang Qianchao Co Ltd (000559) | $9.35 Billion | 10.17% | 1.39x | $7.81 Billion |
| Weifu High-Technology Group Co Ltd (000581) | $2.63 Billion | 8.78% | 0.95x | $2.27 Billion |
| Gui Zhou Tyre Co Ltd (000589) | $798.46 Million | 1.49% | 1.70x | $1.14 Billion |
| Qingdao Doublestar Co Ltd (000599) | $671.47 Million | 7.81% | 1.44x | $712.32 Million |
| Hengli Industrial Development Group Co Ltd (000622) | $262.35 Million | 3.86% | 0.64x | $9.33 Million |
| Xiangyang Automobile Bearing Co Ltd (000678) | $1.05 Billion | -7.53% | 1.24x | $782.86 Million |
| Jiangnan Mould & Plastic Technology Co Ltd (000700) | $941.64 Million | 8.22% | 0.72x | $1.62 Billion |
| Sichuan Haowu Electromechanical Co Ltd (000757) | $1.65 Billion | 8.43% | 0.86x | $381.19 Million |
| Anhui Zhongding Sealing Parts Co Ltd (000887) | $146.05 Million | 29.40% | 2.09x | $3.35 Billion |
About Nanjing Aolian Ae&Ea Co Ltd
NanJing AoLian AE&EA Co.,Ltd engages in the research, development, production, and sale of automotive electronic and electrical components in China. The company offers electronic accelerator pedal assemblies, shift controllers, automotive air conditioning controllers, low temperature starting devices, electronic throttles, car rearview mirrors, electromagnetic solenoids and urea heating tubes, ne… Read more