Xiamen Guang Pu Electronics Co Ltd (300632) - Net Assets
Based on the latest financial reports, Xiamen Guang Pu Electronics Co Ltd (300632) has net assets worth CN¥1.79 Billion CNY (≈ $261.40 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥2.65 Billion ≈ $387.15 Million USD) and total liabilities (CN¥859.36 Million ≈ $125.75 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Xiamen Guang Pu Electronics Co Ltd liquidity resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥1.79 Billion |
| % of Total Assets | 67.52% |
| Annual Growth Rate | 21.02% |
| 5-Year Change | -8.15% |
| 10-Year Change | 630.58% |
| Growth Volatility | 38.84 |
Xiamen Guang Pu Electronics Co Ltd - Net Assets Trend (2011–2024)
This chart illustrates how Xiamen Guang Pu Electronics Co Ltd's net assets have evolved over time, based on quarterly financial data. Also explore 300632 asset base for the complete picture of this company's asset base.
Annual Net Assets for Xiamen Guang Pu Electronics Co Ltd (2011–2024)
The table below shows the annual net assets of Xiamen Guang Pu Electronics Co Ltd from 2011 to 2024. For live valuation and market cap data, see Xiamen Guang Pu Electronics Co Ltd market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥1.77 Billion ≈ $258.85 Million |
-8.31% |
| 2023-12-31 | CN¥1.93 Billion ≈ $282.31 Million |
+1.31% |
| 2022-12-31 | CN¥1.90 Billion ≈ $278.65 Million |
-3.38% |
| 2021-12-31 | CN¥1.97 Billion ≈ $288.39 Million |
+2.34% |
| 2020-12-31 | CN¥1.93 Billion ≈ $281.81 Million |
+138.42% |
| 2019-12-31 | CN¥807.74 Million ≈ $118.20 Million |
+28.49% |
| 2018-12-31 | CN¥628.66 Million ≈ $91.99 Million |
+22.25% |
| 2017-12-31 | CN¥514.24 Million ≈ $75.25 Million |
+80.32% |
| 2016-12-31 | CN¥285.17 Million ≈ $41.73 Million |
+17.78% |
| 2015-12-31 | CN¥242.12 Million ≈ $35.43 Million |
+15.78% |
| 2014-12-31 | CN¥209.12 Million ≈ $30.60 Million |
+11.07% |
| 2013-12-31 | CN¥188.27 Million ≈ $27.55 Million |
+18.14% |
| 2012-12-31 | CN¥159.36 Million ≈ $23.32 Million |
+7.60% |
| 2011-12-31 | CN¥148.11 Million ≈ $21.67 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Xiamen Guang Pu Electronics Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1356.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥587.77 Million | 33.23% |
| Common Stock | CN¥305.18 Million | 17.26% |
| Other Components | CN¥875.61 Million | 49.51% |
| Total Equity | CN¥1.77 Billion | 100.00% |
Xiamen Guang Pu Electronics Co Ltd Competitors by Market Cap
The table below lists competitors of Xiamen Guang Pu Electronics Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Sanjiang Shopping Club Co Ltd
SHG:601116
|
$1.09 Billion |
|
T1 Energy Inc.
NYSE:TE
|
$1.09 Billion |
|
SBFC Finance Limited
NSE:SBFC
|
$1.09 Billion |
|
Oric Pharmaceuticals Inc
NASDAQ:ORIC
|
$1.09 Billion |
|
US Physicalrapy Inc
NYSE:USPH
|
$1.09 Billion |
|
tonies SE
F:TNIE
|
$1.09 Billion |
|
Dominos PIZZA Enterprises Ltd
AU:DMP
|
$1.09 Billion |
|
Eerly Govt Ppty Inc
NYSE:DEA
|
$1.09 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Xiamen Guang Pu Electronics Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,926,058,989 to 1,768,556,573, a change of -157,502,416 (-8.2%).
- Net income of 52,198,123 contributed positively to equity growth.
- Dividend payments of 121,370,754 reduced retained earnings.
- Share repurchases of 100,001,548 reduced equity.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥52.20 Million | +2.95% |
| Dividends Paid | CN¥121.37 Million | -6.86% |
| Share Repurchases | CN¥100.00 Million | -5.65% |
| Other Changes | CN¥11.67 Million | +0.66% |
| Total Change | CN¥- | -8.18% |
Book Value vs Market Value Analysis
This analysis compares Xiamen Guang Pu Electronics Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.91x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 30.44x to 3.91x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2011-12-31 | CN¥0.80 | CN¥24.47 | x |
| 2012-12-31 | CN¥0.89 | CN¥24.47 | x |
| 2013-12-31 | CN¥1.06 | CN¥24.47 | x |
| 2014-12-31 | CN¥1.18 | CN¥24.47 | x |
| 2015-12-31 | CN¥1.38 | CN¥24.47 | x |
| 2016-12-31 | CN¥1.62 | CN¥24.47 | x |
| 2017-12-31 | CN¥2.34 | CN¥24.47 | x |
| 2018-12-31 | CN¥3.20 | CN¥24.47 | x |
| 2019-12-31 | CN¥4.38 | CN¥24.47 | x |
| 2020-12-31 | CN¥7.50 | CN¥24.47 | x |
| 2021-12-31 | CN¥6.34 | CN¥24.47 | x |
| 2022-12-31 | CN¥6.15 | CN¥24.47 | x |
| 2023-12-31 | CN¥6.31 | CN¥24.47 | x |
| 2024-12-31 | CN¥6.26 | CN¥24.47 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Xiamen Guang Pu Electronics Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.95%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.51%
- • Asset Turnover: 0.34x
- • Equity Multiplier: 1.35x
- Recent ROE (2.95%) is below the historical average (12.19%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 32.48% | 18.80% | 0.82x | 2.10x | CN¥32.40 Million |
| 2012 | 13.91% | 12.29% | 0.66x | 1.73x | CN¥6.22 Million |
| 2013 | 13.56% | 11.23% | 0.69x | 1.74x | CN¥6.64 Million |
| 2014 | 10.39% | 10.28% | 0.60x | 1.69x | CN¥810.24K |
| 2015 | 12.85% | 11.93% | 0.69x | 1.57x | CN¥6.90 Million |
| 2016 | 15.09% | 13.42% | 0.68x | 1.65x | CN¥14.51 Million |
| 2017 | 10.17% | 10.55% | 0.72x | 1.34x | CN¥856.46K |
| 2018 | 19.01% | 15.31% | 0.64x | 1.94x | CN¥56.20 Million |
| 2019 | 21.69% | 17.63% | 0.77x | 1.61x | CN¥93.39 Million |
| 2020 | 7.07% | 14.05% | 0.40x | 1.27x | CN¥-56.18 Million |
| 2021 | 4.10% | 7.95% | 0.40x | 1.28x | CN¥-115.79 Million |
| 2022 | 2.76% | 6.36% | 0.32x | 1.36x | CN¥-137.49 Million |
| 2023 | 4.64% | 9.98% | 0.34x | 1.35x | CN¥-103.31 Million |
| 2024 | 2.95% | 6.51% | 0.34x | 1.35x | CN¥-124.66 Million |
Industry Comparison
This section compares Xiamen Guang Pu Electronics Co Ltd's net assets metrics with peer companies in the Furnishings, Fixtures & Appliances industry.
Industry Context
- Industry: Furnishings, Fixtures & Appliances
- Average net assets among peers: $21,905,636,868
- Average return on equity (ROE) among peers: 14.16%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Xiamen Guang Pu Electronics Co Ltd (300632) | CN¥1.79 Billion | 32.48% | 0.48x | $1.09 Billion |
| Midea Group Co Ltd (000333) | $107.50 Billion | 22.52% | 1.81x | $82.47 Billion |
| Changhong Meiling Co Ltd (000521) | $879.37 Million | 0.76% | 1.77x | $730.28 Million |
| Gree Electric Appliances Inc of Zhuhai (000651) | $107.93 Billion | 21.37% | 1.96x | $32.83 Billion |
| Hisense Kelon Electrical Holdings Co Ltd (000921) | $-842.15 Million | 0.00% | 0.00x | $3.25 Billion |
| Suncha Technology Co Ltd (001211) | $929.64 Million | 7.56% | 0.38x | $439.66 Million |
| Elec-Tech International Co Ltd (002005) | $114.44 Million | 40.36% | 2.94x | $741.10 Million |
| Zhejiang Supor Co Ltd (002032) | $905.66 Million | 11.04% | 0.85x | $5.52 Billion |
| Vatti Corp Ltd (002035) | $112.32 Million | 31.19% | 1.62x | $730.59 Million |
| CNlight Co Ltd (002076) | $388.80 Million | 2.76% | 0.26x | $355.44 Million |
| Guangzhou Seagull Kitchen And Bath Products Co Ltd (002084) | $1.15 Billion | 4.02% | 0.60x | $364.92 Million |
About Xiamen Guang Pu Electronics Co Ltd
Xiamen Guang Pu Electronics Co., Ltd., together with its subsidiaries, engages in the research, development, production, and sale of LED lighting and key components in China and internationally. The company offers LED lighting products, such as flat panel and bracket lamps, high bay, flood lights, backlit panels, flush mounts, fan and shop lights, exhaust fans, 3D cloudy skylight, atmosphere lamp… Read more