Huabao Flavours & Fragrances Co Ltd Class A (300741) - Net Assets
Based on the latest financial reports, Huabao Flavours & Fragrances Co Ltd Class A (300741) has net assets worth CN¥6.95 Billion CNY (≈ $1.02 Billion USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥7.36 Billion ≈ $1.08 Billion USD) and total liabilities (CN¥402.87 Million ≈ $58.95 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 300741 goodwill-adjusted equity ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥6.95 Billion |
| % of Total Assets | 94.52% |
| Annual Growth Rate | 0.08% |
| 5-Year Change | -12.13% |
| 10-Year Change | 50.32% |
| Growth Volatility | 21.37 |
Huabao Flavours & Fragrances Co Ltd Class A - Net Assets Trend (2014–2025)
This chart illustrates how Huabao Flavours & Fragrances Co Ltd Class A's net assets have evolved over time, based on quarterly financial data. See Huabao Flavours & Fragrances Co Ltd Clas defensive interval ratio to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Huabao Flavours & Fragrances Co Ltd Class A (2014–2025)
The table below shows the annual net assets of Huabao Flavours & Fragrances Co Ltd Class A from 2014 to 2025. For live valuation and market cap data, see Huabao Flavours & Fragrances Co Ltd Clas (300741) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥6.89 Billion ≈ $1.01 Billion |
-0.43% |
| 2024-12-31 | CN¥6.92 Billion ≈ $1.01 Billion |
-5.96% |
| 2023-12-31 | CN¥7.36 Billion ≈ $1.08 Billion |
-5.09% |
| 2022-12-31 | CN¥7.75 Billion ≈ $1.13 Billion |
-1.12% |
| 2021-12-31 | CN¥7.84 Billion ≈ $1.15 Billion |
-0.17% |
| 2020-12-31 | CN¥7.85 Billion ≈ $1.15 Billion |
-0.40% |
| 2019-12-31 | CN¥7.88 Billion ≈ $1.15 Billion |
-13.37% |
| 2018-12-31 | CN¥9.10 Billion ≈ $1.33 Billion |
+59.19% |
| 2017-12-31 | CN¥5.72 Billion ≈ $836.63 Million |
+24.76% |
| 2016-12-31 | CN¥4.58 Billion ≈ $670.61 Million |
-23.77% |
| 2015-12-31 | CN¥6.01 Billion ≈ $879.68 Million |
-11.96% |
| 2014-12-31 | CN¥6.83 Billion ≈ $999.17 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Huabao Flavours & Fragrances Co Ltd Class A's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 76.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥1.14 Billion | 16.75% |
| Common Stock | CN¥615.88 Million | 9.07% |
| Other Comprehensive Income | CN¥498.87 Million | 7.35% |
| Other Components | CN¥4.54 Billion | 66.83% |
| Total Equity | CN¥6.79 Billion | 100.00% |
Huabao Flavours & Fragrances Co Ltd Class A Competitors by Market Cap
The table below lists competitors of Huabao Flavours & Fragrances Co Ltd Class A ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Ningbo Fujia Industrial Co Ltd
SHG:603219
|
$1.26 Billion |
|
Carlsberg Brewery Malaysia Bhd
KLSE:2836
|
$1.26 Billion |
|
Shin Zu Shing Co Ltd
TW:3376
|
$1.26 Billion |
|
Jolywood Suzhou Sunwatt Co Ltd
SHE:300393
|
$1.26 Billion |
|
Fusheng Precision Co Ltd
TW:6670
|
$1.26 Billion |
|
Orora Ltd
AU:ORA
|
$1.26 Billion |
|
Wealthfront Corporation Common Stock
NASDAQ:WLTH
|
$1.26 Billion |
|
Gosuncn Technology Group Co Ltd Class A
SHE:300098
|
$1.26 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Huabao Flavours & Fragrances Co Ltd Class A's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 6,785,881,777 to 6,787,861,524, a change of 1,979,747 (0.0%).
- Net income of 83,803,516 contributed positively to equity growth.
- Dividend payments of 61,588,000 reduced retained earnings.
- Other comprehensive income increased equity by 61,122,333.
- Other factors decreased equity by 81,358,102.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥83.80 Million | +1.23% |
| Dividends Paid | CN¥61.59 Million | -0.91% |
| Other Comprehensive Income | CN¥61.12 Million | +0.9% |
| Other Changes | CN¥-81.36 Million | -1.2% |
| Total Change | CN¥- | 0.03% |
Book Value vs Market Value Analysis
This analysis compares Huabao Flavours & Fragrances Co Ltd Class A's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.27x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2014-12-31 | CN¥10.62 | CN¥14.01 | x |
| 2015-12-31 | CN¥9.48 | CN¥14.01 | x |
| 2016-12-31 | CN¥8.70 | CN¥14.01 | x |
| 2017-12-31 | CN¥10.11 | CN¥14.01 | x |
| 2018-12-31 | CN¥14.83 | CN¥14.01 | x |
| 2019-12-31 | CN¥12.62 | CN¥14.01 | x |
| 2020-12-31 | CN¥12.54 | CN¥14.01 | x |
| 2021-12-31 | CN¥12.51 | CN¥14.01 | x |
| 2022-12-31 | CN¥12.24 | CN¥14.01 | x |
| 2023-12-31 | CN¥11.76 | CN¥14.01 | x |
| 2024-12-31 | CN¥10.99 | CN¥14.01 | x |
| 2025-12-31 | CN¥11.02 | CN¥14.01 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Huabao Flavours & Fragrances Co Ltd Class A utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.23%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.31%
- • Asset Turnover: 0.18x
- • Equity Multiplier: 1.08x
- Recent ROE (1.23%) is below the historical average (13.72%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | 24.15% | 49.22% | 0.37x | 1.34x | CN¥925.75 Million |
| 2015 | 22.72% | 47.52% | 0.33x | 1.45x | CN¥742.69 Million |
| 2016 | 28.28% | 48.31% | 0.49x | 1.21x | CN¥816.62 Million |
| 2017 | 20.48% | 52.24% | 0.35x | 1.11x | CN¥587.60 Million |
| 2018 | 13.08% | 54.20% | 0.23x | 1.07x | CN¥276.83 Million |
| 2019 | 15.89% | 56.52% | 0.26x | 1.08x | CN¥457.99 Million |
| 2020 | 15.28% | 56.35% | 0.25x | 1.08x | CN¥407.94 Million |
| 2021 | 13.03% | 51.73% | 0.23x | 1.09x | CN¥233.63 Million |
| 2022 | 9.61% | 38.28% | 0.21x | 1.19x | CN¥-29.12 Million |
| 2023 | 5.27% | 25.53% | 0.18x | 1.15x | CN¥-339.77 Million |
| 2024 | -4.37% | -21.84% | 0.18x | 1.10x | CN¥-974.92 Million |
| 2025 | 1.23% | 6.31% | 0.18x | 1.08x | CN¥-594.98 Million |
Industry Comparison
This section compares Huabao Flavours & Fragrances Co Ltd Class A's net assets metrics with peer companies in the Specialty Chemicals industry.
Industry Context
- Industry: Specialty Chemicals
- Average net assets among peers: $6,166,812,577
- Average return on equity (ROE) among peers: 6.34%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Huabao Flavours & Fragrances Co Ltd Class A (300741) | CN¥6.95 Billion | 24.15% | 0.06x | $1.26 Billion |
| Chongqing Sanxia Paints Co Ltd (000565) | $1.30 Billion | 0.62% | 0.29x | $390.84 Million |
| Hengyi Petrochemical Co Ltd (000703) | $32.94 Billion | 10.26% | 2.20x | $6.57 Billion |
| Guangdong Xinhui Meida Nylon Co Ltd (000782) | $552.98 Million | 12.21% | 1.11x | $737.44 Million |
| Luxi Chemical Group Co Ltd (000830) | $5.61 Billion | 5.45% | 2.19x | $3.51 Billion |
| China Minmetals Rare Earth Co Ltd (000831) | $1.07 Billion | 6.09% | 3.18x | $9.61 Billion |
| Anhui Guofeng Plastic Industry Co Ltd (000859) | $1.39 Billion | 0.45% | 0.38x | $1.50 Billion |
| Cofco Biochemical Anhui Co Ltd (000930) | $1.51 Billion | 7.32% | 1.02x | $1.27 Billion |
| Shandong Link Science and Technology Co Ltd (001207) | $1.32 Billion | 12.34% | 0.44x | $751.43 Million |
| Zhejiang Transfar Co Ltd (002010) | $13.62 Billion | 6.01% | 1.21x | $1.98 Billion |
| Poly Union Chemical Holding Group Co Ltd (002037) | $2.36 Billion | 2.62% | 2.10x | $468.74 Million |
About Huabao Flavours & Fragrances Co Ltd Class A
Huabao Flavours & Fragrances Co., Ltd. engages in research and development, production, sale, and service of flavors and food ingredients to the food, beverages, tobacco, and daily chemicals industries in China and internationally. It operates through three divisions: Food Flavors, Daily Fragrance, and Food Ingredients. The company offers products in the fields of sweet flavoring and savory flavo… Read more