Actblue Co Ltd Net Assets
Actblue Co Ltd net assets. Based on the latest financial reports, Actblue Co Ltd (300816) has net assets worth CN¥1.03 Billion CNY (≈ $150.84 Million USD) as of June 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥2.94 Billion ≈ $430.46 Million USD) and total liabilities (CN¥1.91 Billion ≈ $279.62 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore net asset momentum of Actblue Co Ltd to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥1.03 Billion |
| % of Total Assets | 35.04% |
| Annual Growth Rate | 28.85% |
| 5-Year Change | 16.24% |
| 10-Year Change | 887.92% |
| Growth Volatility | 44.69 |
Net Assets of Actblue Co Ltd (2015–2025)
Net assets of Actblue Co Ltd from 2015 to 2025. This chart illustrates how Actblue Co Ltd's net assets have evolved over time, based on quarterly financial data. See Actblue Co Ltd (300816) balance sheet quality index to measure how much of total assets are equity-financed.
Annual Net Assets for Actblue Co Ltd (2015–2025)
The table below shows the annual net assets of Actblue Co Ltd from 2015 to 2025. For live market cap and overall valuation, see 300816 company net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥979.23 Million ≈ $143.29 Million |
+15.51% |
| 2024-12-31 | CN¥847.72 Million ≈ $124.05 Million |
+3.24% |
| 2023-12-31 | CN¥821.09 Million ≈ $120.15 Million |
+2.43% |
| 2022-12-31 | CN¥801.60 Million ≈ $117.30 Million |
-4.84% |
| 2021-12-31 | CN¥842.38 Million ≈ $123.27 Million |
+9.46% |
| 2020-12-31 | CN¥769.57 Million ≈ $112.61 Million |
+156.82% |
| 2019-12-31 | CN¥299.65 Million ≈ $43.85 Million |
+51.94% |
| 2018-12-31 | CN¥197.22 Million ≈ $28.86 Million |
+37.39% |
| 2017-12-31 | CN¥143.55 Million ≈ $21.01 Million |
+44.82% |
| 2016-12-31 | CN¥99.12 Million ≈ $14.50 Million |
+27.74% |
| 2015-12-31 | CN¥77.60 Million ≈ $11.35 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Actblue Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2146.6% over the analyzed period, indicating profitable operations and earnings retention.
Actblue Co Ltd Net Assets Breakdown (December 2025)
Actblue Co Ltd net assets breakdown by equity component as of December 2025.
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥448.13 Million | 47.91% |
| Other Components | CN¥487.29 Million | 52.09% |
| Total Equity | CN¥935.42 Million | 100.00% |
Actblue Co Ltd Competitors by Market Cap
The table below lists competitors of Actblue Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Hanwha General
KO:000370
|
$495.20 Million |
|
HIVE Digital Technologies Ltd
NASDAQ:HIVE
|
$495.29 Million |
|
Shenzhen King Explorer Science and Technology Corp Class A
SHE:002917
|
$495.44 Million |
|
Fujian Forecam Optics Co Ltd
SHG:688010
|
$495.51 Million |
|
Hangzhou Huasu Technology Co. Ltd. A
SHE:301157
|
$495.10 Million |
|
Kambi Group PLC Series B
LSE:0EAW
|
$495.00 Million |
|
Alexander Forbes Grp Hldg Ltd
JSE:AFH
|
$495.00 Million |
|
Nanjing Develop Advanced Manufacturing Co Ltd
SHG:688377
|
$494.91 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Actblue Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 827,939,265 to 935,420,996, a change of 107,481,731 (13.0%).
- Net income of 95,043,642 contributed positively to equity growth.
- Dividend payments of 23,795,585 reduced retained earnings.
- Other comprehensive income decreased equity by 58,412,594.
- Other factors increased equity by 94,646,268.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥95.04 Million | +10.16% |
| Dividends Paid | CN¥23.80 Million | -2.54% |
| Other Comprehensive Income | CN¥-58.41 Million | -6.24% |
| Other Changes | CN¥94.65 Million | +10.12% |
| Total Change | CN¥- | 12.98% |
Book Value vs Market Value Analysis
This analysis compares Actblue Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.62x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 12.35x to 3.62x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2015-12-31 | CN¥3.43 | CN¥42.30 | x |
| 2016-12-31 | CN¥1.62 | CN¥42.30 | x |
| 2017-12-31 | CN¥2.39 | CN¥42.30 | x |
| 2018-12-31 | CN¥3.26 | CN¥42.30 | x |
| 2019-12-31 | CN¥4.98 | CN¥42.30 | x |
| 2020-12-31 | CN¥9.81 | CN¥42.30 | x |
| 2021-12-31 | CN¥10.21 | CN¥42.30 | x |
| 2022-12-31 | CN¥9.96 | CN¥42.30 | x |
| 2023-12-31 | CN¥10.16 | CN¥42.30 | x |
| 2024-12-31 | CN¥10.47 | CN¥42.30 | x |
| 2025-12-31 | CN¥11.69 | CN¥42.30 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Actblue Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 10.16%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 8.79%
- • Asset Turnover: 0.45x
- • Equity Multiplier: 2.58x
- Recent ROE (10.16%) is below the historical average (16.18%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 11.85% | 5.82% | 1.01x | 2.01x | CN¥1.44 Million |
| 2016 | 17.31% | 11.19% | 0.73x | 2.11x | CN¥7.21 Million |
| 2017 | 30.97% | 11.88% | 0.83x | 3.15x | CN¥30.01 Million |
| 2018 | 42.30% | 18.62% | 1.00x | 2.28x | CN¥63.29 Million |
| 2019 | 34.53% | 18.27% | 0.98x | 1.93x | CN¥73.44 Million |
| 2020 | 16.30% | 18.52% | 0.59x | 1.49x | CN¥48.48 Million |
| 2021 | 8.52% | 8.04% | 0.49x | 2.15x | CN¥-12.13 Million |
| 2022 | -1.32% | -1.29% | 0.45x | 2.27x | CN¥-90.19 Million |
| 2023 | 1.32% | 1.02% | 0.59x | 2.17x | CN¥-70.57 Million |
| 2024 | 6.02% | 5.27% | 0.46x | 2.48x | CN¥-32.92 Million |
| 2025 | 10.16% | 8.79% | 0.45x | 2.58x | CN¥1.50 Million |
Industry Comparison
This section compares Actblue Co Ltd's net assets metrics with peer companies in the Auto Parts industry.
Industry Context
- Industry: Auto Parts
- Average net assets among peers: $3,253,610,849
- Average return on equity (ROE) among peers: 0.70%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Actblue Co Ltd (300816) | CN¥1.03 Billion | 11.85% | 1.85x | $495.19 Million |
| FAWER Automotive Parts Ltd Co (000030) | $726.12 Million | 16.16% | 1.31x | $895.47 Million |
| Wanxiang Qianchao Co Ltd (000559) | $1.86 Billion | 8.12% | 0.67x | $5.96 Billion |
| Weifu High-Technology Group Co Ltd (000581) | $20.86 Billion | 5.12% | 0.42x | $2.02 Billion |
| Gui Zhou Tyre Co Ltd (000589) | $810.12 Million | -9.48% | 1.97x | $939.54 Million |
| Qingdao Doublestar Co Ltd (000599) | $1.73 Billion | -20.59% | 4.27x | $1.61 Billion |
| Hengli Industrial Development Group Co Ltd (000622) | $-104.62 Million | 0.00% | 0.00x | $9.33 Million |
| Xiangyang Automobile Bearing Co Ltd (000678) | $1.10 Billion | 0.58% | 1.04x | $1.36 Billion |
| Jiangnan Mould & Plastic Technology Co Ltd (000700) | $2.31 Billion | -8.49% | 2.61x | $1.76 Billion |
| Sichuan Haowu Electromechanical Co Ltd (000757) | $1.72 Billion | -3.81% | 0.56x | $293.10 Million |
| Anhui Zhongding Sealing Parts Co Ltd (000887) | $1.53 Billion | 19.40% | 1.00x | $3.16 Billion |
About Actblue Co Ltd
ActBlue Co., Ltd. engages in the research and development, production, and sales of engine exhaust after-treatment products in China and internationally. The company offers diesel oxidation catalysts, diesel particulate filters, selective reduction catalysts, ammonia slip catalysts, three-way-catalysts, gasoline particulate filters, and metallic catalysts; cylinder shape, close coupling, U-shaped… Read more