Guangdong Kingshine Electronic Tech (300903) - Net Assets
Based on the latest financial reports, Guangdong Kingshine Electronic Tech (300903) has net assets worth CN¥1.74 Billion CNY (≈ $255.18 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥6.61 Billion ≈ $966.83 Million USD) and total liabilities (CN¥4.86 Billion ≈ $711.65 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check financial resilience of Guangdong Kingshine Electronic Tech to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥1.74 Billion |
| % of Total Assets | 26.39% |
| Annual Growth Rate | 52.3% |
| 5-Year Change | 63.09% |
| 10-Year Change | N/A |
| Growth Volatility | 157.3 |
Guangdong Kingshine Electronic Tech - Net Assets Trend (2016–2024)
This chart illustrates how Guangdong Kingshine Electronic Tech's net assets have evolved over time, based on quarterly financial data. Also explore how large is Guangdong Kingshine Electronic Tech's balance sheet for the complete picture of this company's asset base.
Annual Net Assets for Guangdong Kingshine Electronic Tech (2016–2024)
The table below shows the annual net assets of Guangdong Kingshine Electronic Tech from 2016 to 2024. For live valuation and market cap data, see Guangdong Kingshine Electronic Tech (300903) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥1.87 Billion ≈ $273.74 Million |
-16.27% |
| 2023-12-31 | CN¥2.23 Billion ≈ $326.94 Million |
-6.23% |
| 2022-12-31 | CN¥2.38 Billion ≈ $348.66 Million |
+97.65% |
| 2021-12-31 | CN¥1.21 Billion ≈ $176.40 Million |
+5.10% |
| 2020-12-31 | CN¥1.15 Billion ≈ $167.84 Million |
+112.28% |
| 2019-12-31 | CN¥540.33 Million ≈ $79.07 Million |
+17.56% |
| 2018-12-31 | CN¥459.63 Million ≈ $67.26 Million |
+20.66% |
| 2017-12-31 | CN¥380.92 Million ≈ $55.74 Million |
+489.45% |
| 2016-12-31 | CN¥64.62 Million ≈ $9.46 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Guangdong Kingshine Electronic Tech's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 15634084091.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | CN¥414.69 Million | 22.36% |
| Other Comprehensive Income | CN¥35.09 Million | 1.89% |
| Other Components | CN¥1.58 Billion | 85.45% |
| Total Equity | CN¥1.85 Billion | 100.00% |
Guangdong Kingshine Electronic Tech Competitors by Market Cap
The table below lists competitors of Guangdong Kingshine Electronic Tech ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Red Rock Resorts Inc
NASDAQ:RRR
|
$3.17 Billion |
|
ZIM Integrated Shipping Services Ltd
NYSE:ZIM
|
$3.17 Billion |
|
Aerospace CH UAV Co Ltd
SHE:002389
|
$3.17 Billion |
|
Jiangxi Lianchuang Opto-electronic Science & Technology Co Ltd
SHG:600363
|
$3.17 Billion |
|
China National Medicines Corp Ltd
SHG:600511
|
$3.16 Billion |
|
Avient Corp
NYSE:AVNT
|
$3.16 Billion |
|
Holitech Technology Co Ltd
SHE:002217
|
$3.16 Billion |
|
Titan Wind Energy Suzhou
SHE:002531
|
$3.16 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Guangdong Kingshine Electronic Tech's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,198,247,520 to 1,854,262,828, a change of -343,984,692 (-15.6%).
- Net loss of 343,655,259 reduced equity.
- Dividend payments of 49,545,389 reduced retained earnings.
- Share repurchases of 14,737,608 reduced equity.
- Other comprehensive income increased equity by 35,086,569.
- Other factors increased equity by 28,866,995.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-343.66 Million | -18.53% |
| Dividends Paid | CN¥49.55 Million | -2.67% |
| Share Repurchases | CN¥14.74 Million | -0.79% |
| Other Comprehensive Income | CN¥35.09 Million | +1.89% |
| Other Changes | CN¥28.87 Million | +1.56% |
| Total Change | CN¥- | -15.65% |
Book Value vs Market Value Analysis
This analysis compares Guangdong Kingshine Electronic Tech's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 11.09x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 122.99x to 11.09x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | CN¥0.40 | CN¥49.67 | x |
| 2017-12-31 | CN¥2.13 | CN¥49.67 | x |
| 2018-12-31 | CN¥1.98 | CN¥49.67 | x |
| 2019-12-31 | CN¥1.74 | CN¥49.67 | x |
| 2020-12-31 | CN¥3.70 | CN¥49.67 | x |
| 2021-12-31 | CN¥3.89 | CN¥49.67 | x |
| 2022-12-31 | CN¥6.07 | CN¥49.67 | x |
| 2023-12-31 | CN¥5.30 | CN¥49.67 | x |
| 2024-12-31 | CN¥4.48 | CN¥49.67 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Guangdong Kingshine Electronic Tech utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -18.53%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -10.12%
- • Asset Turnover: 0.46x
- • Equity Multiplier: 3.96x
- Recent ROE (-18.53%) is below the historical average (10.53%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 61.90% | 4.27% | 0.95x | 15.28x | CN¥33.54 Million |
| 2017 | 16.49% | 5.52% | 0.93x | 3.20x | CN¥24.71 Million |
| 2018 | 11.17% | 4.29% | 1.00x | 2.60x | CN¥5.37 Million |
| 2019 | 13.87% | 5.64% | 0.97x | 2.54x | CN¥20.93 Million |
| 2020 | 9.16% | 6.56% | 0.71x | 1.96x | CN¥-9.67 Million |
| 2021 | 5.89% | 3.15% | 0.63x | 2.96x | CN¥-49.60 Million |
| 2022 | 2.12% | 1.90% | 0.42x | 2.62x | CN¥-186.50 Million |
| 2023 | -7.25% | -5.38% | 0.44x | 3.03x | CN¥-379.14 Million |
| 2024 | -18.53% | -10.12% | 0.46x | 3.96x | CN¥-529.08 Million |
Industry Comparison
This section compares Guangdong Kingshine Electronic Tech's net assets metrics with peer companies in the Electronic Components industry.
Industry Context
- Industry: Electronic Components
- Average net assets among peers: $2,959,429,291
- Average return on equity (ROE) among peers: 10.19%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Guangdong Kingshine Electronic Tech (300903) | CN¥1.74 Billion | 61.90% | 2.79x | $3.16 Billion |
| Shenzhen Zhongheng Huafa Co Ltd Class A (000020) | $266.56 Million | 3.44% | 1.72x | $423.10 Million |
| Shenzhen Desay Battery Technology Co Ltd (000049) | $2.86 Billion | 17.55% | 2.07x | $1.63 Billion |
| Shenzhen Huakong Seg Co Ltd (000068) | $1.09 Billion | 2.98% | 1.57x | $483.17 Million |
| CPT Technology Group Co Ltd (000536) | $3.32 Billion | 10.43% | 0.37x | $1.59 Billion |
| Guangdong Fenghua Advanced Technology Holding Co Ltd (000636) | $6.06 Billion | 5.92% | 0.45x | $4.25 Billion |
| Xiamen Xindeco Ltd (000701) | $217.53 Million | 0.00% | 0.71x | $586.43 Million |
| BOE Technology Group Co Ltd (000725) | $466.65 Million | 21.84% | 0.74x | $21.70 Billion |
| China Zhenhua Group Science & Technology Co Ltd (000733) | $9.75 Billion | 24.43% | 0.39x | $3.46 Billion |
| Beijing Zhong Ke San Huan High-Tech Co Ltd (000970) | $4.17 Billion | 8.18% | 0.30x | $2.15 Billion |
| Guizhou Space Appliance Co Ltd (002025) | $1.38 Billion | 7.09% | 0.20x | $4.88 Billion |
About Guangdong Kingshine Electronic Tech
Guangdong Kingshine Electronic Technology Co.,Ltd. engages in the research and development, production, and sale of high-density printed circuit boards in China. It offers milimeter wave radar PCB, light module PCB, industrial control class PF PCB, switch PCB, server PCB, new energy, thick copper plate, and HDI board. Its products are primarily used in consumer electronics, network communication … Read more