Xining Special Steel Co Ltd Net Assets
Xining Special Steel Co Ltd net assets. Based on the latest financial reports, Xining Special Steel Co Ltd (600117) has net assets worth CN¥5.12 Billion CNY (≈ $749.58 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥12.59 Billion ≈ $1.84 Billion USD) and total liabilities (CN¥7.47 Billion ≈ $1.09 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore 600117 net asset momentum to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥5.12 Billion |
| % of Total Assets | 40.69% |
| Annual Growth Rate | 11.09% |
| 5-Year Change | 147.79% |
| 10-Year Change | 50.82% |
| Growth Volatility | 227.81 |
Net Assets of Xining Special Steel Co Ltd (1994–2025)
Net assets of Xining Special Steel Co Ltd from 1994 to 2025. This chart illustrates how Xining Special Steel Co Ltd's net assets have evolved over time, based on quarterly financial data. See Xining Special Steel Co Ltd (600117) balance sheet quality index to measure how much of total assets are equity-financed.
Annual Net Assets for Xining Special Steel Co Ltd (1994–2025)
The table below shows the annual net assets of Xining Special Steel Co Ltd from 1994 to 2025. For live market cap and overall valuation, see Xining Special Steel Co Ltd (600117) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥5.42 Billion ≈ $792.93 Million |
-16.96% |
| 2024-12-31 | CN¥6.53 Billion ≈ $954.86 Million |
-15.11% |
| 2023-12-31 | CN¥7.69 Billion ≈ $1.12 Billion |
+1266.33% |
| 2022-12-31 | CN¥562.58 Million ≈ $82.32 Million |
-74.27% |
| 2021-12-31 | CN¥2.19 Billion ≈ $320.00 Million |
-55.84% |
| 2020-12-31 | CN¥4.95 Billion ≈ $724.57 Million |
+1.19% |
| 2019-12-31 | CN¥4.89 Billion ≈ $716.03 Million |
+194.11% |
| 2018-12-31 | CN¥1.66 Billion ≈ $243.46 Million |
-55.10% |
| 2017-12-31 | CN¥3.71 Billion ≈ $542.22 Million |
+3.13% |
| 2016-12-31 | CN¥3.59 Billion ≈ $525.75 Million |
+97.60% |
| 2015-12-31 | CN¥1.82 Billion ≈ $266.07 Million |
-48.03% |
| 2014-12-31 | CN¥3.50 Billion ≈ $511.99 Million |
-2.41% |
| 2013-12-31 | CN¥3.59 Billion ≈ $524.64 Million |
-1.86% |
| 2012-12-31 | CN¥3.65 Billion ≈ $534.60 Million |
+1.97% |
| 2011-12-31 | CN¥3.58 Billion ≈ $524.26 Million |
+15.32% |
| 2010-12-31 | CN¥3.11 Billion ≈ $454.60 Million |
+6.41% |
| 2009-12-31 | CN¥2.92 Billion ≈ $427.23 Million |
-3.05% |
| 2008-12-31 | CN¥3.01 Billion ≈ $440.68 Million |
+3.71% |
| 2007-12-31 | CN¥2.90 Billion ≈ $424.93 Million |
+31.57% |
| 2006-12-31 | CN¥2.21 Billion ≈ $322.97 Million |
+3.03% |
| 2005-12-31 | CN¥2.14 Billion ≈ $313.46 Million |
+9.10% |
| 2004-12-31 | CN¥1.96 Billion ≈ $287.32 Million |
+50.87% |
| 2003-12-31 | CN¥1.30 Billion ≈ $190.44 Million |
+7.48% |
| 2002-12-31 | CN¥1.21 Billion ≈ $177.18 Million |
-13.55% |
| 2001-12-31 | CN¥1.40 Billion ≈ $204.95 Million |
+3.03% |
| 2000-12-31 | CN¥1.36 Billion ≈ $198.93 Million |
+29.15% |
| 1999-12-31 | CN¥1.05 Billion ≈ $154.03 Million |
+9.50% |
| 1998-12-31 | CN¥961.30 Million ≈ $140.67 Million |
+11.92% |
| 1997-12-31 | CN¥858.95 Million ≈ $125.69 Million |
+165.72% |
| 1996-12-31 | CN¥323.25 Million ≈ $47.30 Million |
+23.48% |
| 1995-12-31 | CN¥261.80 Million ≈ $38.31 Million |
+25.77% |
| 1994-12-31 | CN¥208.16 Million ≈ $30.46 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Xining Special Steel Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 441113506342.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Xining Special Steel Co Ltd Net Assets Breakdown (December 2025)
Xining Special Steel Co Ltd net assets breakdown by equity component as of December 2025.
| Component | Amount | Percentage |
|---|---|---|
| Other Components | CN¥8.10 Billion | 219.54% |
| Total Equity | CN¥3.69 Billion | 100.00% |
Xining Special Steel Co Ltd Competitors by Market Cap
The table below lists competitors of Xining Special Steel Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Labrador Iron Ore Royalty Corp
TO:LIF
|
$924.08 Million |
|
HyUnion Holding Co Ltd
SHE:002537
|
$924.26 Million |
|
Suzhou Oriental Semiconductor Co. Ltd. A
SHG:688261
|
$924.44 Million |
|
TOA PAINT (THAILAND)
BK:TOA-R
|
$924.49 Million |
|
Jiangsu Dagang Co Ltd
SHE:002077
|
$923.96 Million |
|
Shanghai Luoman Lighting Technologies Inc.
SHG:605289
|
$923.89 Million |
|
Gui Zhou Tyre Co Ltd
SHE:000589
|
$923.61 Million |
|
Chengdu Hongqi Chain Co Ltd
SHE:002697
|
$923.41 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Xining Special Steel Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 4,573,838,000 to 3,690,066,083, a change of -883,771,917 (-19.3%).
- Net loss of 900,089,600 reduced equity.
- Dividend payments of 128,833,392 reduced retained earnings.
- Other factors increased equity by 145,151,075.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-900.09 Million | -24.39% |
| Dividends Paid | CN¥128.83 Million | -3.49% |
| Other Changes | CN¥145.15 Million | +3.93% |
| Total Change | CN¥- | -19.32% |
Book Value vs Market Value Analysis
This analysis compares Xining Special Steel Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.71x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 5.87x to 1.71x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1994-12-31 | CN¥0.33 | CN¥1.94 | x |
| 1995-12-31 | CN¥0.42 | CN¥1.94 | x |
| 1996-12-31 | CN¥0.51 | CN¥1.94 | x |
| 1997-12-31 | CN¥1.36 | CN¥1.94 | x |
| 1998-12-31 | CN¥1.53 | CN¥1.94 | x |
| 1999-12-31 | CN¥1.67 | CN¥1.94 | x |
| 2000-12-31 | CN¥2.08 | CN¥1.94 | x |
| 2001-12-31 | CN¥2.22 | CN¥1.94 | x |
| 2002-12-31 | CN¥1.92 | CN¥1.94 | x |
| 2003-12-31 | CN¥2.06 | CN¥1.94 | x |
| 2004-12-31 | CN¥2.65 | CN¥1.94 | x |
| 2005-12-31 | CN¥2.88 | CN¥1.94 | x |
| 2006-12-31 | CN¥2.79 | CN¥1.94 | x |
| 2007-12-31 | CN¥3.44 | CN¥1.94 | x |
| 2008-12-31 | CN¥3.04 | CN¥1.94 | x |
| 2009-12-31 | CN¥3.51 | CN¥1.94 | x |
| 2010-12-31 | CN¥3.39 | CN¥1.94 | x |
| 2011-12-31 | CN¥3.89 | CN¥1.94 | x |
| 2012-12-31 | CN¥3.91 | CN¥1.94 | x |
| 2013-12-31 | CN¥4.05 | CN¥1.94 | x |
| 2014-12-31 | CN¥3.89 | CN¥1.94 | x |
| 2015-12-31 | CN¥1.44 | CN¥1.94 | x |
| 2016-12-31 | CN¥3.73 | CN¥1.94 | x |
| 2017-12-31 | CN¥3.15 | CN¥1.94 | x |
| 2018-12-31 | CN¥1.04 | CN¥1.94 | x |
| 2019-12-31 | CN¥1.29 | CN¥1.94 | x |
| 2020-12-31 | CN¥1.47 | CN¥1.94 | x |
| 2021-12-31 | CN¥0.28 | CN¥1.94 | x |
| 2022-12-31 | CN¥-0.82 | CN¥1.94 | x |
| 2023-12-31 | CN¥1.66 | CN¥1.94 | x |
| 2024-12-31 | CN¥1.43 | CN¥1.94 | x |
| 2025-12-31 | CN¥1.13 | CN¥1.94 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Xining Special Steel Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -24.39%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -15.20%
- • Asset Turnover: 0.48x
- • Equity Multiplier: 3.34x
- Recent ROE (-24.39%) is below the historical average (-15.04%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1994 | 59.33% | 8.66% | 1.58x | 4.33x | CN¥102.67 Million |
| 1995 | 29.26% | 6.55% | 1.16x | 3.84x | CN¥50.43 Million |
| 1996 | 29.75% | 8.55% | 1.06x | 3.28x | CN¥63.85 Million |
| 1997 | 11.77% | 8.85% | 0.69x | 1.93x | CN¥15.24 Million |
| 1998 | 10.10% | 7.03% | 0.70x | 2.06x | CN¥938.40K |
| 1999 | 9.95% | 7.84% | 0.64x | 1.97x | CN¥-541.00K |
| 2000 | 6.17% | 6.13% | 0.52x | 1.94x | CN¥-50.25 Million |
| 2001 | 6.38% | 7.21% | 0.45x | 1.95x | CN¥-50.73 Million |
| 2002 | 9.39% | 8.40% | 0.46x | 2.44x | CN¥-7.39 Million |
| 2003 | 6.96% | 5.64% | 0.48x | 2.58x | CN¥-39.54 Million |
| 2004 | 6.73% | 5.40% | 0.46x | 2.72x | CN¥-54.53 Million |
| 2005 | 8.03% | 5.72% | 0.45x | 3.13x | CN¥-35.83 Million |
| 2006 | 10.58% | 6.73% | 0.46x | 3.39x | CN¥11.80 Million |
| 2007 | 11.82% | 5.58% | 0.59x | 3.61x | CN¥46.24 Million |
| 2008 | 0.69% | 0.26% | 0.66x | 4.04x | CN¥-237.11 Million |
| 2009 | 1.43% | 0.69% | 0.48x | 4.31x | CN¥-209.03 Million |
| 2010 | 9.13% | 3.31% | 0.59x | 4.70x | CN¥-22.16 Million |
| 2011 | 11.31% | 3.98% | 0.61x | 4.68x | CN¥37.65 Million |
| 2012 | 1.09% | 0.46% | 0.46x | 5.14x | CN¥-258.18 Million |
| 2013 | 2.97% | 1.25% | 0.42x | 5.70x | CN¥-214.77 Million |
| 2014 | 1.54% | 0.57% | 0.32x | 8.42x | CN¥-228.01 Million |
| 2015 | -151.04% | -26.74% | 0.24x | 23.68x | CN¥-1.73 Billion |
| 2016 | 2.42% | 0.94% | 0.27x | 9.42x | CN¥-217.95 Million |
| 2017 | 1.91% | 0.80% | 0.31x | 7.75x | CN¥-253.72 Million |
| 2018 | -187.97% | -30.15% | 0.29x | 21.61x | CN¥-2.16 Billion |
| 2019 | 6.99% | 0.97% | 0.47x | 15.34x | CN¥-41.28 Million |
| 2020 | 4.08% | 0.59% | 0.49x | 14.14x | CN¥-85.70 Million |
| 2021 | -390.19% | -9.38% | 0.66x | 63.00x | CN¥-1.18 Billion |
| 2022 | 0.00% | -14.83% | 0.46x | 0.00x | CN¥-1.06 Billion |
| 2023 | 31.42% | 34.14% | 0.35x | 2.61x | CN¥1.15 Billion |
| 2024 | -18.87% | -15.10% | 0.46x | 2.71x | CN¥-1.32 Billion |
| 2025 | -24.39% | -15.20% | 0.48x | 3.34x | CN¥-1.27 Billion |
Industry Comparison
This section compares Xining Special Steel Co Ltd's net assets metrics with peer companies in the Steel industry.
Industry Context
- Industry: Steel
- Average net assets among peers: $13,073,883,959
- Average return on equity (ROE) among peers: 15.32%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Xining Special Steel Co Ltd (600117) | CN¥5.12 Billion | 59.33% | 1.46x | $924.07 Million |
| CITIC Pacific Special Steel Group Co Ltd (000708) | $36.44 Billion | 19.50% | 1.49x | $8.97 Billion |
| HBIS Co Ltd (000709) | $8.84 Billion | 12.84% | 1.78x | $2.87 Billion |
| Sgis Songshan Co Ltd (000717) | $6.75 Billion | -17.10% | 1.73x | $695.18 Million |
| Bengang Steel Plates Co Ltd (000761) | $3.87 Billion | 9.94% | 0.74x | $1.15 Billion |
| Xinxing Ductile Iron Pipes Co Ltd (000778) | $20.70 Billion | 5.27% | 1.38x | $1.94 Billion |
| Shanxi Taigang Stainless Steel Co Ltd (000825) | $5.93 Billion | 13.11% | 1.00x | $2.58 Billion |
| Jiangsu Fasten Co Ltd (000890) | $16.62 Million | 95.98% | 54.73x | $327.80 Million |
| Angang Steel Co Ltd Class A (000898) | $7.81 Billion | 7.62% | 0.59x | $2.19 Billion |
| Hunan Valin Steel Co Ltd (000932) | $16.49 Billion | 5.78% | 2.07x | $3.35 Billion |
| Beijing Shougang Co Ltd (000959) | $23.90 Billion | 0.26% | 1.57x | $3.32 Billion |
About Xining Special Steel Co Ltd
Xining Special Steel.Co.,Ltd engages in the smelting, rolling, and processing of special steel products in China. It operates through four segments: Real Estate Development and Sales, Steelmaking and Rolling Steel division, Comprehensive Resource Utilization, and Commerce and Other. The company provides carbon structural steel, carbon industrial steel, alloy structural steel, alloy industrial ste… Read more