Bluestar Adisseo Co (600299) - Net Assets
Based on the latest financial reports, Bluestar Adisseo Co (600299) has net assets worth CN¥16.94 Billion CNY (≈ $2.48 Billion USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥25.17 Billion ≈ $3.68 Billion USD) and total liabilities (CN¥8.23 Billion ≈ $1.20 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Bluestar Adisseo Co asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥16.94 Billion |
| % of Total Assets | 67.31% |
| Annual Growth Rate | 18.08% |
| 5-Year Change | 0.89% |
| 10-Year Change | 9.79% |
| Growth Volatility | 244.74 |
Bluestar Adisseo Co - Net Assets Trend (1997–2024)
This chart illustrates how Bluestar Adisseo Co's net assets have evolved over time, based on quarterly financial data. Also explore how large is Bluestar Adisseo Co's balance sheet for the complete picture of this company's asset base.
Annual Net Assets for Bluestar Adisseo Co (1997–2024)
The table below shows the annual net assets of Bluestar Adisseo Co from 1997 to 2024. For live valuation and market cap data, see how much is Bluestar Adisseo Co worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥15.57 Billion ≈ $2.28 Billion |
+3.35% |
| 2023-12-31 | CN¥15.06 Billion ≈ $2.20 Billion |
+0.75% |
| 2022-12-31 | CN¥14.95 Billion ≈ $2.19 Billion |
-3.07% |
| 2021-12-31 | CN¥15.43 Billion ≈ $2.26 Billion |
-0.04% |
| 2020-12-31 | CN¥15.43 Billion ≈ $2.26 Billion |
-10.35% |
| 2019-12-31 | CN¥17.21 Billion ≈ $2.52 Billion |
-1.06% |
| 2018-12-31 | CN¥17.40 Billion ≈ $2.55 Billion |
+0.82% |
| 2017-12-31 | CN¥17.26 Billion ≈ $2.53 Billion |
+8.62% |
| 2016-12-31 | CN¥15.89 Billion ≈ $2.32 Billion |
+12.02% |
| 2015-12-31 | CN¥14.18 Billion ≈ $2.08 Billion |
+1274.65% |
| 2014-12-31 | CN¥1.03 Billion ≈ $150.97 Million |
+14.59% |
| 2013-12-31 | CN¥900.30 Million ≈ $131.74 Million |
-55.55% |
| 2012-12-31 | CN¥2.03 Billion ≈ $296.36 Million |
-34.91% |
| 2011-12-31 | CN¥3.11 Billion ≈ $455.33 Million |
+2.05% |
| 2010-12-31 | CN¥3.05 Billion ≈ $446.20 Million |
+3.17% |
| 2009-12-31 | CN¥2.96 Billion ≈ $432.48 Million |
-5.78% |
| 2008-12-31 | CN¥3.14 Billion ≈ $459.03 Million |
-2.10% |
| 2007-12-31 | CN¥3.20 Billion ≈ $468.86 Million |
+155.11% |
| 2006-12-31 | CN¥1.26 Billion ≈ $183.78 Million |
+8.14% |
| 2005-12-31 | CN¥1.16 Billion ≈ $169.95 Million |
+19.42% |
| 2004-12-31 | CN¥972.53 Million ≈ $142.31 Million |
+5.15% |
| 2003-12-31 | CN¥924.88 Million ≈ $135.34 Million |
+11.24% |
| 2002-12-31 | CN¥831.40 Million ≈ $121.66 Million |
+3.55% |
| 2001-12-31 | CN¥802.93 Million ≈ $117.49 Million |
-0.51% |
| 2000-12-31 | CN¥807.08 Million ≈ $118.10 Million |
+263.38% |
| 1999-12-31 | CN¥222.10 Million ≈ $32.50 Million |
+10.56% |
| 1998-12-31 | CN¥200.88 Million ≈ $29.40 Million |
+14.67% |
| 1997-12-31 | CN¥175.19 Million ≈ $25.64 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Bluestar Adisseo Co's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1212301544500.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥12.12 Billion | 78.00% |
| Common Stock | CN¥2.68 Billion | 17.26% |
| Other Components | CN¥737.47 Million | 4.74% |
| Total Equity | CN¥15.54 Billion | 100.00% |
Bluestar Adisseo Co Competitors by Market Cap
The table below lists competitors of Bluestar Adisseo Co ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Open Text Corp
NASDAQ:OTEX
|
$5.77 Billion |
|
Bank of Changsha Co Ltd
SHG:601577
|
$5.77 Billion |
|
Eva Airways Corp
TW:2618
|
$5.78 Billion |
|
Vipshop Holdings Limited
F:1VPA
|
$5.78 Billion |
|
The People's Insurance Company (Group) of China Limited
F:PIR
|
$5.76 Billion |
|
Genpact Limited
NYSE:G
|
$5.76 Billion |
|
Hindustan Copper Limited
NSE:HINDCOPPER
|
$5.76 Billion |
|
Venture Global, Inc.
NYSE:VG
|
$5.75 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Bluestar Adisseo Co's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 15,036,928,489 to 15,542,390,570, a change of 505,462,081 (3.4%).
- Net income of 1,204,325,915 contributed positively to equity growth.
- Dividend payments of 281,892,783 reduced retained earnings.
- Other factors decreased equity by 416,971,051.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥1.20 Billion | +7.75% |
| Dividends Paid | CN¥281.89 Million | -1.81% |
| Other Changes | CN¥-416.97 Million | -2.68% |
| Total Change | CN¥- | 3.36% |
Book Value vs Market Value Analysis
This analysis compares Bluestar Adisseo Co's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.21x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 34.29x to 2.21x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1997-12-31 | CN¥0.37 | CN¥12.80 | x |
| 1998-12-31 | CN¥0.43 | CN¥12.80 | x |
| 1999-12-31 | CN¥0.47 | CN¥12.80 | x |
| 2000-12-31 | CN¥1.63 | CN¥12.80 | x |
| 2001-12-31 | CN¥1.62 | CN¥12.80 | x |
| 2002-12-31 | CN¥1.67 | CN¥12.80 | x |
| 2003-12-31 | CN¥1.86 | CN¥12.80 | x |
| 2004-12-31 | CN¥1.95 | CN¥12.80 | x |
| 2005-12-31 | CN¥2.27 | CN¥12.80 | x |
| 2006-12-31 | CN¥2.60 | CN¥12.80 | x |
| 2007-12-31 | CN¥7.91 | CN¥12.80 | x |
| 2008-12-31 | CN¥5.58 | CN¥12.80 | x |
| 2009-12-31 | CN¥5.40 | CN¥12.80 | x |
| 2010-12-31 | CN¥5.32 | CN¥12.80 | x |
| 2011-12-31 | CN¥5.76 | CN¥12.80 | x |
| 2012-12-31 | CN¥3.64 | CN¥12.80 | x |
| 2013-12-31 | CN¥1.46 | CN¥12.80 | x |
| 2014-12-31 | CN¥0.38 | CN¥12.80 | x |
| 2015-12-31 | CN¥3.87 | CN¥12.80 | x |
| 2016-12-31 | CN¥4.53 | CN¥12.80 | x |
| 2017-12-31 | CN¥4.87 | CN¥12.80 | x |
| 2018-12-31 | CN¥5.14 | CN¥12.80 | x |
| 2019-12-31 | CN¥5.14 | CN¥12.80 | x |
| 2020-12-31 | CN¥5.20 | CN¥12.80 | x |
| 2021-12-31 | CN¥5.26 | CN¥12.80 | x |
| 2022-12-31 | CN¥5.57 | CN¥12.80 | x |
| 2023-12-31 | CN¥5.61 | CN¥12.80 | x |
| 2024-12-31 | CN¥5.80 | CN¥12.80 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Bluestar Adisseo Co utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.75%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 7.75%
- • Asset Turnover: 0.70x
- • Equity Multiplier: 1.43x
- Recent ROE (7.75%) is below the historical average (16.70%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1997 | 15.21% | 11.12% | 0.70x | 1.95x | CN¥9.13 Million |
| 1998 | 17.45% | 11.88% | 0.73x | 2.02x | CN¥14.97 Million |
| 1999 | 27.67% | 14.59% | 0.86x | 2.21x | CN¥39.24 Million |
| 2000 | 8.06% | 14.40% | 0.35x | 1.60x | CN¥-14.81 Million |
| 2001 | 6.41% | 8.72% | 0.33x | 2.26x | CN¥-27.24 Million |
| 2002 | 6.40% | 6.70% | 0.33x | 2.90x | CN¥-28.27 Million |
| 2003 | 6.65% | 4.95% | 0.46x | 2.91x | CN¥-29.26 Million |
| 2004 | 10.90% | 5.31% | 0.66x | 3.10x | CN¥8.24 Million |
| 2005 | 20.28% | 8.69% | 0.63x | 3.71x | CN¥109.72 Million |
| 2006 | 16.89% | 3.95% | 0.92x | 4.64x | CN¥83.94 Million |
| 2007 | 13.57% | 5.29% | 0.85x | 3.02x | CN¥109.96 Million |
| 2008 | -5.25% | -2.08% | 0.64x | 3.95x | CN¥-446.00 Million |
| 2009 | -5.75% | -2.05% | 0.63x | 4.46x | CN¥-436.96 Million |
| 2010 | 2.63% | 0.78% | 0.63x | 5.33x | CN¥-211.55 Million |
| 2011 | 2.43% | 0.63% | 0.63x | 6.14x | CN¥-223.11 Million |
| 2012 | -54.70% | -11.44% | 0.49x | 9.78x | CN¥-1.23 Billion |
| 2013 | 139.20% | 12.46% | 0.43x | 26.20x | CN¥986.57 Million |
| 2014 | 148.33% | 7.58% | 1.07x | 18.30x | CN¥1.38 Billion |
| 2015 | 15.00% | 10.07% | 0.85x | 1.76x | CN¥509.72 Million |
| 2016 | 15.45% | 17.45% | 0.54x | 1.65x | CN¥657.76 Million |
| 2017 | 10.05% | 12.73% | 0.49x | 1.62x | CN¥6.89 Million |
| 2018 | 6.81% | 8.11% | 0.53x | 1.58x | CN¥-434.11 Million |
| 2019 | 7.19% | 8.91% | 0.53x | 1.53x | CN¥-387.38 Million |
| 2020 | 9.69% | 11.35% | 0.58x | 1.48x | CN¥-43.69 Million |
| 2021 | 10.44% | 11.44% | 0.62x | 1.48x | CN¥62.22 Million |
| 2022 | 8.35% | 8.58% | 0.68x | 1.43x | CN¥-246.68 Million |
| 2023 | 0.35% | 0.40% | 0.61x | 1.43x | CN¥-1.45 Billion |
| 2024 | 7.75% | 7.75% | 0.70x | 1.43x | CN¥-349.91 Million |
Industry Comparison
This section compares Bluestar Adisseo Co's net assets metrics with peer companies in the Specialty Chemicals industry.
Industry Context
- Industry: Specialty Chemicals
- Average net assets among peers: $757,076,135
- Average return on equity (ROE) among peers: 17.07%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Bluestar Adisseo Co (600299) | CN¥16.94 Billion | 15.21% | 0.49x | $5.77 Billion |
| Chongqing Sanxia Paints Co Ltd (000565) | $132.89 Million | 13.77% | 0.98x | $508.22 Million |
| Hengyi Petrochemical Co Ltd (000703) | $187.55 Million | -10.77% | 0.62x | $9.61 Billion |
| Guangdong Xinhui Meida Nylon Co Ltd (000782) | $1.24 Billion | 2.83% | 1.13x | $754.52 Million |
| Luxi Chemical Group Co Ltd (000830) | $2.59 Billion | 8.19% | 3.36x | $4.71 Billion |
| China Minmetals Rare Earth Co Ltd (000831) | $92.67 Million | 58.60% | 2.88x | $8.64 Billion |
| Anhui Guofeng Plastic Industry Co Ltd (000859) | $158.61 Million | 29.32% | 1.96x | $1.21 Billion |
| Cofco Biochemical Anhui Co Ltd (000930) | $98.99 Million | 29.63% | 2.11x | $1.62 Billion |
| Shandong Link Science and Technology Co Ltd (001207) | $1.77 Billion | 9.55% | 0.33x | $583.32 Million |
| Zhejiang Transfar Co Ltd (002010) | $516.04 Million | 15.39% | 0.20x | $2.36 Billion |
| Poly Union Chemical Holding Group Co Ltd (002037) | $790.80 Million | 14.23% | 1.34x | $604.70 Million |
About Bluestar Adisseo Co
Bluestar Adisseo Company, together with its subsidiaries, engages in the research, development, production, and sale of poultry, ruminant, swine, and aquaculture nutrition additives. The company offers palatability products comprising Delistart, a combination of flavorings, appetizing substances, and sweeteners for piglets and calves; Maxarome, a feed with aroma and uniform taste; Gusti Plus, whi… Read more