Shanghai Shyndec Pharmaceutical Co Ltd (600420) - Net Assets
Based on the latest financial reports, Shanghai Shyndec Pharmaceutical Co Ltd (600420) has net assets worth CN¥15.93 Billion CNY (≈ $2.33 Billion USD) as of June 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥19.37 Billion ≈ $2.83 Billion USD) and total liabilities (CN¥3.44 Billion ≈ $503.54 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 600420 capital-intensive asset ratio to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥15.93 Billion |
| % of Total Assets | 82.24% |
| Annual Growth Rate | 27.9% |
| 5-Year Change | 236.8% |
| 10-Year Change | 403.36% |
| Growth Volatility | 75.56 |
Shanghai Shyndec Pharmaceutical Co Ltd - Net Assets Trend (2001–2025)
This chart illustrates how Shanghai Shyndec Pharmaceutical Co Ltd's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see market cap of Shanghai Shyndec Pharmaceutical Co Ltd.
Annual Net Assets for Shanghai Shyndec Pharmaceutical Co Ltd (2001–2025)
The table below shows the annual net assets of Shanghai Shyndec Pharmaceutical Co Ltd from 2001 to 2025. Also explore Shanghai Shyndec Pharmaceutical Co Ltd (600420) equity growth momentum to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥34.93 Billion ≈ $5.11 Billion |
+127.94% |
| 2024-12-31 | CN¥15.32 Billion ≈ $2.24 Billion |
+6.86% |
| 2023-12-31 | CN¥14.34 Billion ≈ $2.10 Billion |
+17.98% |
| 2022-12-31 | CN¥12.15 Billion ≈ $1.78 Billion |
+17.19% |
| 2021-12-31 | CN¥10.37 Billion ≈ $1.52 Billion |
+5.61% |
| 2020-12-31 | CN¥9.82 Billion ≈ $1.44 Billion |
+6.70% |
| 2019-12-31 | CN¥9.20 Billion ≈ $1.35 Billion |
+9.00% |
| 2018-12-31 | CN¥8.44 Billion ≈ $1.24 Billion |
+10.40% |
| 2017-12-31 | CN¥7.65 Billion ≈ $1.12 Billion |
+10.22% |
| 2016-12-31 | CN¥6.94 Billion ≈ $1.02 Billion |
+330.53% |
| 2015-12-31 | CN¥1.61 Billion ≈ $235.83 Million |
+15.77% |
| 2014-12-31 | CN¥1.39 Billion ≈ $203.72 Million |
+5.05% |
| 2013-12-31 | CN¥1.33 Billion ≈ $193.92 Million |
+11.31% |
| 2012-12-31 | CN¥1.19 Billion ≈ $174.21 Million |
+25.63% |
| 2011-12-31 | CN¥947.63 Million ≈ $138.67 Million |
+13.14% |
| 2010-12-31 | CN¥837.59 Million ≈ $122.57 Million |
+17.40% |
| 2009-12-31 | CN¥713.46 Million ≈ $104.40 Million |
+12.99% |
| 2008-12-31 | CN¥631.47 Million ≈ $92.40 Million |
+6.26% |
| 2007-12-31 | CN¥594.29 Million ≈ $86.96 Million |
+16.19% |
| 2006-12-31 | CN¥511.49 Million ≈ $74.85 Million |
+6.82% |
| 2005-12-31 | CN¥478.84 Million ≈ $70.07 Million |
+8.36% |
| 2004-12-31 | CN¥441.88 Million ≈ $64.66 Million |
+209.01% |
| 2003-12-31 | CN¥143.00 Million ≈ $20.92 Million |
+24.69% |
| 2002-12-31 | CN¥114.68 Million ≈ $16.78 Million |
+20.57% |
| 2001-12-31 | CN¥95.12 Million ≈ $13.92 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Shanghai Shyndec Pharmaceutical Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 77767.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥6.75 Billion | 42.98% |
| Other Comprehensive Income | CN¥13.64 Billion | 86.88% |
| Total Equity | CN¥15.70 Billion | 100.00% |
Shanghai Shyndec Pharmaceutical Co Ltd Competitors by Market Cap
The table below lists competitors of Shanghai Shyndec Pharmaceutical Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
GIMV NV
BR:GIMB
|
$1.65 Billion |
|
Gestamp Automocion SA
MC:GEST
|
$1.65 Billion |
|
Ruentex Engineering & Construction Co Ltd
TW:2597
|
$1.65 Billion |
|
EQ Resources Ltd
AU:EQR
|
$1.65 Billion |
|
Der International Home Furnishing Co Ltd
SHE:002631
|
$1.65 Billion |
|
ORG Packaging Co Ltd
SHE:002701
|
$1.65 Billion |
|
Atrium Ljungberg AB (publ)
ST:ATRLJ-B
|
$1.65 Billion |
|
Anterix Inc
NASDAQ:ATEX
|
$1.65 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Shanghai Shyndec Pharmaceutical Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 13,203,924,172 to 15,698,582,000, a change of 2,494,657,828 (18.9%).
- Net income of 944,379,815 contributed positively to equity growth.
- Dividend payments of 427,895,400 reduced retained earnings.
- Other comprehensive income increased equity by 13,188,453,152.
- Other factors decreased equity by 11,210,279,739.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥944.38 Million | +6.02% |
| Dividends Paid | CN¥427.90 Million | -2.73% |
| Other Comprehensive Income | CN¥13.19 Billion | +84.01% |
| Other Changes | CN¥-11.21 Billion | -71.41% |
| Total Change | CN¥- | 18.89% |
Book Value vs Market Value Analysis
This analysis compares Shanghai Shyndec Pharmaceutical Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.72x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 61.22x to 0.72x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2001-12-31 | CN¥0.14 | CN¥8.40 | x |
| 2002-12-31 | CN¥0.17 | CN¥8.40 | x |
| 2003-12-31 | CN¥0.20 | CN¥8.40 | x |
| 2004-12-31 | CN¥0.70 | CN¥8.40 | x |
| 2005-12-31 | CN¥0.75 | CN¥8.40 | x |
| 2006-12-31 | CN¥0.79 | CN¥8.40 | x |
| 2007-12-31 | CN¥0.91 | CN¥8.40 | x |
| 2008-12-31 | CN¥0.96 | CN¥8.40 | x |
| 2009-12-31 | CN¥1.07 | CN¥8.40 | x |
| 2010-12-31 | CN¥1.26 | CN¥8.40 | x |
| 2011-12-31 | CN¥1.42 | CN¥8.40 | x |
| 2012-12-31 | CN¥1.57 | CN¥8.40 | x |
| 2013-12-31 | CN¥1.73 | CN¥8.40 | x |
| 2014-12-31 | CN¥2.03 | CN¥8.40 | x |
| 2015-12-31 | CN¥1.40 | CN¥8.40 | x |
| 2016-12-31 | CN¥5.14 | CN¥8.40 | x |
| 2017-12-31 | CN¥5.56 | CN¥8.40 | x |
| 2018-12-31 | CN¥6.23 | CN¥8.40 | x |
| 2019-12-31 | CN¥6.59 | CN¥8.40 | x |
| 2020-12-31 | CN¥6.89 | CN¥8.40 | x |
| 2021-12-31 | CN¥7.30 | CN¥8.40 | x |
| 2022-12-31 | CN¥8.91 | CN¥8.40 | x |
| 2023-12-31 | CN¥9.73 | CN¥8.40 | x |
| 2024-12-31 | CN¥9.85 | CN¥8.40 | x |
| 2025-12-31 | CN¥11.70 | CN¥8.40 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Shanghai Shyndec Pharmaceutical Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.02%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 10.09%
- • Asset Turnover: 0.49x
- • Equity Multiplier: 1.22x
- Recent ROE (6.02%) is below the historical average (13.11%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2001 | 18.46% | 9.78% | 0.85x | 2.23x | CN¥6.68 Million |
| 2002 | 22.88% | 9.62% | 1.12x | 2.13x | CN¥12.33 Million |
| 2003 | 20.53% | 6.12% | 1.46x | 2.30x | CN¥12.02 Million |
| 2004 | 9.17% | 10.27% | 0.69x | 1.29x | CN¥-3.33 Million |
| 2005 | 13.61% | 11.67% | 0.86x | 1.36x | CN¥15.57 Million |
| 2006 | 11.22% | 9.32% | 0.91x | 1.32x | CN¥5.54 Million |
| 2007 | 17.95% | 15.06% | 0.87x | 1.36x | CN¥41.66 Million |
| 2008 | 9.78% | 7.95% | 0.85x | 1.44x | CN¥-1.23 Million |
| 2009 | 14.47% | 7.65% | 1.25x | 1.51x | CN¥27.51 Million |
| 2010 | 14.94% | 7.60% | 1.25x | 1.57x | CN¥35.76 Million |
| 2011 | 14.73% | 7.05% | 1.14x | 1.83x | CN¥38.55 Million |
| 2012 | 14.15% | 5.81% | 0.89x | 2.73x | CN¥37.50 Million |
| 2013 | 13.34% | 5.65% | 0.75x | 3.16x | CN¥33.27 Million |
| 2014 | 16.28% | 6.91% | 0.72x | 3.26x | CN¥73.28 Million |
| 2015 | 39.90% | 5.90% | 2.17x | 3.11x | CN¥397.15 Million |
| 2016 | 8.36% | 5.23% | 0.61x | 2.63x | CN¥-93.46 Million |
| 2017 | 8.36% | 6.06% | 0.56x | 2.46x | CN¥-101.54 Million |
| 2018 | 10.37% | 6.23% | 0.69x | 2.42x | CN¥24.90 Million |
| 2019 | 8.65% | 5.38% | 0.69x | 2.32x | CN¥-102.38 Million |
| 2020 | 7.98% | 5.17% | 0.69x | 2.24x | CN¥-164.33 Million |
| 2021 | 6.61% | 4.08% | 0.73x | 2.22x | CN¥-291.00 Million |
| 2022 | 6.09% | 4.84% | 0.66x | 1.90x | CN¥-402.75 Million |
| 2023 | 5.58% | 5.73% | 0.62x | 1.56x | CN¥-546.96 Million |
| 2024 | 8.21% | 9.91% | 0.55x | 1.51x | CN¥-236.77 Million |
| 2025 | 6.02% | 10.09% | 0.49x | 1.22x | CN¥-625.48 Million |
Industry Comparison
This section compares Shanghai Shyndec Pharmaceutical Co Ltd's net assets metrics with peer companies in the Drug Manufacturers - Specialty & Generic industry.
Industry Context
- Industry: Drug Manufacturers - Specialty & Generic
- Average net assets among peers: $3,877,324,223
- Average return on equity (ROE) among peers: 8.08%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Shanghai Shyndec Pharmaceutical Co Ltd (600420) | CN¥15.93 Billion | 18.46% | 0.22x | $1.65 Billion |
| Shenzhen Neptunus Bioengineering Co Ltd (000078) | $1.78 Billion | 1.33% | 4.40x | $589.07 Million |
| Anhui Fengyuan Pharmaceutical Co Ltd (000153) | $1.56 Billion | 7.90% | 1.45x | $422.95 Million |
| Shan Dong Dong-E E-Jiao Co Ltd (000423) | $2.46 Billion | 15.95% | 0.27x | $4.31 Billion |
| Livzon Pharmaceutical Group Inc (000513) | $1.17 Billion | 10.59% | 0.88x | $2.30 Billion |
| Wedge Industrial Co Ltd (000534) | $1.41 Billion | 5.42% | 0.68x | $1.73 Billion |
| Yunnan Baiyao Group Co Ltd (000538) | $32.60 Million | 12.25% | 0.82x | $13.40 Billion |
| Hainan Haiyao Co Ltd (000566) | $2.54 Billion | 7.70% | 0.92x | $945.43 Million |
| Tus Pharmaceutical Group Co Ltd (000590) | $380.02 Million | 7.98% | 0.67x | $320.64 Million |
| Northeast Pharmaceutical Group Co Ltd (000597) | $3.92 Billion | 4.44% | 2.20x | $1.01 Billion |
| Jilin Aodong Pharmaceutical Group Co Ltd (000623) | $23.53 Billion | 7.26% | 0.16x | $3.11 Billion |
About Shanghai Shyndec Pharmaceutical Co Ltd
Shanghai Shyndec Pharmaceutical Co., Ltd. engages in the research and development, production, and sale of pharmaceutical products in China. The company provides nifedipine controlled release tablets, penicillin industrial potassium salt, touboke yuekui granules/capsules, sodium cefuroxime for injection, D-7ACA, fermented products, milnacipran hydrochloride tablets, compound licorice tablets, and… Read more