Xinjiang Tianfu Energy Co Ltd (600509) - Net Assets
Based on the latest financial reports, Xinjiang Tianfu Energy Co Ltd (600509) has net assets worth CN¥8.82 Billion CNY (≈ $1.29 Billion USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥30.50 Billion ≈ $4.46 Billion USD) and total liabilities (CN¥21.68 Billion ≈ $3.17 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Xinjiang Tianfu Energy Co Ltd (600509) asset resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥8.82 Billion |
| % of Total Assets | 28.91% |
| Annual Growth Rate | 16.7% |
| 5-Year Change | 27.86% |
| 10-Year Change | 78.88% |
| Growth Volatility | 44.36 |
Xinjiang Tianfu Energy Co Ltd - Net Assets Trend (1998–2024)
This chart illustrates how Xinjiang Tianfu Energy Co Ltd's net assets have evolved over time, based on quarterly financial data. Also explore how large is Xinjiang Tianfu Energy Co Ltd's balance sheet for the complete picture of this company's asset base.
Annual Net Assets for Xinjiang Tianfu Energy Co Ltd (1998–2024)
The table below shows the annual net assets of Xinjiang Tianfu Energy Co Ltd from 1998 to 2024. For live valuation and market cap data, see 600509 stock market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥8.46 Billion ≈ $1.24 Billion |
+12.45% |
| 2023-12-31 | CN¥7.52 Billion ≈ $1.10 Billion |
+21.63% |
| 2022-12-31 | CN¥6.18 Billion ≈ $904.60 Million |
-4.32% |
| 2021-12-31 | CN¥6.46 Billion ≈ $945.40 Million |
-2.30% |
| 2020-12-31 | CN¥6.61 Billion ≈ $967.68 Million |
-1.55% |
| 2019-12-31 | CN¥6.72 Billion ≈ $982.89 Million |
+1.98% |
| 2018-12-31 | CN¥6.59 Billion ≈ $963.80 Million |
-0.51% |
| 2017-12-31 | CN¥6.62 Billion ≈ $968.73 Million |
+35.67% |
| 2016-12-31 | CN¥4.88 Billion ≈ $714.05 Million |
+3.23% |
| 2015-12-31 | CN¥4.73 Billion ≈ $691.68 Million |
+4.14% |
| 2014-12-31 | CN¥4.54 Billion ≈ $664.19 Million |
+1.88% |
| 2013-12-31 | CN¥4.46 Billion ≈ $651.96 Million |
+79.62% |
| 2012-12-31 | CN¥2.48 Billion ≈ $362.97 Million |
+4.98% |
| 2011-12-31 | CN¥2.36 Billion ≈ $345.75 Million |
+13.89% |
| 2010-12-31 | CN¥2.07 Billion ≈ $303.58 Million |
+4.95% |
| 2009-12-31 | CN¥1.98 Billion ≈ $289.26 Million |
-0.27% |
| 2008-12-31 | CN¥1.98 Billion ≈ $290.05 Million |
-11.40% |
| 2007-12-31 | CN¥2.24 Billion ≈ $327.38 Million |
+116.28% |
| 2006-12-31 | CN¥1.03 Billion ≈ $151.37 Million |
+42.48% |
| 2005-12-31 | CN¥726.02 Million ≈ $106.24 Million |
+1.53% |
| 2004-12-31 | CN¥715.11 Million ≈ $104.64 Million |
+1.17% |
| 2003-12-31 | CN¥706.88 Million ≈ $103.44 Million |
+11.01% |
| 2002-12-31 | CN¥636.74 Million ≈ $93.18 Million |
+197.20% |
| 2001-12-31 | CN¥214.25 Million ≈ $31.35 Million |
+13.02% |
| 2000-12-31 | CN¥189.57 Million ≈ $27.74 Million |
+1.35% |
| 1999-12-31 | CN¥187.05 Million ≈ $27.37 Million |
+22.78% |
| 1998-12-31 | CN¥152.35 Million ≈ $22.29 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Xinjiang Tianfu Energy Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1178.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥724.55 Million | 9.72% |
| Common Stock | CN¥1.37 Billion | 18.44% |
| Other Comprehensive Income | CN¥460.28 Million | 6.18% |
| Other Components | CN¥4.89 Billion | 65.65% |
| Total Equity | CN¥7.45 Billion | 100.00% |
Xinjiang Tianfu Energy Co Ltd Competitors by Market Cap
The table below lists competitors of Xinjiang Tianfu Energy Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Europris ASA
OL:EPR
|
$1.63 Billion |
|
Wenzhou Yihua Connector Co Ltd
SHE:002897
|
$1.63 Billion |
|
Wilson Sons Holdings Brasil S.A.
SA:PORT3
|
$1.63 Billion |
|
Federal Agricultural Mortgage Corporation
NYSE:AGM
|
$1.63 Billion |
|
Lendlease Group
AU:LLC
|
$1.63 Billion |
|
Chengdu CORPRO Technology Co Ltd
SHE:300101
|
$1.63 Billion |
|
Beijing Gehua CATV Network Co Ltd
SHG:600037
|
$1.63 Billion |
|
FRIEDR.VORW.GRP. ADR/025
F:VH20
|
$1.63 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Xinjiang Tianfu Energy Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 7,416,958,465 to 7,451,402,322, a change of 34,443,857 (0.5%).
- Net income of 248,436,833 contributed positively to equity growth.
- Dividend payments of 639,189,486 reduced retained earnings.
- Share repurchases of 24,004,904 reduced equity.
- Other comprehensive income increased equity by 460,276,787.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥248.44 Million | +3.33% |
| Dividends Paid | CN¥639.19 Million | -8.58% |
| Share Repurchases | CN¥24.00 Million | -0.32% |
| Other Comprehensive Income | CN¥460.28 Million | +6.18% |
| Other Changes | CN¥-11.08 Million | -0.15% |
| Total Change | CN¥- | 0.46% |
Book Value vs Market Value Analysis
This analysis compares Xinjiang Tianfu Energy Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.50x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 27.55x to 1.50x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1998-12-31 | CN¥0.29 | CN¥8.10 | x |
| 1999-12-31 | CN¥0.36 | CN¥8.10 | x |
| 2000-12-31 | CN¥0.36 | CN¥8.10 | x |
| 2001-12-31 | CN¥0.40 | CN¥8.10 | x |
| 2002-12-31 | CN¥1.20 | CN¥8.10 | x |
| 2003-12-31 | CN¥1.31 | CN¥8.10 | x |
| 2004-12-31 | CN¥1.33 | CN¥8.10 | x |
| 2005-12-31 | CN¥1.36 | CN¥8.10 | x |
| 2006-12-31 | CN¥1.37 | CN¥8.10 | x |
| 2007-12-31 | CN¥7.13 | CN¥8.10 | x |
| 2008-12-31 | CN¥3.31 | CN¥8.10 | x |
| 2009-12-31 | CN¥2.94 | CN¥8.10 | x |
| 2010-12-31 | CN¥2.96 | CN¥8.10 | x |
| 2011-12-31 | CN¥3.44 | CN¥8.10 | x |
| 2012-12-31 | CN¥3.57 | CN¥8.10 | x |
| 2013-12-31 | CN¥5.10 | CN¥8.10 | x |
| 2014-12-31 | CN¥4.82 | CN¥8.10 | x |
| 2015-12-31 | CN¥5.18 | CN¥8.10 | x |
| 2016-12-31 | CN¥5.32 | CN¥8.10 | x |
| 2017-12-31 | CN¥6.91 | CN¥8.10 | x |
| 2018-12-31 | CN¥5.65 | CN¥8.10 | x |
| 2019-12-31 | CN¥5.30 | CN¥8.10 | x |
| 2020-12-31 | CN¥5.18 | CN¥8.10 | x |
| 2021-12-31 | CN¥5.12 | CN¥8.10 | x |
| 2022-12-31 | CN¥4.95 | CN¥8.10 | x |
| 2023-12-31 | CN¥5.86 | CN¥8.10 | x |
| 2024-12-31 | CN¥5.41 | CN¥8.10 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Xinjiang Tianfu Energy Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 3.33%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.68%
- • Asset Turnover: 0.30x
- • Equity Multiplier: 4.10x
- Recent ROE (3.33%) is below the historical average (7.51%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1998 | 21.03% | 13.37% | 0.53x | 2.98x | CN¥16.80 Million |
| 1999 | 21.49% | 15.68% | 0.52x | 2.63x | CN¥21.50 Million |
| 2000 | 19.97% | 12.00% | 0.57x | 2.93x | CN¥18.81 Million |
| 2001 | 22.07% | 12.90% | 0.53x | 3.22x | CN¥24.86 Million |
| 2002 | 7.52% | 10.32% | 0.30x | 2.47x | CN¥-15.39 Million |
| 2003 | 8.85% | 11.93% | 0.25x | 2.97x | CN¥-7.81 Million |
| 2004 | 8.71% | 8.56% | 0.27x | 3.76x | CN¥-8.88 Million |
| 2005 | 9.08% | 7.83% | 0.26x | 4.47x | CN¥-6.52 Million |
| 2006 | 5.11% | 3.67% | 0.20x | 6.91x | CN¥-34.64 Million |
| 2007 | 4.49% | 6.90% | 0.19x | 3.43x | CN¥-101.12 Million |
| 2008 | 3.62% | 4.88% | 0.21x | 3.60x | CN¥-116.40 Million |
| 2009 | 4.42% | 5.04% | 0.25x | 3.51x | CN¥-103.90 Million |
| 2010 | 7.44% | 7.82% | 0.24x | 3.95x | CN¥-50.01 Million |
| 2011 | 17.76% | 16.64% | 0.32x | 3.33x | CN¥174.34 Million |
| 2012 | 10.91% | 8.79% | 0.32x | 3.87x | CN¥21.43 Million |
| 2013 | 6.27% | 8.73% | 0.28x | 2.61x | CN¥-161.19 Million |
| 2014 | 7.89% | 9.76% | 0.25x | 3.25x | CN¥-93.09 Million |
| 2015 | 6.76% | 8.97% | 0.20x | 3.74x | CN¥-149.65 Million |
| 2016 | 6.58% | 8.60% | 0.19x | 4.08x | CN¥-162.65 Million |
| 2017 | 2.75% | 4.22% | 0.22x | 2.99x | CN¥-471.67 Million |
| 2018 | 0.76% | 1.00% | 0.23x | 3.29x | CN¥-601.43 Million |
| 2019 | -6.34% | -7.68% | 0.25x | 3.32x | CN¥-997.63 Million |
| 2020 | 0.81% | 0.99% | 0.22x | 3.68x | CN¥-548.23 Million |
| 2021 | -0.76% | -0.63% | 0.32x | 3.70x | CN¥-634.85 Million |
| 2022 | -3.49% | -2.44% | 0.37x | 3.83x | CN¥-768.57 Million |
| 2023 | 5.81% | 4.53% | 0.40x | 3.17x | CN¥-310.80 Million |
| 2024 | 3.33% | 2.68% | 0.30x | 4.10x | CN¥-496.70 Million |
Industry Comparison
This section compares Xinjiang Tianfu Energy Co Ltd's net assets metrics with peer companies in the Utilities - Diversified industry.
Industry Context
- Industry: Utilities - Diversified
- Average net assets among peers: $2,914,028,956
- Average return on equity (ROE) among peers: -45.09%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Xinjiang Tianfu Energy Co Ltd (600509) | CN¥8.82 Billion | 21.03% | 2.46x | $1.63 Billion |
| Shenyang Huitian Thermal Power Co Ltd (000692) | $354.92 Million | -273.56% | 13.09x | $389.85 Million |
| Sichuan Mingxing Electric Power Co Ltd (600101) | $1.40 Billion | 6.03% | 0.85x | $787.26 Million |
| Shenyang Jinshan Energy Co Ltd (600396) | $4.38 Billion | 0.49% | 3.66x | $2.14 Billion |
| Fujian Funeng Co Ltd (600483) | $7.01 Billion | 15.17% | 1.12x | $4.07 Billion |
| Shenergy Co Ltd (600642) | $3.72 Billion | 13.64% | 1.30x | $6.49 Billion |
| Hunan Chen Dian International Development Co Ltd (600969) | $617.06 Million | -32.30% | 2.80x | $537.71 Million |
About Xinjiang Tianfu Energy Co Ltd
Xinjiang Tianfu Energy Co., Ltd. engages in the production and supply of electricity and heat in China. The company is involved in the business of urban water supply, construction and other businesses; power grid integrating generation, supply, and dispatch; transmission and distribution network system, thermal power, photovoltaic power generation, hydropower, and other power supply structures. I… Read more