China National Medicines Corp Ltd (600511) - Net Assets
Based on the latest financial reports, China National Medicines Corp Ltd (600511) has net assets worth CN¥19.93 Billion CNY (≈ $2.92 Billion USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥35.13 Billion ≈ $5.14 Billion USD) and total liabilities (CN¥15.19 Billion ≈ $2.22 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check how resilient are China National Medicines Corp Ltd's assets to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥19.93 Billion |
| % of Total Assets | 56.74% |
| Annual Growth Rate | 22.37% |
| 5-Year Change | 44.91% |
| 10-Year Change | 439.94% |
| Growth Volatility | 42.58 |
China National Medicines Corp Ltd - Net Assets Trend (1999–2024)
This chart illustrates how China National Medicines Corp Ltd's net assets have evolved over time, based on quarterly financial data. Also explore how large is China National Medicines Corp Ltd's balance sheet for the complete picture of this company's asset base.
Annual Net Assets for China National Medicines Corp Ltd (1999–2024)
The table below shows the annual net assets of China National Medicines Corp Ltd from 1999 to 2024. For live valuation and market cap data, see China National Medicines Corp Ltd market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥18.98 Billion ≈ $2.78 Billion |
+8.22% |
| 2023-12-31 | CN¥17.53 Billion ≈ $2.57 Billion |
+10.55% |
| 2022-12-31 | CN¥15.86 Billion ≈ $2.32 Billion |
+10.48% |
| 2021-12-31 | CN¥14.36 Billion ≈ $2.10 Billion |
+9.63% |
| 2020-12-31 | CN¥13.09 Billion ≈ $1.92 Billion |
+7.69% |
| 2019-12-31 | CN¥12.16 Billion ≈ $1.78 Billion |
+14.60% |
| 2018-12-31 | CN¥10.61 Billion ≈ $1.55 Billion |
+12.19% |
| 2017-12-31 | CN¥9.46 Billion ≈ $1.38 Billion |
+135.42% |
| 2016-12-31 | CN¥4.02 Billion ≈ $587.79 Million |
+14.30% |
| 2015-12-31 | CN¥3.51 Billion ≈ $514.25 Million |
+36.17% |
| 2014-12-31 | CN¥2.58 Billion ≈ $377.65 Million |
+17.53% |
| 2013-12-31 | CN¥2.20 Billion ≈ $321.31 Million |
+17.45% |
| 2012-12-31 | CN¥1.87 Billion ≈ $273.56 Million |
+21.96% |
| 2011-12-31 | CN¥1.53 Billion ≈ $224.31 Million |
+14.13% |
| 2010-12-31 | CN¥1.34 Billion ≈ $196.55 Million |
+24.01% |
| 2009-12-31 | CN¥1.08 Billion ≈ $158.49 Million |
+24.74% |
| 2008-12-31 | CN¥868.25 Million ≈ $127.05 Million |
+19.60% |
| 2007-12-31 | CN¥725.96 Million ≈ $106.23 Million |
+22.84% |
| 2006-12-31 | CN¥590.99 Million ≈ $86.48 Million |
+13.36% |
| 2005-12-31 | CN¥521.33 Million ≈ $76.29 Million |
+6.75% |
| 2004-12-31 | CN¥488.38 Million ≈ $71.47 Million |
+4.21% |
| 2003-12-31 | CN¥468.65 Million ≈ $68.58 Million |
+17.27% |
| 2002-12-31 | CN¥399.62 Million ≈ $58.48 Million |
+196.51% |
| 2001-12-31 | CN¥134.77 Million ≈ $19.72 Million |
+8.25% |
| 2000-12-31 | CN¥124.50 Million ≈ $18.22 Million |
+2.01% |
| 1999-12-31 | CN¥122.05 Million ≈ $17.86 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to China National Medicines Corp Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1339036169273.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥13.39 Billion | 78.18% |
| Common Stock | CN¥754.50 Million | 4.41% |
| Other Comprehensive Income | CN¥27.28 Million | 0.16% |
| Other Components | CN¥2.96 Billion | 17.26% |
| Total Equity | CN¥17.13 Billion | 100.00% |
China National Medicines Corp Ltd Competitors by Market Cap
The table below lists competitors of China National Medicines Corp Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Guangdong Kingshine Electronic Tech
SHE:300903
|
$3.16 Billion |
|
Red Rock Resorts Inc
NASDAQ:RRR
|
$3.17 Billion |
|
ZIM Integrated Shipping Services Ltd
NYSE:ZIM
|
$3.17 Billion |
|
Aerospace CH UAV Co Ltd
SHE:002389
|
$3.17 Billion |
|
Avient Corp
NYSE:AVNT
|
$3.16 Billion |
|
Holitech Technology Co Ltd
SHE:002217
|
$3.16 Billion |
|
Titan Wind Energy Suzhou
SHE:002531
|
$3.16 Billion |
|
Suzhou Recodeal Interconnect System Co Ltd
SHG:688800
|
$3.16 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in China National Medicines Corp Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 15,775,887,678 to 17,128,090,785, a change of 1,352,203,107 (8.6%).
- Net income of 2,000,126,950 contributed positively to equity growth.
- Dividend payments of 682,430,962 reduced retained earnings.
- Other comprehensive income decreased equity by 3,461,287.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥2.00 Billion | +11.68% |
| Dividends Paid | CN¥682.43 Million | -3.98% |
| Other Comprehensive Income | CN¥-3.46 Million | -0.02% |
| Other Changes | CN¥37.97 Million | +0.22% |
| Total Change | CN¥- | 8.57% |
Book Value vs Market Value Analysis
This analysis compares China National Medicines Corp Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.26x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 112.44x to 1.26x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1999-12-31 | CN¥0.25 | CN¥28.66 | x |
| 2000-12-31 | CN¥0.26 | CN¥28.66 | x |
| 2001-12-31 | CN¥0.28 | CN¥28.66 | x |
| 2002-12-31 | CN¥0.83 | CN¥28.66 | x |
| 2003-12-31 | CN¥0.90 | CN¥28.66 | x |
| 2004-12-31 | CN¥0.96 | CN¥28.66 | x |
| 2005-12-31 | CN¥1.04 | CN¥28.66 | x |
| 2006-12-31 | CN¥1.17 | CN¥28.66 | x |
| 2007-12-31 | CN¥1.44 | CN¥28.66 | x |
| 2008-12-31 | CN¥1.74 | CN¥28.66 | x |
| 2009-12-31 | CN¥2.18 | CN¥28.66 | x |
| 2010-12-31 | CN¥2.72 | CN¥28.66 | x |
| 2011-12-31 | CN¥3.11 | CN¥28.66 | x |
| 2012-12-31 | CN¥3.75 | CN¥28.66 | x |
| 2013-12-31 | CN¥4.40 | CN¥28.66 | x |
| 2014-12-31 | CN¥5.18 | CN¥28.66 | x |
| 2015-12-31 | CN¥6.33 | CN¥28.66 | x |
| 2016-12-31 | CN¥5.08 | CN¥28.66 | x |
| 2017-12-31 | CN¥11.11 | CN¥28.66 | x |
| 2018-12-31 | CN¥12.04 | CN¥28.66 | x |
| 2019-12-31 | CN¥13.83 | CN¥28.66 | x |
| 2020-12-31 | CN¥15.17 | CN¥28.66 | x |
| 2021-12-31 | CN¥16.94 | CN¥28.66 | x |
| 2022-12-31 | CN¥18.84 | CN¥28.66 | x |
| 2023-12-31 | CN¥20.91 | CN¥28.66 | x |
| 2024-12-31 | CN¥22.70 | CN¥28.66 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently China National Medicines Corp Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 11.68%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.95%
- • Asset Turnover: 1.45x
- • Equity Multiplier: 2.04x
- Recent ROE (11.68%) is below the historical average (15.22%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1999 | 8.32% | 1.28% | 1.39x | 4.68x | CN¥-2.05 Million |
| 2000 | 11.40% | 1.27% | 2.87x | 3.12x | CN¥1.72 Million |
| 2001 | 14.98% | 1.63% | 2.80x | 3.29x | CN¥6.60 Million |
| 2002 | 6.57% | 2.14% | 1.51x | 2.03x | CN¥-13.65 Million |
| 2003 | 7.56% | 2.22% | 1.35x | 2.51x | CN¥-10.57 Million |
| 2004 | 7.65% | 1.95% | 1.51x | 2.61x | CN¥-10.74 Million |
| 2005 | 10.12% | 2.16% | 1.82x | 2.57x | CN¥615.16K |
| 2006 | 14.93% | 2.97% | 2.06x | 2.44x | CN¥27.56 Million |
| 2007 | 18.96% | 3.67% | 1.83x | 2.83x | CN¥61.95 Million |
| 2008 | 23.32% | 4.42% | 2.20x | 2.40x | CN¥110.70 Million |
| 2009 | 21.72% | 4.36% | 1.87x | 2.66x | CN¥122.27 Million |
| 2010 | 20.02% | 4.41% | 1.74x | 2.60x | CN¥130.67 Million |
| 2011 | 18.22% | 3.85% | 1.98x | 2.39x | CN¥122.36 Million |
| 2012 | 18.70% | 3.91% | 1.88x | 2.54x | CN¥156.24 Million |
| 2013 | 19.53% | 4.08% | 1.98x | 2.41x | CN¥200.78 Million |
| 2014 | 19.46% | 4.18% | 2.08x | 2.23x | CN¥234.65 Million |
| 2015 | 16.93% | 4.25% | 1.84x | 2.16x | CN¥209.87 Million |
| 2016 | 28.12% | 2.86% | 4.68x | 2.10x | CN¥638.00 Million |
| 2017 | 13.95% | 3.15% | 1.80x | 2.46x | CN¥323.37 Million |
| 2018 | 15.21% | 3.62% | 1.80x | 2.33x | CN¥480.86 Million |
| 2019 | 15.22% | 3.59% | 1.85x | 2.30x | CN¥550.19 Million |
| 2020 | 12.08% | 3.42% | 1.62x | 2.18x | CN¥238.32 Million |
| 2021 | 13.73% | 3.77% | 1.69x | 2.15x | CN¥476.09 Million |
| 2022 | 13.82% | 4.32% | 1.54x | 2.08x | CN¥542.58 Million |
| 2023 | 13.60% | 4.32% | 1.53x | 2.06x | CN¥568.41 Million |
| 2024 | 11.68% | 3.95% | 1.45x | 2.04x | CN¥287.32 Million |
Industry Comparison
This section compares China National Medicines Corp Ltd's net assets metrics with peer companies in the Medical Distribution industry.
Industry Context
- Industry: Medical Distribution
- Average net assets among peers: $11,236,644,275
- Average return on equity (ROE) among peers: 10.83%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| China National Medicines Corp Ltd (600511) | CN¥19.93 Billion | 8.32% | 0.76x | $3.16 Billion |
| China National Accord Medicines Corp Ltd (000028) | $8.91 Billion | 13.31% | 1.39x | $1.74 Billion |
| Shenzhen Glory Medical Co Ltd (002551) | $2.82 Billion | 2.12% | 0.68x | $442.93 Million |
| Shandong Realcan Pharmaceutical Co Ltd (002589) | $5.64 Billion | 0.36% | 1.96x | $700.19 Million |
| China National Accord Medicines Corp Ltd (200028) | $357.13 Million | 11.35% | 0.25x | $126.15 Million |
| Qingdao Baheal Medical INC. (301015) | $2.60 Billion | 26.55% | 1.73x | $1.90 Billion |
| China Meheco Co Ltd (600056) | $1.54 Billion | 15.23% | 0.77x | $2.27 Billion |
| Guangzhou Baiyunshan Pharmaceutical Holdings Co Ltd (600332) | $33.64 Billion | 11.79% | 1.22x | $4.66 Billion |
| Liaoning Cheng Da Co Ltd (600739) | $20.00 Billion | 4.74% | 0.66x | $2.66 Billion |
| Jointown Pharmaceutical Group Co Ltd (600998) | $25.62 Billion | 12.00% | 2.16x | $3.81 Billion |
About China National Medicines Corp Ltd
China National Medicines Corporation Ltd., together with its subsidiaries, engages in pharmaceutical equipment circulation in China. The company also manufactures and sells new drugs; sells Chinese patent medicines drug sales and western medicines, and medical equipment; and offers dental academic services, warehousing, logistics and import and export agency services. It also serves hospitals, re… Read more