KraussMaffei Co Ltd (600579) - Net Assets
Based on the latest financial reports, KraussMaffei Co Ltd (600579) has net assets worth CN¥1.64 Billion CNY (≈ $239.92 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥3.67 Billion ≈ $537.34 Million USD) and total liabilities (CN¥2.03 Billion ≈ $297.42 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check tangible net worth ratio of KraussMaffei Co Ltd to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥1.64 Billion |
| % of Total Assets | 44.65% |
| Annual Growth Rate | 9.0% |
| 5-Year Change | -68.46% |
| 10-Year Change | 133.19% |
| Growth Volatility | 99.69 |
KraussMaffei Co Ltd - Net Assets Trend (1999–2024)
This chart illustrates how KraussMaffei Co Ltd's net assets have evolved over time, based on quarterly financial data. See KraussMaffei Co Ltd (600579) defensive interval to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for KraussMaffei Co Ltd (1999–2024)
The table below shows the annual net assets of KraussMaffei Co Ltd from 1999 to 2024. For live valuation and market cap data, see 600579 market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥1.67 Billion ≈ $245.07 Million |
-51.30% |
| 2023-12-31 | CN¥3.44 Billion ≈ $503.24 Million |
-1.51% |
| 2022-12-31 | CN¥3.49 Billion ≈ $510.94 Million |
-28.08% |
| 2021-12-31 | CN¥4.85 Billion ≈ $710.43 Million |
-8.57% |
| 2020-12-31 | CN¥5.31 Billion ≈ $777.03 Million |
-3.42% |
| 2019-12-31 | CN¥5.50 Billion ≈ $804.56 Million |
-3.11% |
| 2018-12-31 | CN¥5.67 Billion ≈ $830.39 Million |
+390.56% |
| 2017-12-31 | CN¥1.16 Billion ≈ $169.27 Million |
-3.90% |
| 2016-12-31 | CN¥1.20 Billion ≈ $176.14 Million |
+67.60% |
| 2015-12-31 | CN¥718.20 Million ≈ $105.10 Million |
+5.32% |
| 2014-12-31 | CN¥681.92 Million ≈ $99.79 Million |
+10.18% |
| 2013-12-31 | CN¥618.90 Million ≈ $90.56 Million |
+283.77% |
| 2012-12-31 | CN¥-336.79 Million ≈ $-49.28 Million |
+3.13% |
| 2011-12-31 | CN¥-347.65 Million ≈ $-50.87 Million |
-895.26% |
| 2010-12-31 | CN¥-34.93 Million ≈ $-5.11 Million |
-163.62% |
| 2009-12-31 | CN¥54.91 Million ≈ $8.03 Million |
+45.58% |
| 2008-12-31 | CN¥37.72 Million ≈ $5.52 Million |
-89.94% |
| 2007-12-31 | CN¥375.04 Million ≈ $54.88 Million |
+8.09% |
| 2006-12-31 | CN¥346.98 Million ≈ $50.77 Million |
-38.75% |
| 2005-12-31 | CN¥566.52 Million ≈ $82.90 Million |
-5.10% |
| 2004-12-31 | CN¥597.00 Million ≈ $87.36 Million |
+2.67% |
| 2003-12-31 | CN¥581.46 Million ≈ $85.09 Million |
+7.17% |
| 2002-12-31 | CN¥542.58 Million ≈ $79.40 Million |
+152.28% |
| 2001-12-31 | CN¥215.07 Million ≈ $31.47 Million |
+15.95% |
| 2000-12-31 | CN¥185.48 Million ≈ $27.14 Million |
-4.58% |
| 1999-12-31 | CN¥194.39 Million ≈ $28.45 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to KraussMaffei Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 59884.1% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | CN¥494.71 Million | 29.54% |
| Other Comprehensive Income | CN¥3.97 Billion | 236.83% |
| Other Components | CN¥4.82 Billion | 287.73% |
| Total Equity | CN¥1.67 Billion | 100.00% |
KraussMaffei Co Ltd Competitors by Market Cap
The table below lists competitors of KraussMaffei Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Invesco Quality Municipal Income Closed Fund
NYSE:IQI
|
$532.54 Million |
|
Jiangsu United Water Technology Co. Ltd. Cl A
SHG:603291
|
$532.60 Million |
|
Shanghai Yahong Moulding Co Ltd
SHG:603159
|
$532.65 Million |
|
Beijing Hualian Department Store Co Ltd
SHE:000882
|
$532.75 Million |
|
Guangdong Qunxing Toys Joint-Stock Co Ltd
SHE:002575
|
$532.26 Million |
|
Guangdong Dp Co Ltd
SHE:300808
|
$532.18 Million |
|
Beijing Bohui Innovation Technology Co Ltd
SHE:300318
|
$531.95 Million |
|
Pilani Investment and Industries Corporation Limited
NSE:PILANIINVS
|
$531.74 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in KraussMaffei Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 717,183,873 to 1,674,776,815, a change of 957,592,942 (133.5%).
- Net loss of 2,201,510,581 reduced equity.
- Dividend payments of 196,403,090 reduced retained earnings.
- Share repurchases of 9,867,080 reduced equity.
- Other comprehensive income increased equity by 3,966,303,908.
- Other factors decreased equity by 600,930,215.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-2.20 Billion | -131.45% |
| Dividends Paid | CN¥196.40 Million | -11.73% |
| Share Repurchases | CN¥9.87 Million | -0.59% |
| Other Comprehensive Income | CN¥3.97 Billion | +236.83% |
| Other Changes | CN¥-600.93 Million | -35.88% |
| Total Change | CN¥- | 133.52% |
Book Value vs Market Value Analysis
This analysis compares KraussMaffei Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.18x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 8.18x to 2.18x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1999-12-31 | CN¥0.90 | CN¥7.37 | x |
| 2000-12-31 | CN¥0.86 | CN¥7.37 | x |
| 2001-12-31 | CN¥1.00 | CN¥7.37 | x |
| 2002-12-31 | CN¥2.51 | CN¥7.37 | x |
| 2003-12-31 | CN¥2.69 | CN¥7.37 | x |
| 2004-12-31 | CN¥2.77 | CN¥7.37 | x |
| 2005-12-31 | CN¥1.99 | CN¥7.37 | x |
| 2006-12-31 | CN¥1.36 | CN¥7.37 | x |
| 2007-12-31 | CN¥1.47 | CN¥7.37 | x |
| 2008-12-31 | CN¥0.15 | CN¥7.37 | x |
| 2009-12-31 | CN¥0.21 | CN¥7.37 | x |
| 2010-12-31 | CN¥-0.14 | CN¥7.37 | x |
| 2011-12-31 | CN¥-1.36 | CN¥7.37 | x |
| 2012-12-31 | CN¥-0.86 | CN¥7.37 | x |
| 2013-12-31 | CN¥1.49 | CN¥7.37 | x |
| 2014-12-31 | CN¥1.73 | CN¥7.37 | x |
| 2015-12-31 | CN¥1.78 | CN¥7.37 | x |
| 2016-12-31 | CN¥3.83 | CN¥7.37 | x |
| 2017-12-31 | CN¥2.71 | CN¥7.37 | x |
| 2018-12-31 | CN¥12.46 | CN¥7.37 | x |
| 2019-12-31 | CN¥12.07 | CN¥7.37 | x |
| 2020-12-31 | CN¥11.66 | CN¥7.37 | x |
| 2021-12-31 | CN¥10.66 | CN¥7.37 | x |
| 2022-12-31 | CN¥7.01 | CN¥7.37 | x |
| 2023-12-31 | CN¥1.44 | CN¥7.37 | x |
| 2024-12-31 | CN¥3.38 | CN¥7.37 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently KraussMaffei Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -131.45%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -22.90%
- • Asset Turnover: 2.54x
- • Equity Multiplier: 2.26x
- Recent ROE (-131.45%) is below the historical average (-55.91%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1999 | 13.04% | 7.40% | 0.72x | 2.46x | CN¥5.91 Million |
| 2000 | 13.71% | 5.95% | 0.75x | 3.07x | CN¥6.88 Million |
| 2001 | 13.76% | 7.23% | 0.64x | 2.95x | CN¥8.08 Million |
| 2002 | 8.55% | 7.74% | 0.53x | 2.10x | CN¥-7.85 Million |
| 2003 | 6.53% | 5.97% | 0.38x | 2.88x | CN¥-20.18 Million |
| 2004 | 2.51% | 2.82% | 0.30x | 2.95x | CN¥-44.72 Million |
| 2005 | -38.42% | -25.80% | 0.40x | 3.74x | CN¥-207.56 Million |
| 2006 | -47.45% | -18.09% | 0.55x | 4.78x | CN¥-199.34 Million |
| 2007 | 5.94% | 1.36% | 0.94x | 4.65x | CN¥-15.23 Million |
| 2008 | -894.40% | -30.01% | 0.85x | 35.26x | CN¥-341.10 Million |
| 2009 | 31.31% | 1.41% | 0.95x | 23.28x | CN¥11.70 Million |
| 2010 | 0.00% | -6.73% | 1.05x | 0.00x | CN¥-95.50 Million |
| 2011 | 0.00% | -22.11% | 1.21x | 0.00x | CN¥-284.56 Million |
| 2012 | 0.00% | 2.26% | 0.39x | 0.00x | CN¥43.57 Million |
| 2013 | -6.71% | -3.33% | 0.90x | 2.23x | CN¥-103.40 Million |
| 2014 | 9.24% | 7.65% | 0.61x | 1.99x | CN¥-5.17 Million |
| 2015 | 5.05% | 5.26% | 0.49x | 1.95x | CN¥-35.54 Million |
| 2016 | 0.52% | 1.30% | 0.30x | 1.33x | CN¥-114.09 Million |
| 2017 | -4.06% | -10.52% | 0.28x | 1.38x | CN¥-162.62 Million |
| 2018 | 3.36% | 1.69% | 0.72x | 2.77x | CN¥-376.76 Million |
| 2019 | -2.88% | -1.50% | 0.65x | 2.97x | CN¥-708.24 Million |
| 2020 | -4.33% | -2.34% | 0.61x | 3.01x | CN¥-761.00 Million |
| 2021 | -5.07% | -2.50% | 0.58x | 3.50x | CN¥-731.46 Million |
| 2022 | -46.34% | -15.51% | 0.52x | 5.75x | CN¥-1.97 Billion |
| 2023 | -385.99% | -23.85% | 0.59x | 27.20x | CN¥-2.84 Billion |
| 2024 | -131.45% | -22.90% | 2.54x | 2.26x | CN¥-2.37 Billion |
Industry Comparison
This section compares KraussMaffei Co Ltd's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $2,053,540,271
- Average return on equity (ROE) among peers: 4.45%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| KraussMaffei Co Ltd (600579) | CN¥1.64 Billion | 13.04% | 1.24x | $532.33 Million |
| Huayi Compressor Co Ltd (000404) | $2.70 Billion | 6.94% | 1.45x | $768.94 Million |
| Shenyang Machine Tool Co Ltd (000410) | $1.11 Billion | 8.63% | 3.77x | $1.98 Billion |
| North Industries Group Red Arrow Co Ltd (000519) | $9.75 Billion | 8.40% | 0.54x | $4.14 Billion |
| Bingshan Refrigeration & Heat Transfer Technologies Co Ltd (000530) | $657.04 Million | 17.35% | 0.68x | $478.11 Million |
| Changchai Co Ltd (000570) | $2.06 Billion | 3.02% | 0.72x | $409.83 Million |
| Jiangsu Youli Investment Holding Co Ltd (000584) | $437.03 Million | 6.41% | 1.13x | $32.29 Million |
| Baota Industry Co Ltd (000595) | $356.47 Million | -22.08% | 1.87x | $1.07 Billion |
| SUFA Technology Industry Co Ltd CNNC (000777) | $303.55 Million | 4.59% | 0.79x | $1.10 Billion |
| J.S. Corrugating Machinery Co Ltd (000821) | $2.36 Billion | 2.28% | 1.62x | $788.41 Million |
| Qinchuan Machine Tool & Tool Group Share Co Ltd (000837) | $803.92 Million | 9.00% | 0.67x | $1.83 Billion |
About KraussMaffei Co Ltd
KraussMaffei Company Limited engages in the provision of plastics and rubber production and processing machinery and systems. It offers injection molding machinery, extrusion technology, reaction process machinery, digital services solutions, and industry and technology solutions. The company was formerly known as Qingdao Tianhua Institute Of Chemistry Engineering Company Limited. and changed its… Read more