Shandong Lukang Pharmaceutical Co Ltd (600789) - Net Assets
Based on the latest financial reports, Shandong Lukang Pharmaceutical Co Ltd (600789) has net assets worth CN¥5.31 Billion CNY (≈ $777.43 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥9.88 Billion ≈ $1.45 Billion USD) and total liabilities (CN¥4.57 Billion ≈ $668.77 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Shandong Lukang Pharmaceutical Co Ltd asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥5.31 Billion |
| % of Total Assets | 53.76% |
| Annual Growth Rate | 11.65% |
| 5-Year Change | 54.64% |
| 10-Year Change | 165.22% |
| Growth Volatility | 25.06 |
Shandong Lukang Pharmaceutical Co Ltd - Net Assets Trend (1993–2025)
This chart illustrates how Shandong Lukang Pharmaceutical Co Ltd's net assets have evolved over time, based on quarterly financial data. Also explore 600789 asset base for the complete picture of this company's asset base.
Annual Net Assets for Shandong Lukang Pharmaceutical Co Ltd (1993–2025)
The table below shows the annual net assets of Shandong Lukang Pharmaceutical Co Ltd from 1993 to 2025. For live valuation and market cap data, see market cap of Shandong Lukang Pharmaceutical Co Ltd.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥5.26 Billion ≈ $769.21 Million |
+29.42% |
| 2024-12-31 | CN¥4.06 Billion ≈ $594.34 Million |
+8.56% |
| 2023-12-31 | CN¥3.74 Billion ≈ $547.48 Million |
+6.68% |
| 2022-12-31 | CN¥3.51 Billion ≈ $513.21 Million |
+3.18% |
| 2021-12-31 | CN¥3.40 Billion ≈ $497.41 Million |
+1.19% |
| 2020-12-31 | CN¥3.36 Billion ≈ $491.57 Million |
+5.92% |
| 2019-12-31 | CN¥3.17 Billion ≈ $464.11 Million |
+3.26% |
| 2018-12-31 | CN¥3.07 Billion ≈ $449.48 Million |
+46.35% |
| 2017-12-31 | CN¥2.10 Billion ≈ $307.12 Million |
+5.89% |
| 2016-12-31 | CN¥1.98 Billion ≈ $290.03 Million |
+4.03% |
| 2015-12-31 | CN¥1.91 Billion ≈ $278.80 Million |
+26.66% |
| 2014-12-31 | CN¥1.50 Billion ≈ $220.11 Million |
-7.99% |
| 2013-12-31 | CN¥1.63 Billion ≈ $239.22 Million |
+1.73% |
| 2012-12-31 | CN¥1.61 Billion ≈ $235.15 Million |
-5.11% |
| 2011-12-31 | CN¥1.69 Billion ≈ $247.82 Million |
+1.01% |
| 2010-12-31 | CN¥1.68 Billion ≈ $245.35 Million |
+8.31% |
| 2009-12-31 | CN¥1.55 Billion ≈ $226.53 Million |
+3.14% |
| 2008-12-31 | CN¥1.50 Billion ≈ $219.63 Million |
+2.78% |
| 2007-12-31 | CN¥1.46 Billion ≈ $213.69 Million |
+2.69% |
| 2006-12-31 | CN¥1.42 Billion ≈ $208.09 Million |
-5.10% |
| 2005-12-31 | CN¥1.50 Billion ≈ $219.27 Million |
+0.21% |
| 2004-12-31 | CN¥1.50 Billion ≈ $218.82 Million |
-7.40% |
| 2003-12-31 | CN¥1.61 Billion ≈ $236.31 Million |
+28.18% |
| 2002-12-31 | CN¥1.26 Billion ≈ $184.36 Million |
+8.45% |
| 2001-12-31 | CN¥1.16 Billion ≈ $170.00 Million |
+2.77% |
| 2000-12-31 | CN¥1.13 Billion ≈ $165.42 Million |
+2.78% |
| 1999-12-31 | CN¥1.10 Billion ≈ $160.95 Million |
-1.82% |
| 1998-12-31 | CN¥1.12 Billion ≈ $163.93 Million |
+26.58% |
| 1997-12-31 | CN¥885.05 Million ≈ $129.51 Million |
+120.24% |
| 1996-12-31 | CN¥401.85 Million ≈ $58.80 Million |
+28.40% |
| 1995-12-31 | CN¥312.96 Million ≈ $45.80 Million |
+68.13% |
| 1994-12-31 | CN¥186.15 Million ≈ $27.24 Million |
+20.24% |
| 1993-12-31 | CN¥154.81 Million ≈ $22.65 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Shandong Lukang Pharmaceutical Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 206617.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥1.14 Billion | 22.33% |
| Other Components | CN¥3.97 Billion | 77.67% |
| Total Equity | CN¥5.11 Billion | 100.00% |
Shandong Lukang Pharmaceutical Co Ltd Competitors by Market Cap
The table below lists competitors of Shandong Lukang Pharmaceutical Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Dowlais Group Plc
LSE:DWL
|
$1.24 Billion |
|
Dogan Sirketler Grubu Holding AS
IS:DOHOL
|
$1.24 Billion |
|
Fiyta Holdings Ltd
SHE:000026
|
$1.24 Billion |
|
Hangzhou MDK Opto Electronic Corp. Ltd. A
SHG:688079
|
$1.24 Billion |
|
Ningbo Construction Co Ltd
SHG:601789
|
$1.24 Billion |
|
Shaanxi Provincial Natural Gas Co Ltd
SHE:002267
|
$1.24 Billion |
|
Vimeo Inc
NASDAQ:VMEO
|
$1.24 Billion |
|
Tuya Inc ADR
NYSE:TUYA
|
$1.24 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Shandong Lukang Pharmaceutical Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 3,918,185,000 to 5,114,660,477, a change of 1,196,475,477 (30.5%).
- Net income of 112,304,824 contributed positively to equity growth.
- Dividend payments of 166,297,756 reduced retained earnings.
- Other factors increased equity by 1,250,468,409.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥112.30 Million | +2.2% |
| Dividends Paid | CN¥166.30 Million | -3.25% |
| Other Changes | CN¥1.25 Billion | +24.45% |
| Total Change | CN¥- | 30.54% |
Book Value vs Market Value Analysis
This analysis compares Shandong Lukang Pharmaceutical Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.66x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 44.22x to 1.66x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1993-12-31 | CN¥0.18 | CN¥8.11 | x |
| 1994-12-31 | CN¥0.22 | CN¥8.11 | x |
| 1995-12-31 | CN¥0.26 | CN¥8.11 | x |
| 1996-12-31 | CN¥0.48 | CN¥8.11 | x |
| 1997-12-31 | CN¥1.05 | CN¥8.11 | x |
| 1998-12-31 | CN¥1.33 | CN¥8.11 | x |
| 1999-12-31 | CN¥1.30 | CN¥8.11 | x |
| 2000-12-31 | CN¥1.34 | CN¥8.11 | x |
| 2001-12-31 | CN¥1.38 | CN¥8.11 | x |
| 2002-12-31 | CN¥2.35 | CN¥8.11 | x |
| 2003-12-31 | CN¥3.02 | CN¥8.11 | x |
| 2004-12-31 | CN¥2.80 | CN¥8.11 | x |
| 2005-12-31 | CN¥2.80 | CN¥8.11 | x |
| 2006-12-31 | CN¥2.49 | CN¥8.11 | x |
| 2007-12-31 | CN¥2.08 | CN¥8.11 | x |
| 2008-12-31 | CN¥1.94 | CN¥8.11 | x |
| 2009-12-31 | CN¥1.87 | CN¥8.11 | x |
| 2010-12-31 | CN¥2.15 | CN¥8.11 | x |
| 2011-12-31 | CN¥2.56 | CN¥8.11 | x |
| 2012-12-31 | CN¥2.01 | CN¥8.11 | x |
| 2013-12-31 | CN¥2.16 | CN¥8.11 | x |
| 2014-12-31 | CN¥1.90 | CN¥8.11 | x |
| 2015-12-31 | CN¥1.76 | CN¥8.11 | x |
| 2016-12-31 | CN¥2.45 | CN¥8.11 | x |
| 2017-12-31 | CN¥2.64 | CN¥8.11 | x |
| 2018-12-31 | CN¥3.45 | CN¥8.11 | x |
| 2019-12-31 | CN¥3.43 | CN¥8.11 | x |
| 2020-12-31 | CN¥3.53 | CN¥8.11 | x |
| 2021-12-31 | CN¥3.70 | CN¥8.11 | x |
| 2022-12-31 | CN¥3.65 | CN¥8.11 | x |
| 2023-12-31 | CN¥4.03 | CN¥8.11 | x |
| 2024-12-31 | CN¥4.37 | CN¥8.11 | x |
| 2025-12-31 | CN¥4.89 | CN¥8.11 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Shandong Lukang Pharmaceutical Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.20%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.95%
- • Asset Turnover: 0.57x
- • Equity Multiplier: 1.96x
- Recent ROE (2.20%) is below the historical average (5.55%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1993 | 20.86% | 8.14% | 0.98x | 2.62x | CN¥16.81 Million |
| 1994 | 32.89% | 14.09% | 0.97x | 2.42x | CN¥42.60 Million |
| 1995 | 29.68% | 13.53% | 0.77x | 2.84x | CN¥43.74 Million |
| 1996 | 21.33% | 14.35% | 0.76x | 1.96x | CN¥45.53 Million |
| 1997 | 10.68% | 13.69% | 0.52x | 1.50x | CN¥6.06 Million |
| 1998 | 5.25% | 10.45% | 0.36x | 1.39x | CN¥-53.16 Million |
| 1999 | 4.21% | 7.81% | 0.33x | 1.63x | CN¥-63.72 Million |
| 2000 | 5.03% | 8.10% | 0.31x | 2.01x | CN¥-56.24 Million |
| 2001 | 6.07% | 9.14% | 0.32x | 2.05x | CN¥-45.71 Million |
| 2002 | 7.66% | 9.28% | 0.44x | 1.87x | CN¥-29.48 Million |
| 2003 | 3.35% | 5.56% | 0.36x | 1.67x | CN¥-107.37 Million |
| 2004 | -6.18% | -8.99% | 0.38x | 1.80x | CN¥-241.89 Million |
| 2005 | 0.33% | 0.43% | 0.45x | 1.73x | CN¥-144.87 Million |
| 2006 | -6.79% | -8.67% | 0.46x | 1.71x | CN¥-238.67 Million |
| 2007 | 1.78% | 1.85% | 0.56x | 1.72x | CN¥-119.98 Million |
| 2008 | 2.38% | 2.03% | 0.69x | 1.69x | CN¥-112.82 Million |
| 2009 | 2.47% | 1.93% | 0.78x | 1.63x | CN¥-114.84 Million |
| 2010 | 7.86% | 5.90% | 0.73x | 1.83x | CN¥-35.25 Million |
| 2011 | 0.90% | 0.64% | 0.67x | 2.09x | CN¥-151.26 Million |
| 2012 | -8.81% | -5.72% | 0.59x | 2.62x | CN¥-285.70 Million |
| 2013 | 0.71% | 0.49% | 0.54x | 2.67x | CN¥-141.89 Million |
| 2014 | -8.89% | -5.42% | 0.57x | 2.90x | CN¥-266.10 Million |
| 2015 | 0.44% | 0.33% | 0.60x | 2.22x | CN¥-173.12 Million |
| 2016 | 1.57% | 1.16% | 0.60x | 2.25x | CN¥-156.43 Million |
| 2017 | 5.83% | 4.39% | 0.50x | 2.66x | CN¥-81.55 Million |
| 2018 | 5.51% | 4.85% | 0.51x | 2.24x | CN¥-131.33 Million |
| 2019 | 4.01% | 3.25% | 0.53x | 2.35x | CN¥-180.86 Million |
| 2020 | 7.09% | 5.42% | 0.58x | 2.26x | CN¥-93.52 Million |
| 2021 | 2.74% | 1.81% | 0.63x | 2.39x | CN¥-236.30 Million |
| 2022 | 4.11% | 2.46% | 0.64x | 2.60x | CN¥-197.67 Million |
| 2023 | 6.82% | 4.00% | 0.70x | 2.44x | CN¥-115.00 Million |
| 2024 | 10.07% | 6.33% | 0.69x | 2.32x | CN¥2.80 Million |
| 2025 | 2.20% | 1.95% | 0.57x | 1.96x | CN¥-399.16 Million |
Industry Comparison
This section compares Shandong Lukang Pharmaceutical Co Ltd's net assets metrics with peer companies in the Drug Manufacturers - Specialty & Generic industry.
Industry Context
- Industry: Drug Manufacturers - Specialty & Generic
- Average net assets among peers: $4,930,657,086
- Average return on equity (ROE) among peers: -19.69%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Shandong Lukang Pharmaceutical Co Ltd (600789) | CN¥5.31 Billion | 20.86% | 0.86x | $1.24 Billion |
| Shenzhen Neptunus Bioengineering Co Ltd (000078) | $1.06 Billion | 5.59% | 4.55x | $662.23 Million |
| Anhui Fengyuan Pharmaceutical Co Ltd (000153) | $753.81 Million | 5.52% | 0.69x | $403.91 Million |
| Shan Dong Dong-E E-Jiao Co Ltd (000423) | $1.26 Billion | 16.30% | 0.27x | $4.68 Billion |
| Livzon Pharmaceutical Group Inc (000513) | $2.23 Billion | 21.64% | 0.40x | $2.67 Billion |
| Wedge Industrial Co Ltd (000534) | $596.67 Million | 0.77% | 0.03x | $2.67 Billion |
| Yunnan Baiyao Group Co Ltd (000538) | $39.91 Billion | 10.26% | 0.35x | $13.09 Billion |
| Hainan Haiyao Co Ltd (000566) | $590.38 Million | -258.34% | 9.36x | $810.64 Million |
| Tus Pharmaceutical Group Co Ltd (000590) | $271.26 Million | 1.07% | 1.01x | $357.08 Million |
| Northeast Pharmaceutical Group Co Ltd (000597) | $2.40 Billion | -16.01% | 2.62x | $1.01 Billion |
| Jilin Aodong Pharmaceutical Group Co Ltd (000623) | $243.07 Million | 16.30% | 0.73x | $3.07 Billion |
About Shandong Lukang Pharmaceutical Co Ltd
Shandong Lukang Pharmaceutical Co.,Ltd. operates as a pharmaceutical company in China. The company provides analgesics and antipyretics; gastrointestinal; endocrine; cardio-cerebrovascular; anti-infective; and other human formulation products. It offers human and veterinary active pharmaceutical ingredient; veterinary formulation; bio-pesticides; and amino acid. The company also exports its produ… Read more