China Merchants Securities Co Ltd (600999) - Net Assets
Based on the latest financial reports, China Merchants Securities Co Ltd (600999) has net assets worth CN¥117.71 Billion CNY (≈ $17.23 Billion USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥745.63 Billion ≈ $109.11 Billion USD) and total liabilities (CN¥627.92 Billion ≈ $91.88 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥117.71 Billion |
| % of Total Assets | 15.79% |
| Annual Growth Rate | 24.24% |
| 5-Year Change | 23.08% |
| 10-Year Change | 168.94% |
| Growth Volatility | 47.66 |
China Merchants Securities Co Ltd - Net Assets Trend (2004–2024)
This chart illustrates how China Merchants Securities Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for China Merchants Securities Co Ltd (2004–2024)
The table below shows the annual net assets of China Merchants Securities Co Ltd from 2004 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥130.25 Billion ≈ $19.06 Billion |
+6.73% |
| 2023-12-31 | CN¥122.04 Billion ≈ $17.86 Billion |
+5.88% |
| 2022-12-31 | CN¥115.26 Billion ≈ $16.87 Billion |
+2.37% |
| 2021-12-31 | CN¥112.59 Billion ≈ $16.48 Billion |
+6.39% |
| 2020-12-31 | CN¥105.82 Billion ≈ $15.49 Billion |
+24.31% |
| 2019-12-31 | CN¥85.13 Billion ≈ $12.46 Billion |
+5.46% |
| 2018-12-31 | CN¥80.72 Billion ≈ $11.81 Billion |
+1.75% |
| 2017-12-31 | CN¥79.33 Billion ≈ $11.61 Billion |
+32.41% |
| 2016-12-31 | CN¥59.92 Billion ≈ $8.77 Billion |
+23.71% |
| 2015-12-31 | CN¥48.43 Billion ≈ $7.09 Billion |
+16.43% |
| 2014-12-31 | CN¥41.60 Billion ≈ $6.09 Billion |
+53.01% |
| 2013-12-31 | CN¥27.18 Billion ≈ $3.98 Billion |
+5.50% |
| 2012-12-31 | CN¥25.77 Billion ≈ $3.77 Billion |
+4.45% |
| 2011-12-31 | CN¥24.67 Billion ≈ $3.61 Billion |
+2.89% |
| 2010-12-31 | CN¥23.98 Billion ≈ $3.51 Billion |
+6.01% |
| 2009-12-31 | CN¥22.62 Billion ≈ $3.31 Billion |
+177.91% |
| 2008-12-31 | CN¥8.14 Billion ≈ $1.19 Billion |
+7.42% |
| 2007-12-31 | CN¥7.58 Billion ≈ $1.11 Billion |
+81.83% |
| 2006-12-31 | CN¥4.17 Billion ≈ $609.64 Million |
+141.25% |
| 2005-12-31 | CN¥1.73 Billion ≈ $252.70 Million |
+1.85% |
| 2004-12-31 | CN¥1.70 Billion ≈ $248.11 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to China Merchants Securities Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 3909937364050.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥38.35 Billion | 29.46% |
| Common Stock | CN¥8.70 Billion | 6.68% |
| Other Components | CN¥83.14 Billion | 63.86% |
| Total Equity | CN¥130.18 Billion | 100.00% |
China Merchants Securities Co Ltd Competitors by Market Cap
The table below lists competitors of China Merchants Securities Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Falabella
SN:FALABELLA
|
$16.72 Billion |
|
BE SEMICON.INDS NY EO091
F:BSIA
|
$16.74 Billion |
|
Western Midstream Partners LP
NYSE:WES
|
$16.74 Billion |
|
Tourmaline Oil Corp.
TO:TOU
|
$16.75 Billion |
|
Shanghai International Port Group Co Ltd
SHG:600018
|
$16.69 Billion |
|
TELENOR ASA SP.ADR/ O.N.
F:TEQA
|
$16.69 Billion |
|
China Spacesat Co Ltd
SHG:600118
|
$16.66 Billion |
|
Hua Xia Bank Co Ltd
SHG:600015
|
$16.65 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in China Merchants Securities Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 121,961,426,964 to 130,178,629,442, a change of 8,217,202,478 (6.7%).
- Net income of 10,385,872,407 contributed positively to equity growth.
- Dividend payments of 8,906,379,617 reduced retained earnings.
- Other factors increased equity by 6,737,709,688.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥10.39 Billion | +7.98% |
| Dividends Paid | CN¥8.91 Billion | -6.84% |
| Other Changes | CN¥6.74 Billion | +5.18% |
| Total Change | CN¥- | 6.74% |
Book Value vs Market Value Analysis
This analysis compares China Merchants Securities Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.09x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 31.76x to 1.09x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-12-31 | CN¥0.48 | CN¥15.37 | x |
| 2005-12-31 | CN¥0.49 | CN¥15.37 | x |
| 2006-12-31 | CN¥1.19 | CN¥15.37 | x |
| 2007-12-31 | CN¥1.50 | CN¥15.37 | x |
| 2008-12-31 | CN¥1.57 | CN¥15.37 | x |
| 2009-12-31 | CN¥4.41 | CN¥15.37 | x |
| 2010-12-31 | CN¥4.25 | CN¥15.37 | x |
| 2011-12-31 | CN¥4.38 | CN¥15.37 | x |
| 2012-12-31 | CN¥4.54 | CN¥15.37 | x |
| 2013-12-31 | CN¥4.84 | CN¥15.37 | x |
| 2014-12-31 | CN¥6.44 | CN¥15.37 | x |
| 2015-12-31 | CN¥6.91 | CN¥15.37 | x |
| 2016-12-31 | CN¥8.36 | CN¥15.37 | x |
| 2017-12-31 | CN¥8.86 | CN¥15.37 | x |
| 2018-12-31 | CN¥8.16 | CN¥15.37 | x |
| 2019-12-31 | CN¥10.53 | CN¥15.37 | x |
| 2020-12-31 | CN¥12.87 | CN¥15.37 | x |
| 2021-12-31 | CN¥12.94 | CN¥15.37 | x |
| 2022-12-31 | CN¥13.24 | CN¥15.37 | x |
| 2023-12-31 | CN¥14.02 | CN¥15.37 | x |
| 2024-12-31 | CN¥14.16 | CN¥15.37 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently China Merchants Securities Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.98%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 49.79%
- • Asset Turnover: 0.03x
- • Equity Multiplier: 5.54x
- Recent ROE (7.98%) is below the historical average (13.55%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | 2.52% | 6.45% | 0.12x | 3.36x | CN¥-126.77 Million |
| 2005 | 3.06% | 8.76% | 0.08x | 4.64x | CN¥-119.84 Million |
| 2006 | 30.05% | 51.19% | 0.12x | 4.74x | CN¥835.18 Million |
| 2007 | 66.83% | 52.75% | 0.12x | 10.74x | CN¥4.30 Billion |
| 2008 | 25.57% | 43.58% | 0.10x | 6.03x | CN¥1.23 Billion |
| 2009 | 16.49% | 43.52% | 0.09x | 4.27x | CN¥1.47 Billion |
| 2010 | 13.47% | 52.75% | 0.06x | 3.98x | CN¥831.28 Million |
| 2011 | 8.14% | 40.57% | 0.07x | 2.79x | CN¥-458.61 Million |
| 2012 | 6.39% | 35.28% | 0.06x | 2.93x | CN¥-930.57 Million |
| 2013 | 8.22% | 36.77% | 0.07x | 3.09x | CN¥-483.84 Million |
| 2014 | 9.27% | 35.01% | 0.06x | 4.66x | CN¥-303.05 Million |
| 2015 | 22.56% | 43.29% | 0.09x | 6.03x | CN¥6.07 Billion |
| 2016 | 9.03% | 47.12% | 0.05x | 4.06x | CN¥-579.18 Million |
| 2017 | 7.30% | 42.76% | 0.05x | 3.61x | CN¥-2.14 Billion |
| 2018 | 5.49% | 39.03% | 0.04x | 3.80x | CN¥-3.64 Billion |
| 2019 | 8.56% | 38.88% | 0.05x | 4.49x | CN¥-1.22 Billion |
| 2020 | 8.98% | 39.15% | 0.05x | 4.73x | CN¥-1.08 Billion |
| 2021 | 10.35% | 39.72% | 0.05x | 5.31x | CN¥394.76 Million |
| 2022 | 7.01% | 42.35% | 0.03x | 5.31x | CN¥-3.45 Billion |
| 2023 | 7.19% | 44.54% | 0.03x | 5.71x | CN¥-3.43 Billion |
| 2024 | 7.98% | 49.79% | 0.03x | 5.54x | CN¥-2.63 Billion |
Industry Comparison
This section compares China Merchants Securities Co Ltd's net assets metrics with peer companies in the Capital Markets industry.
Industry Context
- Industry: Capital Markets
- Average net assets among peers: $5,659,936,341
- Average return on equity (ROE) among peers: 14.75%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| China Merchants Securities Co Ltd (600999) | CN¥117.71 Billion | 2.52% | 5.33x | $16.69 Billion |
| Shenwan Hongyuan Group Co Ltd (000166) | $16.07 Billion | 18.21% | 3.12x | $15.27 Billion |
| Northeast Securities Co Ltd (000686) | $108.22 Million | 19.08% | 1.68x | $2.85 Billion |
| Guangdong Golden Dragon Development Inc (000712) | $106.55 Million | 18.07% | 0.95x | $1.34 Billion |
| Guoyuan Securities Co Ltd (000728) | $1.06 Billion | 1.47% | 0.71x | $4.67 Billion |
| Sealand Securities Co Ltd (000750) | $50.52 Million | 29.93% | 1.30x | $3.56 Billion |
| GF Securities Co Ltd (000776) | $209.03 Million | 13.20% | 0.91x | $17.16 Billion |
| Changjiang Securities Co Ltd (000783) | $9.53 Billion | 13.46% | 2.75x | $5.78 Billion |
| Shanxi Securities Co Ltd (002500) | $18.15 Billion | 3.41% | 3.27x | $2.90 Billion |
| Western Securities Co Ltd (002673) | $3.12 Billion | 17.19% | 2.98x | $4.63 Billion |
| Huaxi Securities Co Ltd Class A (002926) | $8.19 Billion | 13.41% | 3.50x | $3.26 Billion |
About China Merchants Securities Co Ltd
China Merchants Securities Co., Ltd. engages in the wealth management and institutional, investment banking, investment management, investment, and trading businesses in the People's Republic of China. The company trades in stocks and futures contracts; provides margin financing and securities lending services; and sells financial and other wealth management products. It also offers investment ba… Read more