Jiangsu Hengli Hydraulic Co Ltd (601100) - Net Assets
Based on the latest financial reports, Jiangsu Hengli Hydraulic Co Ltd (601100) has net assets worth CN¥17.95 Billion CNY (≈ $2.63 Billion USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥22.55 Billion ≈ $3.30 Billion USD) and total liabilities (CN¥4.61 Billion ≈ $674.27 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Jiangsu Hengli Hydraulic Co Ltd (601100) strategic investment index to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥17.95 Billion |
| % of Total Assets | 79.57% |
| Annual Growth Rate | 31.06% |
| 5-Year Change | 87.66% |
| 10-Year Change | 390.52% |
| Growth Volatility | 113.72 |
Jiangsu Hengli Hydraulic Co Ltd - Net Assets Trend (2008–2025)
This chart illustrates how Jiangsu Hengli Hydraulic Co Ltd's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see 601100 market cap.
Annual Net Assets for Jiangsu Hengli Hydraulic Co Ltd (2008–2025)
The table below shows the annual net assets of Jiangsu Hengli Hydraulic Co Ltd from 2008 to 2025. Also explore Jiangsu Hengli Hydraulic Co Ltd annual equity growth to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥17.34 Billion ≈ $2.54 Billion |
+9.54% |
| 2024-12-31 | CN¥15.83 Billion ≈ $2.32 Billion |
+9.59% |
| 2023-12-31 | CN¥14.44 Billion ≈ $2.11 Billion |
+13.92% |
| 2022-12-31 | CN¥12.68 Billion ≈ $1.86 Billion |
+37.22% |
| 2021-12-31 | CN¥9.24 Billion ≈ $1.35 Billion |
+25.68% |
| 2020-12-31 | CN¥7.35 Billion ≈ $1.08 Billion |
+30.95% |
| 2019-12-31 | CN¥5.61 Billion ≈ $821.53 Million |
+22.71% |
| 2018-12-31 | CN¥4.58 Billion ≈ $669.48 Million |
+18.12% |
| 2017-12-31 | CN¥3.87 Billion ≈ $566.76 Million |
+9.58% |
| 2016-12-31 | CN¥3.53 Billion ≈ $517.22 Million |
+0.83% |
| 2015-12-31 | CN¥3.51 Billion ≈ $512.97 Million |
+0.75% |
| 2014-12-31 | CN¥3.48 Billion ≈ $509.16 Million |
+0.22% |
| 2013-12-31 | CN¥3.47 Billion ≈ $508.03 Million |
+2.33% |
| 2012-12-31 | CN¥3.39 Billion ≈ $496.46 Million |
+8.21% |
| 2011-12-31 | CN¥3.14 Billion ≈ $458.81 Million |
+493.79% |
| 2010-12-31 | CN¥528.04 Million ≈ $77.27 Million |
+99.87% |
| 2009-12-31 | CN¥264.19 Million ≈ $38.66 Million |
+51.21% |
| 2008-12-31 | CN¥174.72 Million ≈ $25.57 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Jiangsu Hengli Hydraulic Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 11942.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥11.84 Billion | 68.54% |
| Other Components | CN¥5.44 Billion | 31.46% |
| Total Equity | CN¥17.28 Billion | 100.00% |
Jiangsu Hengli Hydraulic Co Ltd Competitors by Market Cap
The table below lists competitors of Jiangsu Hengli Hydraulic Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Dollar Tree Inc
NASDAQ:DLTR
|
$18.35 Billion |
|
Skyverse Technology Co. Ltd. A
SHG:688361
|
$18.38 Billion |
|
Companhia de Saneamento Básico do Estado de São Paulo - SABESP
F:SAJA
|
$18.41 Billion |
|
Solar Industries India Limited
NSE:SOLARINDS
|
$18.41 Billion |
|
Illumina Inc
NASDAQ:ILMN
|
$18.34 Billion |
|
TECHTRONIC INDS ADR/5
F:TIB
|
$18.32 Billion |
|
Avic Shenyang Aircraft Co Ltd
SHG:600760
|
$18.25 Billion |
|
Evolution AB (publ)
ST:EVO
|
$18.25 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Jiangsu Hengli Hydraulic Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 15,774,716,902 to 17,279,845,889, a change of 1,505,128,987 (9.5%).
- Net income of 2,734,121,067 contributed positively to equity growth.
- Dividend payments of 905,087,042 reduced retained earnings.
- Other factors decreased equity by 323,905,039.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥2.73 Billion | +15.82% |
| Dividends Paid | CN¥905.09 Million | -5.24% |
| Other Changes | CN¥-323.91 Million | -1.87% |
| Total Change | CN¥- | 9.54% |
Book Value vs Market Value Analysis
This analysis compares Jiangsu Hengli Hydraulic Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 7.25x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 279.48x to 7.25x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-12-31 | CN¥0.33 | CN¥93.49 | x |
| 2009-12-31 | CN¥0.39 | CN¥93.49 | x |
| 2010-12-31 | CN¥0.63 | CN¥93.49 | x |
| 2011-12-31 | CN¥3.03 | CN¥93.49 | x |
| 2012-12-31 | CN¥2.55 | CN¥93.49 | x |
| 2013-12-31 | CN¥2.62 | CN¥93.49 | x |
| 2014-12-31 | CN¥2.71 | CN¥93.49 | x |
| 2015-12-31 | CN¥2.64 | CN¥93.49 | x |
| 2016-12-31 | CN¥2.64 | CN¥93.49 | x |
| 2017-12-31 | CN¥2.93 | CN¥93.49 | x |
| 2018-12-31 | CN¥3.49 | CN¥93.49 | x |
| 2019-12-31 | CN¥4.28 | CN¥93.49 | x |
| 2020-12-31 | CN¥5.60 | CN¥93.49 | x |
| 2021-12-31 | CN¥7.04 | CN¥93.49 | x |
| 2022-12-31 | CN¥9.65 | CN¥93.49 | x |
| 2023-12-31 | CN¥10.71 | CN¥93.49 | x |
| 2024-12-31 | CN¥11.76 | CN¥93.49 | x |
| 2025-12-31 | CN¥12.89 | CN¥93.49 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Jiangsu Hengli Hydraulic Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 15.82%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 24.99%
- • Asset Turnover: 0.50x
- • Equity Multiplier: 1.25x
- Recent ROE (15.82%) is below the historical average (19.55%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | 53.86% | 31.83% | 1.34x | 1.26x | CN¥76.64 Million |
| 2009 | 43.71% | 27.76% | 1.23x | 1.28x | CN¥89.05 Million |
| 2010 | 43.32% | 28.00% | 0.86x | 1.80x | CN¥175.92 Million |
| 2011 | 10.36% | 28.67% | 0.33x | 1.09x | CN¥11.37 Million |
| 2012 | 8.32% | 26.33% | 0.27x | 1.15x | CN¥-55.42 Million |
| 2013 | 6.45% | 18.00% | 0.32x | 1.12x | CN¥-122.01 Million |
| 2014 | 2.67% | 8.41% | 0.27x | 1.18x | CN¥-252.47 Million |
| 2015 | 1.83% | 5.84% | 0.23x | 1.35x | CN¥-283.76 Million |
| 2016 | 2.01% | 5.13% | 0.26x | 1.48x | CN¥-280.12 Million |
| 2017 | 9.93% | 13.66% | 0.45x | 1.60x | CN¥-2.59 Million |
| 2018 | 18.40% | 19.87% | 0.58x | 1.60x | CN¥381.96 Million |
| 2019 | 23.21% | 23.94% | 0.64x | 1.51x | CN¥737.82 Million |
| 2020 | 30.82% | 28.69% | 0.74x | 1.45x | CN¥1.52 Billion |
| 2021 | 29.29% | 28.93% | 0.75x | 1.34x | CN¥1.77 Billion |
| 2022 | 18.55% | 28.58% | 0.51x | 1.28x | CN¥1.08 Billion |
| 2023 | 17.36% | 27.81% | 0.50x | 1.24x | CN¥1.06 Billion |
| 2024 | 15.90% | 26.72% | 0.48x | 1.24x | CN¥931.24 Million |
| 2025 | 15.82% | 24.99% | 0.50x | 1.25x | CN¥1.01 Billion |
Industry Comparison
This section compares Jiangsu Hengli Hydraulic Co Ltd's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $2,591,273,151
- Average return on equity (ROE) among peers: -6.69%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Jiangsu Hengli Hydraulic Co Ltd (601100) | CN¥17.95 Billion | 53.86% | 0.26x | $18.34 Billion |
| Huayi Compressor Co Ltd (000404) | $83.42 Million | 0.00% | 1.93x | $697.65 Million |
| Shenyang Machine Tool Co Ltd (000410) | $2.26 Billion | -28.24% | 8.87x | $1.96 Billion |
| North Industries Group Red Arrow Co Ltd (000519) | $10.46 Billion | 0.40% | 0.84x | $3.09 Billion |
| Bingshan Refrigeration & Heat Transfer Technologies Co Ltd (000530) | $1.78 Billion | 4.42% | 0.52x | $451.69 Million |
| Changchai Co Ltd (000570) | $1.76 Billion | 3.01% | 0.63x | $421.21 Million |
| Jiangsu Youli Investment Holding Co Ltd (000584) | $548.85 Million | -73.31% | 6.48x | $32.29 Million |
| Baota Industry Co Ltd (000595) | $292.46 Million | 7.04% | 2.58x | $873.10 Million |
| SUFA Technology Industry Co Ltd CNNC (000777) | $1.66 Billion | 7.22% | 0.76x | $924.07 Million |
| J.S. Corrugating Machinery Co Ltd (000821) | $738.00 Million | 11.68% | 0.18x | $673.57 Million |
| Qinchuan Machine Tool & Tool Group Share Co Ltd (000837) | $6.33 Billion | 0.84% | 0.59x | $1.43 Billion |
About Jiangsu Hengli Hydraulic Co Ltd
Jiangsu Hengli Hydraulic Co.,Ltd manufactures hydraulic components and systems in China and internationally. The company offers hydraulic cylinders and pumps, hydraulic motors, mobile control valves, industrial hydraulic valves, cartridge valves, electric drives and controls, pneumatic elements, linear actuators, precision casts, and surface treatment and sealing technology, as well as hydraulic … Read more