Jiangsu Hengli Hydraulic Co Ltd (601100) - Net Assets
Based on the latest financial reports, Jiangsu Hengli Hydraulic Co Ltd (601100) has net assets worth CN¥17.11 Billion CNY (≈ $2.50 Billion USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥21.01 Billion ≈ $3.07 Billion USD) and total liabilities (CN¥3.90 Billion ≈ $570.30 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Jiangsu Hengli Hydraulic Co Ltd tangible net worth ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥17.11 Billion |
| % of Total Assets | 81.45% |
| Annual Growth Rate | 32.53% |
| 5-Year Change | 115.3% |
| 10-Year Change | 351.53% |
| Growth Volatility | 116.78 |
Jiangsu Hengli Hydraulic Co Ltd - Net Assets Trend (2008–2024)
This chart illustrates how Jiangsu Hengli Hydraulic Co Ltd's net assets have evolved over time, based on quarterly financial data. See operational self-sufficiency of Jiangsu Hengli Hydraulic Co Ltd to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Jiangsu Hengli Hydraulic Co Ltd (2008–2024)
The table below shows the annual net assets of Jiangsu Hengli Hydraulic Co Ltd from 2008 to 2024. For live valuation and market cap data, see Jiangsu Hengli Hydraulic Co Ltd market cap and net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥15.83 Billion ≈ $2.32 Billion |
+9.59% |
| 2023-12-31 | CN¥14.44 Billion ≈ $2.11 Billion |
+13.92% |
| 2022-12-31 | CN¥12.68 Billion ≈ $1.86 Billion |
+37.22% |
| 2021-12-31 | CN¥9.24 Billion ≈ $1.35 Billion |
+25.68% |
| 2020-12-31 | CN¥7.35 Billion ≈ $1.08 Billion |
+30.95% |
| 2019-12-31 | CN¥5.61 Billion ≈ $821.53 Million |
+22.71% |
| 2018-12-31 | CN¥4.58 Billion ≈ $669.48 Million |
+18.12% |
| 2017-12-31 | CN¥3.87 Billion ≈ $566.76 Million |
+9.58% |
| 2016-12-31 | CN¥3.53 Billion ≈ $517.22 Million |
+0.83% |
| 2015-12-31 | CN¥3.51 Billion ≈ $512.97 Million |
+0.75% |
| 2014-12-31 | CN¥3.48 Billion ≈ $509.16 Million |
+0.22% |
| 2013-12-31 | CN¥3.47 Billion ≈ $508.03 Million |
+2.33% |
| 2012-12-31 | CN¥3.39 Billion ≈ $496.46 Million |
+8.21% |
| 2011-12-31 | CN¥3.14 Billion ≈ $458.81 Million |
+493.79% |
| 2010-12-31 | CN¥528.04 Million ≈ $77.27 Million |
+99.87% |
| 2009-12-31 | CN¥264.19 Million ≈ $38.66 Million |
+51.21% |
| 2008-12-31 | CN¥174.72 Million ≈ $25.57 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Jiangsu Hengli Hydraulic Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 10526.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥10.45 Billion | 66.25% |
| Common Stock | CN¥1.34 Billion | 8.50% |
| Other Components | CN¥3.98 Billion | 25.25% |
| Total Equity | CN¥15.77 Billion | 100.00% |
Jiangsu Hengli Hydraulic Co Ltd Competitors by Market Cap
The table below lists competitors of Jiangsu Hengli Hydraulic Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
West Pharmaceutical Services Inc
NYSE:WST
|
$23.17 Billion |
|
Lundin Mining Corporation
TO:LUN
|
$23.20 Billion |
|
Aristocrat Leisure Ltd
AU:ALL
|
$23.22 Billion |
|
Woodward Inc
NASDAQ:WWD
|
$23.23 Billion |
|
Dassault Systemes SE
PA:DSY
|
$23.09 Billion |
|
Ningxia Baofeng Energy Group Co Ltd
SHG:600989
|
$23.08 Billion |
|
Grasim Industries Limited
NSE:GRASIM
|
$23.07 Billion |
|
Qinghai Salt Lake Industry Co.Ltd
SHE:000792
|
$23.04 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Jiangsu Hengli Hydraulic Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 14,391,421,675 to 15,774,716,902, a change of 1,383,295,227 (9.6%).
- Net income of 2,508,706,743 contributed positively to equity growth.
- Dividend payments of 601,414,119 reduced retained earnings.
- Other factors decreased equity by 523,997,397.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥2.51 Billion | +15.9% |
| Dividends Paid | CN¥601.41 Million | -3.81% |
| Other Changes | CN¥-524.00 Million | -3.32% |
| Total Change | CN¥- | 9.61% |
Book Value vs Market Value Analysis
This analysis compares Jiangsu Hengli Hydraulic Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 10.03x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 352.45x to 10.03x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-12-31 | CN¥0.33 | CN¥117.90 | x |
| 2009-12-31 | CN¥0.39 | CN¥117.90 | x |
| 2010-12-31 | CN¥0.63 | CN¥117.90 | x |
| 2011-12-31 | CN¥3.03 | CN¥117.90 | x |
| 2012-12-31 | CN¥2.55 | CN¥117.90 | x |
| 2013-12-31 | CN¥2.62 | CN¥117.90 | x |
| 2014-12-31 | CN¥2.71 | CN¥117.90 | x |
| 2015-12-31 | CN¥2.64 | CN¥117.90 | x |
| 2016-12-31 | CN¥2.64 | CN¥117.90 | x |
| 2017-12-31 | CN¥2.93 | CN¥117.90 | x |
| 2018-12-31 | CN¥3.49 | CN¥117.90 | x |
| 2019-12-31 | CN¥4.28 | CN¥117.90 | x |
| 2020-12-31 | CN¥5.60 | CN¥117.90 | x |
| 2021-12-31 | CN¥7.04 | CN¥117.90 | x |
| 2022-12-31 | CN¥9.65 | CN¥117.90 | x |
| 2023-12-31 | CN¥10.71 | CN¥117.90 | x |
| 2024-12-31 | CN¥11.76 | CN¥117.90 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Jiangsu Hengli Hydraulic Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 15.90%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 26.72%
- • Asset Turnover: 0.48x
- • Equity Multiplier: 1.24x
- Recent ROE (15.90%) is below the historical average (19.76%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | 53.86% | 31.83% | 1.34x | 1.26x | CN¥76.64 Million |
| 2009 | 43.71% | 27.76% | 1.23x | 1.28x | CN¥89.05 Million |
| 2010 | 43.32% | 28.00% | 0.86x | 1.80x | CN¥175.92 Million |
| 2011 | 10.36% | 28.67% | 0.33x | 1.09x | CN¥11.37 Million |
| 2012 | 8.32% | 26.33% | 0.27x | 1.15x | CN¥-55.42 Million |
| 2013 | 6.45% | 18.00% | 0.32x | 1.12x | CN¥-122.01 Million |
| 2014 | 2.67% | 8.41% | 0.27x | 1.18x | CN¥-252.47 Million |
| 2015 | 1.83% | 5.84% | 0.23x | 1.35x | CN¥-283.76 Million |
| 2016 | 2.01% | 5.13% | 0.26x | 1.48x | CN¥-280.12 Million |
| 2017 | 9.93% | 13.66% | 0.45x | 1.60x | CN¥-2.59 Million |
| 2018 | 18.40% | 19.87% | 0.58x | 1.60x | CN¥381.96 Million |
| 2019 | 23.21% | 23.94% | 0.64x | 1.51x | CN¥737.82 Million |
| 2020 | 30.82% | 28.69% | 0.74x | 1.45x | CN¥1.52 Billion |
| 2021 | 29.29% | 28.93% | 0.75x | 1.34x | CN¥1.77 Billion |
| 2022 | 18.55% | 28.58% | 0.51x | 1.28x | CN¥1.08 Billion |
| 2023 | 17.36% | 27.81% | 0.50x | 1.24x | CN¥1.06 Billion |
| 2024 | 15.90% | 26.72% | 0.48x | 1.24x | CN¥931.24 Million |
Industry Comparison
This section compares Jiangsu Hengli Hydraulic Co Ltd's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $2,053,540,271
- Average return on equity (ROE) among peers: 4.45%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Jiangsu Hengli Hydraulic Co Ltd (601100) | CN¥17.11 Billion | 53.86% | 0.23x | $23.13 Billion |
| Huayi Compressor Co Ltd (000404) | $2.70 Billion | 6.94% | 1.45x | $768.94 Million |
| Shenyang Machine Tool Co Ltd (000410) | $1.11 Billion | 8.63% | 3.77x | $1.98 Billion |
| North Industries Group Red Arrow Co Ltd (000519) | $9.75 Billion | 8.40% | 0.54x | $4.14 Billion |
| Bingshan Refrigeration & Heat Transfer Technologies Co Ltd (000530) | $657.04 Million | 17.35% | 0.68x | $478.11 Million |
| Changchai Co Ltd (000570) | $2.06 Billion | 3.02% | 0.72x | $409.83 Million |
| Jiangsu Youli Investment Holding Co Ltd (000584) | $437.03 Million | 6.41% | 1.13x | $32.29 Million |
| Baota Industry Co Ltd (000595) | $356.47 Million | -22.08% | 1.87x | $1.07 Billion |
| SUFA Technology Industry Co Ltd CNNC (000777) | $303.55 Million | 4.59% | 0.79x | $1.10 Billion |
| J.S. Corrugating Machinery Co Ltd (000821) | $2.36 Billion | 2.28% | 1.62x | $788.41 Million |
| Qinchuan Machine Tool & Tool Group Share Co Ltd (000837) | $803.92 Million | 9.00% | 0.67x | $1.83 Billion |
About Jiangsu Hengli Hydraulic Co Ltd
Jiangsu Hengli Hydraulic Co.,Ltd manufactures and sells hydraulic components and systems in China and internationally. The company offers hydraulic cylinders and pumps, hydraulic motors, mobile control valves, industrial hydraulic valves, cartridge valves, electric drives and controls, pneumatic elements, linear actuators, system and industrial automation products, precision casts, and surface tr… Read more