Guotai Junan Securities Co Ltd (601211) - Net Assets
Based on the latest financial reports, Guotai Junan Securities Co Ltd (601211) has net assets worth CN¥328.94 Billion CNY (≈ $48.13 Billion USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥2.01 Trillion ≈ $293.97 Billion USD) and total liabilities (CN¥1.68 Trillion ≈ $245.83 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 601211 asset liquidity ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥328.94 Billion |
| % of Total Assets | 16.37% |
| Annual Growth Rate | 18.56% |
| 5-Year Change | 21.36% |
| 10-Year Change | 74.62% |
| Growth Volatility | 91.01 |
Guotai Junan Securities Co Ltd - Net Assets Trend (2002–2024)
This chart illustrates how Guotai Junan Securities Co Ltd's net assets have evolved over time, based on quarterly financial data. Also explore Guotai Junan Securities Co Ltd balance sheet assets for the complete picture of this company's asset base.
Annual Net Assets for Guotai Junan Securities Co Ltd (2002–2024)
The table below shows the annual net assets of Guotai Junan Securities Co Ltd from 2002 to 2024. For live valuation and market cap data, see Guotai Junan Securities Co Ltd market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥177.47 Billion ≈ $25.97 Billion |
+2.36% |
| 2023-12-31 | CN¥173.38 Billion ≈ $25.37 Billion |
+5.83% |
| 2022-12-31 | CN¥163.83 Billion ≈ $23.97 Billion |
+8.76% |
| 2021-12-31 | CN¥150.64 Billion ≈ $22.04 Billion |
+3.01% |
| 2020-12-31 | CN¥146.24 Billion ≈ $21.40 Billion |
+0.10% |
| 2019-12-31 | CN¥146.09 Billion ≈ $21.38 Billion |
+9.29% |
| 2018-12-31 | CN¥133.67 Billion ≈ $19.56 Billion |
-0.02% |
| 2017-12-31 | CN¥133.70 Billion ≈ $19.56 Billion |
+20.72% |
| 2016-12-31 | CN¥110.75 Billion ≈ $16.21 Billion |
+8.97% |
| 2015-12-31 | CN¥101.64 Billion ≈ $14.87 Billion |
+114.88% |
| 2014-12-31 | CN¥47.30 Billion ≈ $6.92 Billion |
+35.13% |
| 2013-12-31 | CN¥35.00 Billion ≈ $5.12 Billion |
+7.52% |
| 2012-12-31 | CN¥32.55 Billion ≈ $4.76 Billion |
+15.33% |
| 2011-12-31 | CN¥28.23 Billion ≈ $4.13 Billion |
+5.53% |
| 2010-12-31 | CN¥26.75 Billion ≈ $3.91 Billion |
+14.83% |
| 2009-12-31 | CN¥23.29 Billion ≈ $3.41 Billion |
+37.20% |
| 2008-12-31 | CN¥16.98 Billion ≈ $2.48 Billion |
-27.68% |
| 2007-12-31 | CN¥23.47 Billion ≈ $3.44 Billion |
+426.84% |
| 2006-12-31 | CN¥4.46 Billion ≈ $652.01 Million |
+60.57% |
| 2005-12-31 | CN¥2.77 Billion ≈ $406.07 Million |
+18.57% |
| 2004-12-31 | CN¥2.34 Billion ≈ $342.46 Million |
-44.80% |
| 2003-12-31 | CN¥4.24 Billion ≈ $620.35 Million |
+1.22% |
| 2002-12-31 | CN¥4.19 Billion ≈ $612.87 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Guotai Junan Securities Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 43928.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥63.28 Billion | 37.05% |
| Common Stock | CN¥8.90 Billion | 5.21% |
| Other Components | CN¥98.59 Billion | 57.73% |
| Total Equity | CN¥170.78 Billion | 100.00% |
Guotai Junan Securities Co Ltd Competitors by Market Cap
The table below lists competitors of Guotai Junan Securities Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
JSW Steel Limited
NSE:JSWSTEEL
|
$33.38 Billion |
|
LEGRAND UNSP.ARD 1/5 EO 4
F:LRC0
|
$33.38 Billion |
|
Orix Corp Ads
NYSE:IX
|
$33.39 Billion |
|
Paychex Inc
NASDAQ:PAYX
|
$33.39 Billion |
|
Chunghwa Telecom Co
TW:2412
|
$33.24 Billion |
|
LEONARDO ADR 1/2/EO 440
F:FMN
|
$33.03 Billion |
|
Carnival Corporation
NYSE:CCL
|
$33.03 Billion |
|
Ningxia Baofeng Energy Group Co Ltd
SHG:600989
|
$32.94 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Guotai Junan Securities Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 166,969,254,000 to 170,775,390,000, a change of 3,806,136,000 (2.3%).
- Net income of 13,024,084,673 contributed positively to equity growth.
- Dividend payments of 11,784,469,000 reduced retained earnings.
- Other comprehensive income decreased equity by 33,748,641,000.
- Other factors increased equity by 36,315,161,327.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥13.02 Billion | +7.63% |
| Dividends Paid | CN¥11.78 Billion | -6.9% |
| Other Comprehensive Income | CN¥-33.75 Billion | -19.76% |
| Other Changes | CN¥36.32 Billion | +21.26% |
| Total Change | CN¥- | 2.28% |
Book Value vs Market Value Analysis
This analysis compares Guotai Junan Securities Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.88x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 22.29x to 0.88x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-12-31 | CN¥0.72 | CN¥16.12 | x |
| 2003-12-31 | CN¥0.73 | CN¥16.12 | x |
| 2004-12-31 | CN¥0.40 | CN¥16.12 | x |
| 2005-12-31 | CN¥0.47 | CN¥16.12 | x |
| 2006-12-31 | CN¥0.77 | CN¥16.12 | x |
| 2007-12-31 | CN¥4.04 | CN¥16.12 | x |
| 2008-12-31 | CN¥2.92 | CN¥16.12 | x |
| 2009-12-31 | CN¥4.00 | CN¥16.12 | x |
| 2010-12-31 | CN¥4.49 | CN¥16.12 | x |
| 2011-12-31 | CN¥4.74 | CN¥16.12 | x |
| 2012-12-31 | CN¥5.48 | CN¥16.12 | x |
| 2013-12-31 | CN¥5.56 | CN¥16.12 | x |
| 2014-12-31 | CN¥6.91 | CN¥16.12 | x |
| 2015-12-31 | CN¥13.42 | CN¥16.12 | x |
| 2016-12-31 | CN¥12.29 | CN¥16.12 | x |
| 2017-12-31 | CN¥13.71 | CN¥16.12 | x |
| 2018-12-31 | CN¥12.88 | CN¥16.12 | x |
| 2019-12-31 | CN¥14.33 | CN¥16.12 | x |
| 2020-12-31 | CN¥14.70 | CN¥16.12 | x |
| 2021-12-31 | CN¥15.88 | CN¥16.12 | x |
| 2022-12-31 | CN¥16.86 | CN¥16.12 | x |
| 2023-12-31 | CN¥18.46 | CN¥16.12 | x |
| 2024-12-31 | CN¥18.23 | CN¥16.12 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Guotai Junan Securities Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.63%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 23.34%
- • Asset Turnover: 0.05x
- • Equity Multiplier: 6.14x
- Recent ROE (7.63%) is below the historical average (11.87%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 0.58% | 1.58% | 0.04x | 8.64x | CN¥-394.66 Million |
| 2003 | 1.21% | 4.19% | 0.04x | 7.65x | CN¥-372.81 Million |
| 2004 | 2.24% | 2.49% | 0.10x | 8.95x | CN¥-178.77 Million |
| 2005 | 0.41% | 0.98% | 0.05x | 7.68x | CN¥-262.03 Million |
| 2006 | 30.59% | 32.53% | 0.11x | 8.41x | CN¥917.38 Million |
| 2007 | 31.51% | 51.93% | 0.13x | 4.77x | CN¥5.04 Billion |
| 2008 | 36.74% | 49.96% | 0.17x | 4.38x | CN¥4.51 Billion |
| 2009 | 27.18% | 49.70% | 0.11x | 4.76x | CN¥3.98 Billion |
| 2010 | 15.51% | 46.12% | 0.08x | 4.13x | CN¥1.43 Billion |
| 2011 | 9.87% | 36.45% | 0.08x | 3.34x | CN¥-35.16 Million |
| 2012 | 7.85% | 31.97% | 0.07x | 3.34x | CN¥-682.30 Million |
| 2013 | 8.45% | 32.01% | 0.06x | 4.56x | CN¥-527.55 Million |
| 2014 | 16.07% | 37.79% | 0.06x | 7.60x | CN¥2.55 Billion |
| 2015 | 16.47% | 41.78% | 0.08x | 4.77x | CN¥6.17 Billion |
| 2016 | 9.84% | 38.26% | 0.06x | 4.12x | CN¥-155.03 Million |
| 2017 | 8.03% | 32.40% | 0.07x | 3.51x | CN¥-2.43 Billion |
| 2018 | 5.43% | 22.66% | 0.07x | 3.54x | CN¥-5.64 Billion |
| 2019 | 6.28% | 23.24% | 0.07x | 4.07x | CN¥-5.11 Billion |
| 2020 | 8.10% | 25.38% | 0.06x | 5.12x | CN¥-2.61 Billion |
| 2021 | 10.20% | 28.64% | 0.07x | 5.38x | CN¥301.11 Million |
| 2022 | 7.30% | 25.27% | 0.05x | 5.46x | CN¥-4.26 Billion |
| 2023 | 5.61% | 19.29% | 0.05x | 5.54x | CN¥-7.32 Billion |
| 2024 | 7.63% | 23.34% | 0.05x | 6.14x | CN¥-4.05 Billion |
Industry Comparison
This section compares Guotai Junan Securities Co Ltd's net assets metrics with peer companies in the Capital Markets industry.
Industry Context
- Industry: Capital Markets
- Average net assets among peers: $10,430,814,984
- Average return on equity (ROE) among peers: 4.06%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Guotai Junan Securities Co Ltd (601211) | CN¥328.94 Billion | 0.58% | 5.11x | $33.31 Billion |
| Shenwan Hongyuan Group Co Ltd (000166) | $11.87 Billion | 18.85% | 3.13x | $15.63 Billion |
| Northeast Securities Co Ltd (000686) | $447.43 Million | 2.34% | 0.17x | $2.97 Billion |
| Guangdong Golden Dragon Development Inc (000712) | $307.58 Million | 10.63% | 0.48x | $1.37 Billion |
| Guoyuan Securities Co Ltd (000728) | $867.69 Million | -23.90% | 0.15x | $4.69 Billion |
| Sealand Securities Co Ltd (000750) | $23.44 Billion | 3.27% | 1.94x | $3.65 Billion |
| GF Securities Co Ltd (000776) | $266.75 Million | 4.73% | 0.31x | $18.34 Billion |
| Changjiang Securities Co Ltd (000783) | $9.12 Billion | 15.04% | 2.88x | $6.47 Billion |
| Shanxi Securities Co Ltd (002500) | $17.45 Billion | 4.30% | 2.58x | $2.97 Billion |
| Western Securities Co Ltd (002673) | $17.74 Billion | 3.44% | 1.74x | $4.70 Billion |
| Huaxi Securities Co Ltd Class A (002926) | $22.80 Billion | 1.86% | 2.90x | $3.35 Billion |
About Guotai Junan Securities Co Ltd
Guotai Haitong Securities Co., Ltd. provides wealth management, investment banking, institutional and trading, and investment management services in Mainland China, Hong Kong, and internationally. It offers securities and futures brokerage, financial products, investment advisory, stock pledging, margin financing and securities lending, and agreed securities repurchase and other services; and spo… Read more