Jilin Expressway Co Ltd (601518) - Net Assets
Based on the latest financial reports, Jilin Expressway Co Ltd (601518) has net assets worth CN¥6.09 Billion CNY (≈ $890.92 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥6.50 Billion ≈ $951.54 Million USD) and total liabilities (CN¥414.27 Million ≈ $60.62 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 601518 asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥6.09 Billion |
| % of Total Assets | 93.63% |
| Annual Growth Rate | 7.24% |
| 5-Year Change | 43.61% |
| 10-Year Change | 103.69% |
| Growth Volatility | 4.22 |
Jilin Expressway Co Ltd - Net Assets Trend (2007–2024)
This chart illustrates how Jilin Expressway Co Ltd's net assets have evolved over time, based on quarterly financial data. Also explore Jilin Expressway Co Ltd asset portfolio for the complete picture of this company's asset base.
Annual Net Assets for Jilin Expressway Co Ltd (2007–2024)
The table below shows the annual net assets of Jilin Expressway Co Ltd from 2007 to 2024. For live valuation and market cap data, see 601518 stock market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥5.82 Billion ≈ $851.79 Million |
+7.77% |
| 2023-12-31 | CN¥5.40 Billion ≈ $790.39 Million |
+12.26% |
| 2022-12-31 | CN¥4.81 Billion ≈ $704.04 Million |
+8.93% |
| 2021-12-31 | CN¥4.42 Billion ≈ $646.31 Million |
+8.97% |
| 2020-12-31 | CN¥4.05 Billion ≈ $593.13 Million |
+1.77% |
| 2019-12-31 | CN¥3.98 Billion ≈ $582.80 Million |
+4.23% |
| 2018-12-31 | CN¥3.82 Billion ≈ $559.16 Million |
+18.52% |
| 2017-12-31 | CN¥3.22 Billion ≈ $471.79 Million |
+7.18% |
| 2016-12-31 | CN¥3.01 Billion ≈ $440.16 Million |
+5.26% |
| 2015-12-31 | CN¥2.86 Billion ≈ $418.17 Million |
+2.60% |
| 2014-12-31 | CN¥2.79 Billion ≈ $407.57 Million |
+7.23% |
| 2013-12-31 | CN¥2.60 Billion ≈ $380.08 Million |
+9.16% |
| 2012-12-31 | CN¥2.38 Billion ≈ $348.17 Million |
+10.94% |
| 2011-12-31 | CN¥2.14 Billion ≈ $313.84 Million |
+10.17% |
| 2010-12-31 | CN¥1.95 Billion ≈ $284.88 Million |
+4.76% |
| 2009-12-31 | CN¥1.86 Billion ≈ $271.94 Million |
+1.70% |
| 2008-12-31 | CN¥1.83 Billion ≈ $267.40 Million |
+3.10% |
| 2007-12-31 | CN¥1.77 Billion ≈ $259.36 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Jilin Expressway Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 297928634000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥2.98 Billion | 55.31% |
| Common Stock | CN¥1.89 Billion | 35.10% |
| Other Comprehensive Income | CN¥436.06 Million | 8.10% |
| Other Components | CN¥80.39 Million | 1.49% |
| Total Equity | CN¥5.39 Billion | 100.00% |
Jilin Expressway Co Ltd Competitors by Market Cap
The table below lists competitors of Jilin Expressway Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
SLR Investment Corp
NASDAQ:SLRC
|
$810.68 Million |
|
Crossamerica Partners LP
NYSE:CAPL
|
$810.75 Million |
|
Shaanxi Baoguang Vacuum Electronic Apparatus Co Ltd
SHG:600379
|
$810.79 Million |
|
Archean Chemical Industries Limited
NSE:ACI
|
$810.84 Million |
|
Guizhou Guihang Automotive Components Co Ltd
SHG:600523
|
$810.54 Million |
|
DoubleU Games Co Ltd
KO:192080
|
$810.48 Million |
|
Xiamen Red Phase Instruments Inc
SHE:300427
|
$810.35 Million |
|
PolyPeptide Group AG
SW:PPGN
|
$810.06 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Jilin Expressway Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 5,017,747,860 to 5,386,290,265, a change of 368,542,405 (7.3%).
- Net income of 538,829,185 contributed positively to equity growth.
- Dividend payments of 185,693,447 reduced retained earnings.
- Other comprehensive income increased equity by 45,355,557.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥538.83 Million | +10.0% |
| Dividends Paid | CN¥185.69 Million | -3.45% |
| Other Comprehensive Income | CN¥45.36 Million | +0.84% |
| Other Changes | CN¥-29.95 Million | -0.56% |
| Total Change | CN¥- | 7.34% |
Book Value vs Market Value Analysis
This analysis compares Jilin Expressway Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.03x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 2.60x to 1.03x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-12-31 | CN¥1.13 | CN¥2.93 | x |
| 2008-12-31 | CN¥1.17 | CN¥2.93 | x |
| 2009-12-31 | CN¥1.19 | CN¥2.93 | x |
| 2010-12-31 | CN¥0.94 | CN¥2.93 | x |
| 2011-12-31 | CN¥1.10 | CN¥2.93 | x |
| 2012-12-31 | CN¥1.23 | CN¥2.93 | x |
| 2013-12-31 | CN¥1.34 | CN¥2.93 | x |
| 2014-12-31 | CN¥1.44 | CN¥2.93 | x |
| 2015-12-31 | CN¥1.41 | CN¥2.93 | x |
| 2016-12-31 | CN¥1.58 | CN¥2.93 | x |
| 2017-12-31 | CN¥1.67 | CN¥2.93 | x |
| 2018-12-31 | CN¥1.95 | CN¥2.93 | x |
| 2019-12-31 | CN¥1.93 | CN¥2.93 | x |
| 2020-12-31 | CN¥1.99 | CN¥2.93 | x |
| 2021-12-31 | CN¥2.95 | CN¥2.93 | x |
| 2022-12-31 | CN¥2.36 | CN¥2.93 | x |
| 2023-12-31 | CN¥2.66 | CN¥2.93 | x |
| 2024-12-31 | CN¥2.85 | CN¥2.93 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Jilin Expressway Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 10.00%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 36.30%
- • Asset Turnover: 0.24x
- • Equity Multiplier: 1.17x
- Recent ROE (10.00%) is above the historical average (8.65%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | 9.23% | 25.47% | 0.22x | 1.68x | CN¥-10.79 Million |
| 2008 | 5.35% | 16.93% | 0.20x | 1.56x | CN¥-67.57 Million |
| 2009 | 8.56% | 25.98% | 0.21x | 1.57x | CN¥-21.31 Million |
| 2010 | 8.35% | 23.59% | 0.23x | 1.52x | CN¥-27.00 Million |
| 2011 | 11.73% | 26.46% | 0.31x | 1.45x | CN¥31.63 Million |
| 2012 | 13.98% | 37.70% | 0.21x | 1.79x | CN¥81.78 Million |
| 2013 | 12.75% | 36.79% | 0.19x | 1.87x | CN¥62.37 Million |
| 2014 | 10.41% | 42.12% | 0.12x | 2.10x | CN¥10.09 Million |
| 2015 | 5.56% | 24.79% | 0.09x | 2.52x | CN¥-111.31 Million |
| 2016 | 7.23% | 24.77% | 0.11x | 2.67x | CN¥-73.53 Million |
| 2017 | 10.25% | 30.47% | 0.15x | 2.18x | CN¥7.36 Million |
| 2018 | 6.98% | 28.62% | 0.13x | 1.91x | CN¥-105.67 Million |
| 2019 | 5.18% | 24.26% | 0.12x | 1.78x | CN¥-176.31 Million |
| 2020 | 2.64% | 11.67% | 0.13x | 1.77x | CN¥-276.44 Million |
| 2021 | 7.75% | 25.03% | 0.19x | 1.62x | CN¥-92.56 Million |
| 2022 | 8.80% | 26.98% | 0.24x | 1.35x | CN¥-53.50 Million |
| 2023 | 10.89% | 37.76% | 0.22x | 1.31x | CN¥44.71 Million |
| 2024 | 10.00% | 36.30% | 0.24x | 1.17x | CN¥200.16K |
Industry Comparison
This section compares Jilin Expressway Co Ltd's net assets metrics with peer companies in the Infrastructure Operations industry.
Industry Context
- Industry: Infrastructure Operations
- Average net assets among peers: $7,070,981,300
- Average return on equity (ROE) among peers: 8.50%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Jilin Expressway Co Ltd (601518) | CN¥6.09 Billion | 9.23% | 0.07x | $810.58 Million |
| Guangdong Provincial Expressway Development Co Ltd (000429) | $3.37 Billion | 3.94% | 0.12x | $3.21 Billion |
| Shanxi Sanwei Group Co Ltd (000755) | $160.96 Million | 16.73% | 1.44x | $1.08 Billion |
| Dongguan Development Holdings Co Ltd (000828) | $2.54 Billion | 8.82% | 0.40x | $1.58 Billion |
| City Development Environment Co Ltd (000885) | $2.90 Billion | 16.27% | 1.18x | $1.33 Billion |
| Xiandai Investment Co Ltd (000900) | $7.06 Billion | 8.02% | 1.65x | $937.29 Million |
| Merchant Express Class A (001965) | $46.36 Billion | 7.27% | 0.41x | $9.35 Billion |
| Shandong Sunway Petrochemical Engineering Co Ltd (002469) | $1.27 Billion | 0.93% | 0.20x | $682.68 Million |
| Xinjiang Communications Construction Group Co Ltd Class A (002941) | $188.53 Million | 9.86% | 6.32x | $1.48 Billion |
| Guangdong Provincial Expressway Development Co Ltd (200429) | $4.25 Billion | 7.65% | 0.60x | $402.45 Million |
| Anhui Expressway Co Ltd (600012) | $2.61 Billion | 5.54% | 0.17x | $2.67 Billion |
About Jilin Expressway Co Ltd
Jilin Expressway Co., Ltd., through its subsidiaries, invests in, develops, constructs, operates, manages, and maintains toll roads in the Jilin Province, China. It operates and manages Changping Expressway and Changchun Ring Expressway Northwest Ring. The company also engages in the distribution of refined oil; construction and installation of toll lanes and ancillary equipment; and construction… Read more