Jilin Expressway Co Ltd (601518) - Net Assets

Latest as of September 2025: CN¥6.09 Billion CNY ≈ $890.92 Million USD

Based on the latest financial reports, Jilin Expressway Co Ltd (601518) has net assets worth CN¥6.09 Billion CNY (≈ $890.92 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥6.50 Billion ≈ $951.54 Million USD) and total liabilities (CN¥414.27 Million ≈ $60.62 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 601518 asset resilience ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets CN¥6.09 Billion
% of Total Assets 93.63%
Annual Growth Rate 7.24%
5-Year Change 43.61%
10-Year Change 103.69%
Growth Volatility 4.22

Jilin Expressway Co Ltd - Net Assets Trend (2007–2024)

This chart illustrates how Jilin Expressway Co Ltd's net assets have evolved over time, based on quarterly financial data. Also explore Jilin Expressway Co Ltd asset portfolio for the complete picture of this company's asset base.

Annual Net Assets for Jilin Expressway Co Ltd (2007–2024)

The table below shows the annual net assets of Jilin Expressway Co Ltd from 2007 to 2024. For live valuation and market cap data, see 601518 stock market capitalisation.

Year Net Assets Change
2024-12-31 CN¥5.82 Billion
≈ $851.79 Million
+7.77%
2023-12-31 CN¥5.40 Billion
≈ $790.39 Million
+12.26%
2022-12-31 CN¥4.81 Billion
≈ $704.04 Million
+8.93%
2021-12-31 CN¥4.42 Billion
≈ $646.31 Million
+8.97%
2020-12-31 CN¥4.05 Billion
≈ $593.13 Million
+1.77%
2019-12-31 CN¥3.98 Billion
≈ $582.80 Million
+4.23%
2018-12-31 CN¥3.82 Billion
≈ $559.16 Million
+18.52%
2017-12-31 CN¥3.22 Billion
≈ $471.79 Million
+7.18%
2016-12-31 CN¥3.01 Billion
≈ $440.16 Million
+5.26%
2015-12-31 CN¥2.86 Billion
≈ $418.17 Million
+2.60%
2014-12-31 CN¥2.79 Billion
≈ $407.57 Million
+7.23%
2013-12-31 CN¥2.60 Billion
≈ $380.08 Million
+9.16%
2012-12-31 CN¥2.38 Billion
≈ $348.17 Million
+10.94%
2011-12-31 CN¥2.14 Billion
≈ $313.84 Million
+10.17%
2010-12-31 CN¥1.95 Billion
≈ $284.88 Million
+4.76%
2009-12-31 CN¥1.86 Billion
≈ $271.94 Million
+1.70%
2008-12-31 CN¥1.83 Billion
≈ $267.40 Million
+3.10%
2007-12-31 CN¥1.77 Billion
≈ $259.36 Million
--

Equity Component Analysis

This analysis shows how different components contribute to Jilin Expressway Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 297928634000.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings CN¥2.98 Billion 55.31%
Common Stock CN¥1.89 Billion 35.10%
Other Comprehensive Income CN¥436.06 Million 8.10%
Other Components CN¥80.39 Million 1.49%
Total Equity CN¥5.39 Billion 100.00%

Jilin Expressway Co Ltd Competitors by Market Cap

The table below lists competitors of Jilin Expressway Co Ltd ranked by their market capitalization.

Company Market Cap
SLR Investment Corp
NASDAQ:SLRC
$810.68 Million
Crossamerica Partners LP
NYSE:CAPL
$810.75 Million
Shaanxi Baoguang Vacuum Electronic Apparatus Co Ltd
SHG:600379
$810.79 Million
Archean Chemical Industries Limited
NSE:ACI
$810.84 Million
Guizhou Guihang Automotive Components Co Ltd
SHG:600523
$810.54 Million
DoubleU Games Co Ltd
KO:192080
$810.48 Million
Xiamen Red Phase Instruments Inc
SHE:300427
$810.35 Million
PolyPeptide Group AG
SW:PPGN
$810.06 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Jilin Expressway Co Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 5,017,747,860 to 5,386,290,265, a change of 368,542,405 (7.3%).
  • Net income of 538,829,185 contributed positively to equity growth.
  • Dividend payments of 185,693,447 reduced retained earnings.
  • Other comprehensive income increased equity by 45,355,557.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income CN¥538.83 Million +10.0%
Dividends Paid CN¥185.69 Million -3.45%
Other Comprehensive Income CN¥45.36 Million +0.84%
Other Changes CN¥-29.95 Million -0.56%
Total Change CN¥- 7.34%

Book Value vs Market Value Analysis

This analysis compares Jilin Expressway Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 1.03x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has decreased from 2.60x to 1.03x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2007-12-31 CN¥1.13 CN¥2.93 x
2008-12-31 CN¥1.17 CN¥2.93 x
2009-12-31 CN¥1.19 CN¥2.93 x
2010-12-31 CN¥0.94 CN¥2.93 x
2011-12-31 CN¥1.10 CN¥2.93 x
2012-12-31 CN¥1.23 CN¥2.93 x
2013-12-31 CN¥1.34 CN¥2.93 x
2014-12-31 CN¥1.44 CN¥2.93 x
2015-12-31 CN¥1.41 CN¥2.93 x
2016-12-31 CN¥1.58 CN¥2.93 x
2017-12-31 CN¥1.67 CN¥2.93 x
2018-12-31 CN¥1.95 CN¥2.93 x
2019-12-31 CN¥1.93 CN¥2.93 x
2020-12-31 CN¥1.99 CN¥2.93 x
2021-12-31 CN¥2.95 CN¥2.93 x
2022-12-31 CN¥2.36 CN¥2.93 x
2023-12-31 CN¥2.66 CN¥2.93 x
2024-12-31 CN¥2.85 CN¥2.93 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Jilin Expressway Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 10.00%
  • The company shows good efficiency in utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 36.30%
  • • Asset Turnover: 0.24x
  • • Equity Multiplier: 1.17x
  • Recent ROE (10.00%) is above the historical average (8.65%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2007 9.23% 25.47% 0.22x 1.68x CN¥-10.79 Million
2008 5.35% 16.93% 0.20x 1.56x CN¥-67.57 Million
2009 8.56% 25.98% 0.21x 1.57x CN¥-21.31 Million
2010 8.35% 23.59% 0.23x 1.52x CN¥-27.00 Million
2011 11.73% 26.46% 0.31x 1.45x CN¥31.63 Million
2012 13.98% 37.70% 0.21x 1.79x CN¥81.78 Million
2013 12.75% 36.79% 0.19x 1.87x CN¥62.37 Million
2014 10.41% 42.12% 0.12x 2.10x CN¥10.09 Million
2015 5.56% 24.79% 0.09x 2.52x CN¥-111.31 Million
2016 7.23% 24.77% 0.11x 2.67x CN¥-73.53 Million
2017 10.25% 30.47% 0.15x 2.18x CN¥7.36 Million
2018 6.98% 28.62% 0.13x 1.91x CN¥-105.67 Million
2019 5.18% 24.26% 0.12x 1.78x CN¥-176.31 Million
2020 2.64% 11.67% 0.13x 1.77x CN¥-276.44 Million
2021 7.75% 25.03% 0.19x 1.62x CN¥-92.56 Million
2022 8.80% 26.98% 0.24x 1.35x CN¥-53.50 Million
2023 10.89% 37.76% 0.22x 1.31x CN¥44.71 Million
2024 10.00% 36.30% 0.24x 1.17x CN¥200.16K

Industry Comparison

This section compares Jilin Expressway Co Ltd's net assets metrics with peer companies in the Infrastructure Operations industry.

Industry Context

  • Industry: Infrastructure Operations
  • Average net assets among peers: $7,070,981,300
  • Average return on equity (ROE) among peers: 8.50%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Jilin Expressway Co Ltd (601518) CN¥6.09 Billion 9.23% 0.07x $810.58 Million
Guangdong Provincial Expressway Development Co Ltd (000429) $3.37 Billion 3.94% 0.12x $3.21 Billion
Shanxi Sanwei Group Co Ltd (000755) $160.96 Million 16.73% 1.44x $1.08 Billion
Dongguan Development Holdings Co Ltd (000828) $2.54 Billion 8.82% 0.40x $1.58 Billion
City Development Environment Co Ltd (000885) $2.90 Billion 16.27% 1.18x $1.33 Billion
Xiandai Investment Co Ltd (000900) $7.06 Billion 8.02% 1.65x $937.29 Million
Merchant Express Class A (001965) $46.36 Billion 7.27% 0.41x $9.35 Billion
Shandong Sunway Petrochemical Engineering Co Ltd (002469) $1.27 Billion 0.93% 0.20x $682.68 Million
Xinjiang Communications Construction Group Co Ltd Class A (002941) $188.53 Million 9.86% 6.32x $1.48 Billion
Guangdong Provincial Expressway Development Co Ltd (200429) $4.25 Billion 7.65% 0.60x $402.45 Million
Anhui Expressway Co Ltd (600012) $2.61 Billion 5.54% 0.17x $2.67 Billion

About Jilin Expressway Co Ltd

SHG:601518 China Infrastructure Operations
Market Cap
$810.58 Million
CN¥5.54 Billion CNY
Market Cap Rank
#10086 Global
#2874 in China
Share Price
CN¥2.93
Change (1 day)
-1.01%
52-Week Range
CN¥2.69 - CN¥3.12
All Time High
CN¥5.77
About

Jilin Expressway Co., Ltd., through its subsidiaries, invests in, develops, constructs, operates, manages, and maintains toll roads in the Jilin Province, China. It operates and manages Changping Expressway and Changchun Ring Expressway Northwest Ring. The company also engages in the distribution of refined oil; construction and installation of toll lanes and ancillary equipment; and construction… Read more