Aluminum Corp of China Ltd (601600) - Net Assets
Based on the latest financial reports, Aluminum Corp of China Ltd (601600) has net assets worth CN¥123.54 Billion CNY as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥230.40 Billion) and total liabilities (CN¥106.85 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥123.54 Billion |
| % of Total Assets | 53.62% |
| Annual Growth Rate | 9.29% |
| 5-Year Change | 57.42% |
| 10-Year Change | 122.76% |
| Growth Volatility | 15.8 |
Aluminum Corp of China Ltd - Net Assets Trend (2001–2024)
This chart illustrates how Aluminum Corp of China Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Aluminum Corp of China Ltd (2001–2024)
The table below shows the annual net assets of Aluminum Corp of China Ltd from 2001 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥112.04 Billion | +13.14% |
| 2023-12-31 | CN¥99.03 Billion | +12.85% |
| 2022-12-31 | CN¥87.76 Billion | +20.57% |
| 2021-12-31 | CN¥72.78 Billion | +2.26% |
| 2020-12-31 | CN¥71.17 Billion | +0.63% |
| 2019-12-31 | CN¥70.73 Billion | +4.52% |
| 2018-12-31 | CN¥67.67 Billion | +3.29% |
| 2017-12-31 | CN¥65.51 Billion | +17.86% |
| 2016-12-31 | CN¥55.59 Billion | +10.52% |
| 2015-12-31 | CN¥50.30 Billion | +26.92% |
| 2014-12-31 | CN¥39.63 Billion | -26.21% |
| 2013-12-31 | CN¥53.70 Billion | -0.13% |
| 2012-12-31 | CN¥53.77 Billion | -7.54% |
| 2011-12-31 | CN¥58.15 Billion | +1.69% |
| 2010-12-31 | CN¥57.19 Billion | +2.89% |
| 2009-12-31 | CN¥55.58 Billion | -7.67% |
| 2008-12-31 | CN¥60.20 Billion | -1.49% |
| 2007-12-31 | CN¥61.10 Billion | +28.03% |
| 2006-12-31 | CN¥47.73 Billion | +39.49% |
| 2005-12-31 | CN¥34.22 Billion | +20.50% |
| 2004-12-31 | CN¥28.40 Billion | +46.41% |
| 2003-12-31 | CN¥19.39 Billion | +21.53% |
| 2002-12-31 | CN¥15.96 Billion | +9.86% |
| 2001-12-31 | CN¥14.53 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Aluminum Corp of China Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2488398900000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥24.88 Billion | 35.96% |
| Common Stock | CN¥17.16 Billion | 24.80% |
| Other Components | CN¥27.15 Billion | 39.24% |
| Total Equity | CN¥69.19 Billion | 100.00% |
Aluminum Corp of China Ltd Competitors by Market Cap
The table below lists competitors of Aluminum Corp of China Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
AvalonBay Communities Inc
NYSE:AVB
|
$24.54 Billion |
|
Ulta Beauty Inc
NASDAQ:ULTA
|
$24.55 Billion |
|
Telefónica S.A
MX:TEFN
|
$24.55 Billion |
|
Novonesis (Novozymes) A/S
CO:NSIS-B
|
$24.56 Billion |
|
Nomura Holdings Inc.
SA:NMRH34
|
$24.52 Billion |
|
PT Bank Mandiri (Persero) Tbk
F:PQ9
|
$24.51 Billion |
|
Partners Group Holding AG
SW:PGHN
|
$24.50 Billion |
|
Oriental Land Co. Ltd
F:OLL
|
$24.49 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Aluminum Corp of China Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 60,598,030,000 to 69,191,321,000, a change of 8,593,291,000 (14.2%).
- Net income of 12,400,160,000 contributed positively to equity growth.
- Dividend payments of 4,716,618,000 reduced retained earnings.
- Share repurchases of 5,102,000 reduced equity.
- Other factors increased equity by 914,851,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥12.40 Billion | +17.92% |
| Dividends Paid | CN¥4.72 Billion | -6.82% |
| Share Repurchases | CN¥5.10 Million | -0.01% |
| Other Changes | CN¥914.85 Million | +1.32% |
| Total Change | CN¥- | 14.18% |
Book Value vs Market Value Analysis
This analysis compares Aluminum Corp of China Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.15x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 19.91x to 3.15x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2000-12-31 | CN¥0.64 | CN¥12.69 | x |
| 2001-12-31 | CN¥1.74 | CN¥12.69 | x |
| 2002-12-31 | CN¥1.44 | CN¥12.69 | x |
| 2003-12-31 | CN¥1.79 | CN¥12.69 | x |
| 2004-12-31 | CN¥2.45 | CN¥12.69 | x |
| 2005-12-31 | CN¥2.90 | CN¥12.69 | x |
| 2006-12-31 | CN¥3.86 | CN¥12.69 | x |
| 2007-12-31 | CN¥4.54 | CN¥12.69 | x |
| 2008-12-31 | CN¥4.37 | CN¥12.69 | x |
| 2009-12-31 | CN¥3.73 | CN¥12.69 | x |
| 2010-12-31 | CN¥3.98 | CN¥12.69 | x |
| 2011-12-31 | CN¥4.36 | CN¥12.69 | x |
| 2012-12-31 | CN¥3.24 | CN¥12.69 | x |
| 2013-12-31 | CN¥3.28 | CN¥12.69 | x |
| 2014-12-31 | CN¥2.09 | CN¥12.69 | x |
| 2015-12-31 | CN¥2.72 | CN¥12.69 | x |
| 2016-12-31 | CN¥2.07 | CN¥12.69 | x |
| 2017-12-31 | CN¥2.65 | CN¥12.69 | x |
| 2018-12-31 | CN¥3.52 | CN¥12.69 | x |
| 2019-12-31 | CN¥3.21 | CN¥12.69 | x |
| 2020-12-31 | CN¥3.19 | CN¥12.69 | x |
| 2021-12-31 | CN¥3.36 | CN¥12.69 | x |
| 2022-12-31 | CN¥3.20 | CN¥12.69 | x |
| 2023-12-31 | CN¥3.56 | CN¥12.69 | x |
| 2024-12-31 | CN¥4.03 | CN¥12.69 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Aluminum Corp of China Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 17.92%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.23%
- • Asset Turnover: 1.10x
- • Equity Multiplier: 3.12x
- Recent ROE (17.92%) is above the historical average (6.09%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 50.20% | 13.81% | 0.78x | 4.64x | CN¥2.02 Billion |
| 2001 | 11.27% | 31.06% | 0.15x | 2.37x | CN¥178.47 Million |
| 2002 | 8.85% | 8.19% | 0.53x | 2.06x | CN¥-177.74 Million |
| 2003 | 18.95% | 15.28% | 0.66x | 1.87x | CN¥1.68 Billion |
| 2004 | 22.29% | 18.73% | 0.66x | 1.80x | CN¥3.34 Billion |
| 2005 | 21.51% | 18.92% | 0.63x | 1.81x | CN¥3.76 Billion |
| 2006 | 26.56% | 18.97% | 0.79x | 1.76x | CN¥7.32 Billion |
| 2007 | 17.68% | 12.04% | 0.90x | 1.63x | CN¥4.46 Billion |
| 2008 | 0.02% | 0.01% | 0.57x | 2.46x | CN¥-5.49 Billion |
| 2009 | -9.16% | -6.57% | 0.52x | 2.66x | CN¥-9.66 Billion |
| 2010 | 1.51% | 0.64% | 0.86x | 2.74x | CN¥-4.38 Billion |
| 2011 | 0.46% | 0.16% | 0.93x | 3.03x | CN¥-4.94 Billion |
| 2012 | -18.80% | -5.51% | 0.85x | 4.00x | CN¥-12.61 Billion |
| 2013 | 2.14% | 0.55% | 0.87x | 4.50x | CN¥-3.49 Billion |
| 2014 | -57.32% | -11.41% | 0.74x | 6.81x | CN¥-19.04 Billion |
| 2015 | 0.38% | 0.12% | 0.65x | 4.87x | CN¥-3.74 Billion |
| 2016 | 0.97% | 0.26% | 0.76x | 4.99x | CN¥-3.44 Billion |
| 2017 | 3.58% | 0.78% | 0.90x | 5.07x | CN¥-2.53 Billion |
| 2018 | 1.59% | 0.46% | 0.90x | 3.83x | CN¥-4.41 Billion |
| 2019 | 1.56% | 0.45% | 0.94x | 3.72x | CN¥-4.61 Billion |
| 2020 | 1.41% | 0.41% | 0.95x | 3.59x | CN¥-4.67 Billion |
| 2021 | 10.06% | 1.93% | 1.55x | 3.36x | CN¥32.95 Million |
| 2022 | 7.71% | 1.44% | 1.37x | 3.90x | CN¥-1.25 Billion |
| 2023 | 11.04% | 2.97% | 1.06x | 3.50x | CN¥629.26 Million |
| 2024 | 17.92% | 5.23% | 1.10x | 3.12x | CN¥5.48 Billion |
Industry Comparison
This section compares Aluminum Corp of China Ltd's net assets metrics with peer companies in the Aluminum industry.
Industry Context
- Industry: Aluminum
- Average net assets among peers: $2,521,886,362
- Average return on equity (ROE) among peers: 11.31%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Aluminum Corp of China Ltd (601600) | CN¥123.54 Billion | 50.20% | 0.86x | $24.53 Billion |
| Jiaozuo Wanfang Aluminum (000612) | $488.08 Million | 1.16% | 1.09x | $2.41 Billion |
| Yunnan Aluminium Co Ltd (000807) | $9.87 Billion | 1.13% | 2.24x | $18.61 Billion |
| Henan Shenhuo Coal & Power Co Ltd (000933) | $10.42 Billion | -3.52% | 3.91x | $11.44 Billion |
| Guangdong Hongtu Technology Holdings Co Ltd (002101) | $127.28 Million | 29.27% | 1.41x | $1.01 Billion |
| Jiangsu Alcha Aluminium Co Ltd (002160) | $327.24 Million | 12.11% | 1.71x | $785.87 Million |
| Nanjing Yunhai Special Metals Co Ltd (002182) | $1.15 Billion | 1.73% | 1.43x | $2.41 Billion |
| ZYF Lopsking Aluminum Co Ltd (002333) | $1.48 Billion | -2.64% | 0.10x | $585.66 Million |
| Shandong Hongchuang Aluminum Industry Holding Co Ltd (002379) | $1.21 Billion | 1.17% | 0.23x | $55.53 Billion |
| Jilin Liyuan Precision Manufacturing Co Ltd (002501) | $62.19 Million | 44.29% | 7.71x | $955.84 Million |
| Tianshan Aluminum Group Co Ltd (002532) | $96.92 Million | 28.35% | 1.57x | $13.30 Billion |
About Aluminum Corp of China Ltd
Aluminum Corporation of China Limited, together with its subsidiaries, primarily engages in the exploration and mining of bauxite, coal, and other resources in the People's Republic of China and internationally. The company operates through five segments: Alumina, Primary Aluminum, Energy, Trading, and Corporate and Other Operating. The Alumina segment mines for and purchases bauxite and other ra… Read more