Flat Glass Group Co. Ltd (601865) - Net Assets

Latest as of September 2025: CN¥22.29 Billion CNY

Based on the latest financial reports, Flat Glass Group Co. Ltd (601865) has net assets worth CN¥22.29 Billion CNY as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥41.91 Billion) and total liabilities (CN¥19.62 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets CN¥22.29 Billion
% of Total Assets 53.19%
Annual Growth Rate 24.73%
5-Year Change 201.1%
10-Year Change 746.72%
Growth Volatility 24.16

Flat Glass Group Co. Ltd - Net Assets Trend (2012–2024)

This chart illustrates how Flat Glass Group Co. Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for Flat Glass Group Co. Ltd (2012–2024)

The table below shows the annual net assets of Flat Glass Group Co. Ltd from 2012 to 2024.

Year Net Assets Change
2024-12-31 CN¥21.78 Billion -2.27%
2023-12-31 CN¥22.29 Billion +58.85%
2022-12-31 CN¥14.03 Billion +18.82%
2021-12-31 CN¥11.81 Billion +63.24%
2020-12-31 CN¥7.23 Billion +60.31%
2019-12-31 CN¥4.51 Billion +23.01%
2018-12-31 CN¥3.67 Billion +12.87%
2017-12-31 CN¥3.25 Billion +9.90%
2016-12-31 CN¥2.96 Billion +14.96%
2015-12-31 CN¥2.57 Billion +55.22%
2014-12-31 CN¥1.66 Billion -4.72%
2013-12-31 CN¥1.74 Billion +13.26%
2012-12-31 CN¥1.54 Billion --

Equity Component Analysis

This analysis shows how different components contribute to Flat Glass Group Co. Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 837.1% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings CN¥9.81 Billion 45.23%
Common Stock CN¥585.73 Million 2.70%
Other Comprehensive Income CN¥561.96 Million 2.59%
Other Components CN¥10.74 Billion 49.48%
Total Equity CN¥21.70 Billion 100.00%

Flat Glass Group Co. Ltd Competitors by Market Cap

The table below lists competitors of Flat Glass Group Co. Ltd ranked by their market capitalization.

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Flat Glass Group Co. Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 22,215,074,391 to 21,698,797,844, a change of -516,276,547 (-2.3%).
  • Net income of 1,006,602,738 contributed positively to equity growth.
  • Dividend payments of 1,571,204,254 reduced retained earnings.
  • Share repurchases of 337,385,971 reduced equity.
  • Other comprehensive income decreased equity by 388,496,836.
  • Other factors increased equity by 774,207,776.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income CN¥1.01 Billion +4.64%
Dividends Paid CN¥1.57 Billion -7.24%
Share Repurchases CN¥337.39 Million -1.55%
Other Comprehensive Income CN¥-388.50 Million -1.79%
Other Changes CN¥774.21 Million +3.57%
Total Change CN¥- -2.32%

Book Value vs Market Value Analysis

This analysis compares Flat Glass Group Co. Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 1.53x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has decreased from 13.31x to 1.53x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2012-12-31 CN¥1.07 CN¥14.22 x
2013-12-31 CN¥1.21 CN¥14.22 x
2014-12-31 CN¥0.92 CN¥14.22 x
2015-12-31 CN¥1.85 CN¥14.22 x
2016-12-31 CN¥1.64 CN¥14.22 x
2017-12-31 CN¥1.81 CN¥14.22 x
2018-12-31 CN¥2.04 CN¥14.22 x
2019-12-31 CN¥2.31 CN¥14.22 x
2020-12-31 CN¥3.59 CN¥14.22 x
2021-12-31 CN¥5.51 CN¥14.22 x
2022-12-31 CN¥6.54 CN¥14.22 x
2023-12-31 CN¥9.98 CN¥14.22 x
2024-12-31 CN¥9.28 CN¥14.22 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Flat Glass Group Co. Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 4.64%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 5.39%
  • • Asset Turnover: 0.44x
  • • Equity Multiplier: 1.98x
  • Recent ROE (4.64%) is below the historical average (14.58%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2012 3.90% 4.02% 0.41x 2.37x CN¥-93.72 Million
2013 11.70% 9.31% 0.55x 2.27x CN¥29.65 Million
2014 23.69% 13.86% 0.69x 2.48x CN¥226.91 Million
2015 16.86% 14.89% 0.62x 1.82x CN¥176.51 Million
2016 20.49% 20.54% 0.66x 1.51x CN¥310.28 Million
2017 13.21% 14.44% 0.50x 1.83x CN¥104.47 Million
2018 11.10% 13.29% 0.44x 1.90x CN¥40.45 Million
2019 15.89% 14.92% 0.51x 2.08x CN¥265.95 Million
2020 22.51% 26.02% 0.51x 1.70x CN¥905.31 Million
2021 17.95% 24.33% 0.43x 1.70x CN¥938.90 Million
2022 15.13% 13.73% 0.48x 2.31x CN¥719.54 Million
2023 12.42% 12.82% 0.50x 1.93x CN¥538.18 Million
2024 4.64% 5.39% 0.44x 1.98x CN¥-1.16 Billion

Industry Comparison

This section compares Flat Glass Group Co. Ltd's net assets metrics with peer companies in the Solar industry.

Industry Context

  • Industry: Solar
  • Average net assets among peers: $4,531,559,640
  • Average return on equity (ROE) among peers: 11.00%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Flat Glass Group Co. Ltd (601865) CN¥22.29 Billion 3.90% 0.88x $3.93 Billion
Shenzhen Topraysolar Co Ltd (002218) $2.70 Billion 4.76% 0.78x $1.14 Billion
JA Solar Technology Co Ltd (002459) $30.16 Billion 18.35% 1.40x $5.32 Billion
GCL System Integration Technology Co Ltd (002506) $4.20 Billion 0.57% 3.83x $3.81 Billion
Changzhou Almaden Co Ltd (002623) $2.11 Billion -4.61% 0.76x $650.74 Million
Hainan Drinda Automotive Trim Co Ltd (002865) $457.69 Million 12.28% 1.52x $2.49 Billion
Henan Yicheng New Energy Co Ltd (300080) $264.31 Million 36.93% 0.99x $1.27 Billion
Gansu Golden Glass Technologies Co Ltd (300093) $132.31 Million 18.08% 1.22x $663.76 Million
Risen Energy (300118) $3.14 Billion 10.27% 1.70x $2.77 Billion
Lingda Group Co Ltd (300125) $1.26 Billion 1.17% 0.88x $935.37 Million
Jolywood Suzhou Sunwatt Co Ltd (300393) $883.17 Million 12.19% 0.81x $1.59 Billion

About Flat Glass Group Co. Ltd

SHG:601865 China Solar
Market Cap
$3.93 Billion
CN¥26.85 Billion CNY
Market Cap Rank
#4123 Global
#685 in China
Share Price
CN¥14.22
Change (1 day)
+0.21%
52-Week Range
CN¥13.46 - CN¥19.75
All Time High
CN¥59.34
About

Flat Glass Group Co., Ltd., together with its subsidiaries, engages in the manufacture and sale of glass products in the People's Republic of China, the rest of Asia, Europe, North America, and internationally. It operates through PV Glass, Household Glass, Architectural Glass, Float Glass, Mining Products, Electricity Generation Revenue, and Other Business segments. The company is also involved … Read more