Liaoning Port Co Ltd (601880) - Net Assets
Based on the latest financial reports, Liaoning Port Co Ltd (601880) has net assets worth CN¥44.19 Billion CNY (≈ $6.47 Billion USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥57.34 Billion ≈ $8.39 Billion USD) and total liabilities (CN¥13.15 Billion ≈ $1.92 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore 601880 current and non-current assets for the complete picture of this company's asset base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥44.19 Billion |
| % of Total Assets | 77.07% |
| Annual Growth Rate | 15.18% |
| 5-Year Change | 97.1% |
| 10-Year Change | 182.4% |
| Growth Volatility | 30.92 |
Liaoning Port Co Ltd - Net Assets Trend (2005–2024)
This chart illustrates how Liaoning Port Co Ltd's net assets have evolved over time, based on quarterly financial data. For live valuation and market cap data, see 601880 market cap.
Annual Net Assets for Liaoning Port Co Ltd (2005–2024)
The table below shows the annual net assets of Liaoning Port Co Ltd from 2005 to 2024. Explore 601880 cash generation efficiency to assess how effectively this company generates cash.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥43.40 Billion ≈ $6.35 Billion |
+1.58% |
| 2023-12-31 | CN¥42.73 Billion ≈ $6.25 Billion |
+2.37% |
| 2022-12-31 | CN¥41.74 Billion ≈ $6.11 Billion |
+1.68% |
| 2021-12-31 | CN¥41.05 Billion ≈ $6.01 Billion |
+86.43% |
| 2020-12-31 | CN¥22.02 Billion ≈ $3.22 Billion |
+2.88% |
| 2019-12-31 | CN¥21.40 Billion ≈ $3.13 Billion |
+2.61% |
| 2018-12-31 | CN¥20.86 Billion ≈ $3.05 Billion |
+1.17% |
| 2017-12-31 | CN¥20.62 Billion ≈ $3.02 Billion |
+7.92% |
| 2016-12-31 | CN¥19.11 Billion ≈ $2.80 Billion |
+24.31% |
| 2015-12-31 | CN¥15.37 Billion ≈ $2.25 Billion |
+2.61% |
| 2014-12-31 | CN¥14.98 Billion ≈ $2.19 Billion |
+2.17% |
| 2013-12-31 | CN¥14.66 Billion ≈ $2.15 Billion |
+4.91% |
| 2012-12-31 | CN¥13.97 Billion ≈ $2.04 Billion |
+2.46% |
| 2011-12-31 | CN¥13.64 Billion ≈ $2.00 Billion |
+10.39% |
| 2010-12-31 | CN¥12.36 Billion ≈ $1.81 Billion |
+74.83% |
| 2009-12-31 | CN¥7.07 Billion ≈ $1.03 Billion |
+2.62% |
| 2008-12-31 | CN¥6.89 Billion ≈ $1.01 Billion |
+8.91% |
| 2007-12-31 | CN¥6.32 Billion ≈ $925.37 Million |
+5.44% |
| 2006-12-31 | CN¥6.00 Billion ≈ $877.62 Million |
+102.52% |
| 2005-12-31 | CN¥2.96 Billion ≈ $433.35 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Liaoning Port Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 70252.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥5.28 Billion | 13.27% |
| Common Stock | CN¥23.91 Billion | 60.07% |
| Other Comprehensive Income | CN¥2.20 Billion | 5.54% |
| Other Components | CN¥8.41 Billion | 21.13% |
| Total Equity | CN¥39.80 Billion | 100.00% |
Liaoning Port Co Ltd Competitors by Market Cap
The table below lists competitors of Liaoning Port Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Northland Power Inc.
TO:NPI
|
$4.42 Billion |
|
Xiamen Changelight
SHE:300102
|
$4.42 Billion |
|
ENTAIN PLC UNSP.ADR/1
F:6GI0
|
$4.42 Billion |
|
Belden Inc
NYSE:BDC
|
$4.42 Billion |
|
JK Cement Limited
NSE:JKCEMENT
|
$4.42 Billion |
|
Georg Fischer AG
SW:GF
|
$4.42 Billion |
|
Reynolds Consumer Products Inc
NASDAQ:REYN
|
$4.37 Billion |
|
Brookfield Infrastructure Corp
NYSE:BIPC
|
$4.45 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Liaoning Port Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 39,601,858,063 to 39,797,657,781, a change of 195,799,718 (0.5%).
- Net income of 1,143,973,474 contributed positively to equity growth.
- Dividend payments of 643,173,985 reduced retained earnings.
- Share repurchases of 501,452,514 reduced equity.
- Other comprehensive income increased equity by 2,204,019,528.
- Other factors decreased equity by 2,007,566,785.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥1.14 Billion | +2.87% |
| Dividends Paid | CN¥643.17 Million | -1.62% |
| Share Repurchases | CN¥501.45 Million | -1.26% |
| Other Comprehensive Income | CN¥2.20 Billion | +5.54% |
| Other Changes | CN¥-2.01 Billion | -5.04% |
| Total Change | CN¥- | 0.49% |
Book Value vs Market Value Analysis
This analysis compares Liaoning Port Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.99x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 4.33x to 0.99x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-12-31 | CN¥0.38 | CN¥1.64 | x |
| 2006-12-31 | CN¥0.77 | CN¥1.64 | x |
| 2007-12-31 | CN¥0.82 | CN¥1.64 | x |
| 2008-12-31 | CN¥0.89 | CN¥1.64 | x |
| 2009-12-31 | CN¥1.04 | CN¥1.64 | x |
| 2010-12-31 | CN¥1.20 | CN¥1.64 | x |
| 2011-12-31 | CN¥1.24 | CN¥1.64 | x |
| 2012-12-31 | CN¥1.27 | CN¥1.64 | x |
| 2013-12-31 | CN¥1.32 | CN¥1.64 | x |
| 2014-12-31 | CN¥1.35 | CN¥1.64 | x |
| 2015-12-31 | CN¥1.38 | CN¥1.64 | x |
| 2016-12-31 | CN¥1.40 | CN¥1.64 | x |
| 2017-12-31 | CN¥1.40 | CN¥1.64 | x |
| 2018-12-31 | CN¥1.42 | CN¥1.64 | x |
| 2019-12-31 | CN¥1.46 | CN¥1.64 | x |
| 2020-12-31 | CN¥1.50 | CN¥1.64 | x |
| 2021-12-31 | CN¥1.58 | CN¥1.64 | x |
| 2022-12-31 | CN¥1.61 | CN¥1.64 | x |
| 2023-12-31 | CN¥1.65 | CN¥1.64 | x |
| 2024-12-31 | CN¥1.66 | CN¥1.64 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Liaoning Port Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.87%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 10.34%
- • Asset Turnover: 0.19x
- • Equity Multiplier: 1.50x
- Recent ROE (2.87%) is below the historical average (6.07%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 15.15% | 34.11% | 0.17x | 2.64x | CN¥147.19 Million |
| 2006 | 10.85% | 54.44% | 0.11x | 1.75x | CN¥49.41 Million |
| 2007 | 9.52% | 37.34% | 0.16x | 1.61x | CN¥-29.80 Million |
| 2008 | 10.89% | 45.96% | 0.15x | 1.58x | CN¥59.77 Million |
| 2009 | 8.31% | 34.66% | 0.15x | 1.63x | CN¥-118.90 Million |
| 2010 | 6.67% | 25.32% | 0.14x | 1.86x | CN¥-405.87 Million |
| 2011 | 5.28% | 17.47% | 0.14x | 2.15x | CN¥-596.54 Million |
| 2012 | 4.63% | 12.92% | 0.17x | 2.15x | CN¥-696.37 Million |
| 2013 | 5.08% | 9.78% | 0.26x | 2.03x | CN¥-661.89 Million |
| 2014 | 3.80% | 6.56% | 0.29x | 2.03x | CN¥-849.76 Million |
| 2015 | 3.45% | 5.45% | 0.31x | 2.08x | CN¥-919.51 Million |
| 2016 | 2.99% | 4.14% | 0.40x | 1.79x | CN¥-1.25 Billion |
| 2017 | 2.77% | 5.54% | 0.25x | 2.03x | CN¥-1.31 Billion |
| 2018 | 2.86% | 7.75% | 0.19x | 1.93x | CN¥-1.30 Billion |
| 2019 | 3.83% | 10.81% | 0.19x | 1.87x | CN¥-1.16 Billion |
| 2020 | 10.61% | 16.93% | 0.35x | 1.78x | CN¥117.79 Million |
| 2021 | 5.05% | 15.52% | 0.21x | 1.52x | CN¥-1.88 Billion |
| 2022 | 3.41% | 10.83% | 0.21x | 1.49x | CN¥-2.55 Billion |
| 2023 | 3.39% | 10.99% | 0.22x | 1.42x | CN¥-2.62 Billion |
| 2024 | 2.87% | 10.34% | 0.19x | 1.50x | CN¥-2.84 Billion |
Industry Comparison
This section compares Liaoning Port Co Ltd's net assets metrics with peer companies in the Marine Shipping industry.
Industry Context
- Industry: Marine Shipping
- Average net assets among peers: $4,985,662,858
- Average return on equity (ROE) among peers: 7.35%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Liaoning Port Co Ltd (601880) | CN¥44.19 Billion | 15.15% | 0.30x | $4.42 Billion |
| Shenzhen Yan Tian Port Holdings Co Ltd (000088) | $1.38 Billion | 10.45% | 0.37x | $3.45 Billion |
| Zhuhai Port Co Ltd (000507) | $9.51 Billion | 2.91% | 1.17x | $698.50 Million |
| Chang Jiang Shipping Group Phoenix Co Ltd (000520) | $1.26 Billion | 5.44% | 0.10x | $584.99 Million |
| Beibuwan Port Co Ltd (000582) | $10.72 Billion | 9.18% | 0.69x | $4.08 Billion |
| Xiamen Port Development Co Ltd (000905) | $1.02 Billion | 3.73% | 1.77x | $2.46 Billion |
| Nanjing Shenghang Shipping Co Ltd (001205) | $1.50 Billion | 11.29% | 0.87x | $415.96 Million |
| China Merchants Port Group Co Ltd (001872) | $15.17 Billion | 13.56% | 0.20x | $7.46 Billion |
| Nanjing Port Co Ltd (002040) | $688.95 Million | 3.15% | 0.58x | $710.45 Million |
| Hainan Strait Shipping Co Ltd (002320) | $6.22 Billion | 4.27% | 0.12x | $2.78 Billion |
| Guangdong Great River Smarter Logistics Co Ltd Class A (002930) | $2.39 Billion | 9.53% | 1.66x | $869.62 Million |
About Liaoning Port Co Ltd
Liaoning Port Co., Ltd., together with its subsidiaries, provides cargo handling, transportation, port operations, and logistics services in China and internationally. It operates through seven segments: Oil Products, Liquid Chemicals Terminals, and Related Logistics Businesses; Container Terminal and Related Logistics Business; Bulk Cargo Terminal and Related Logistics Business; Bulk Grain Termi… Read more