Epoxy Base Electronic Material Corp Ltd (603002) - Net Assets
Based on the latest financial reports, Epoxy Base Electronic Material Corp Ltd (603002) has net assets worth CN¥3.46 Billion CNY (≈ $505.68 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥6.04 Billion ≈ $884.25 Million USD) and total liabilities (CN¥2.59 Billion ≈ $378.57 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 603002 intangible-adjusted equity ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥3.46 Billion |
| % of Total Assets | 57.19% |
| Annual Growth Rate | 13.56% |
| 5-Year Change | 66.04% |
| 10-Year Change | 236.01% |
| Growth Volatility | 21.8 |
Epoxy Base Electronic Material Corp Ltd - Net Assets Trend (2007–2025)
This chart illustrates how Epoxy Base Electronic Material Corp Ltd's net assets have evolved over time, based on quarterly financial data. See 603002 cash and liquid assets coverage to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Epoxy Base Electronic Material Corp Ltd (2007–2025)
The table below shows the annual net assets of Epoxy Base Electronic Material Corp Ltd from 2007 to 2025. For live valuation and market cap data, see Epoxy Base Electronic Material Corp Ltd stock valuation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥3.46 Billion ≈ $505.62 Million |
+0.37% |
| 2024-12-31 | CN¥3.44 Billion ≈ $503.78 Million |
-0.17% |
| 2023-12-31 | CN¥3.45 Billion ≈ $504.63 Million |
+40.44% |
| 2022-12-31 | CN¥2.46 Billion ≈ $359.31 Million |
+17.99% |
| 2021-12-31 | CN¥2.08 Billion ≈ $304.52 Million |
+5.61% |
| 2020-12-31 | CN¥1.97 Billion ≈ $288.33 Million |
+69.84% |
| 2019-12-31 | CN¥1.16 Billion ≈ $169.76 Million |
+4.51% |
| 2018-12-31 | CN¥1.11 Billion ≈ $162.44 Million |
+1.09% |
| 2017-12-31 | CN¥1.10 Billion ≈ $160.69 Million |
+6.79% |
| 2016-12-31 | CN¥1.03 Billion ≈ $150.48 Million |
+5.00% |
| 2015-12-31 | CN¥979.37 Million ≈ $143.31 Million |
+4.75% |
| 2014-12-31 | CN¥934.92 Million ≈ $136.81 Million |
+4.70% |
| 2013-12-31 | CN¥892.99 Million ≈ $130.67 Million |
+6.29% |
| 2012-12-31 | CN¥840.11 Million ≈ $122.93 Million |
+73.40% |
| 2011-12-31 | CN¥484.49 Million ≈ $70.90 Million |
+5.80% |
| 2010-12-31 | CN¥457.93 Million ≈ $67.01 Million |
+9.38% |
| 2009-12-31 | CN¥418.66 Million ≈ $61.26 Million |
+11.28% |
| 2008-12-31 | CN¥376.23 Million ≈ $55.05 Million |
+7.38% |
| 2007-12-31 | CN¥350.36 Million ≈ $51.27 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Epoxy Base Electronic Material Corp Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1205.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥970.76 Million | 28.09% |
| Other Components | CN¥2.48 Billion | 71.91% |
| Total Equity | CN¥3.46 Billion | 100.00% |
Epoxy Base Electronic Material Corp Ltd Competitors by Market Cap
The table below lists competitors of Epoxy Base Electronic Material Corp Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Shanghai Moons' Elec Co Ltd
SHG:603728
|
$3.91 Billion |
|
Titan Cement International SA
BR:TITC
|
$3.92 Billion |
|
Nordic Semiconductor ASA
OL:NOD
|
$3.92 Billion |
|
Humanwell Healthcare Group Co Ltd
SHG:600079
|
$3.92 Billion |
|
Indivior PLC Ordinary Shares
NASDAQ:INDV
|
$3.91 Billion |
|
Antar Chile
SN:ANTARCHILE
|
$3.91 Billion |
|
AUMOVIO N
XETRA:AMV0
|
$3.91 Billion |
|
Indorama Ventures PCL
BK:IVL
|
$3.90 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Epoxy Base Electronic Material Corp Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 3,442,731,504 to 3,455,328,468, a change of 12,596,964 (0.4%).
- Net income of 35,371,650 contributed positively to equity growth.
- Dividend payments of 32,151,569 reduced retained earnings.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥35.37 Million | +1.02% |
| Dividends Paid | CN¥32.15 Million | -0.93% |
| Other Changes | CN¥9.38 Million | +0.27% |
| Total Change | CN¥- | 0.37% |
Book Value vs Market Value Analysis
This analysis compares Epoxy Base Electronic Material Corp Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 7.74x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 29.02x to 7.74x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-12-31 | CN¥0.81 | CN¥23.58 | x |
| 2008-12-31 | CN¥0.87 | CN¥23.58 | x |
| 2009-12-31 | CN¥0.93 | CN¥23.58 | x |
| 2010-12-31 | CN¥1.00 | CN¥23.58 | x |
| 2011-12-31 | CN¥1.07 | CN¥23.58 | x |
| 2012-12-31 | CN¥1.56 | CN¥23.58 | x |
| 2013-12-31 | CN¥1.50 | CN¥23.58 | x |
| 2014-12-31 | CN¥1.59 | CN¥23.58 | x |
| 2015-12-31 | CN¥1.57 | CN¥23.58 | x |
| 2016-12-31 | CN¥1.54 | CN¥23.58 | x |
| 2017-12-31 | CN¥1.82 | CN¥23.58 | x |
| 2018-12-31 | CN¥1.78 | CN¥23.58 | x |
| 2019-12-31 | CN¥1.29 | CN¥23.58 | x |
| 2020-12-31 | CN¥2.20 | CN¥23.58 | x |
| 2021-12-31 | CN¥2.28 | CN¥23.58 | x |
| 2022-12-31 | CN¥2.73 | CN¥23.58 | x |
| 2023-12-31 | CN¥3.58 | CN¥23.58 | x |
| 2024-12-31 | CN¥2.72 | CN¥23.58 | x |
| 2025-12-31 | CN¥3.05 | CN¥23.58 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Epoxy Base Electronic Material Corp Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.02%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.15%
- • Asset Turnover: 0.54x
- • Equity Multiplier: 1.65x
- Recent ROE (1.02%) is below the historical average (9.44%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | 25.16% | 6.40% | 1.91x | 2.06x | CN¥53.13 Million |
| 2008 | 6.88% | 2.29% | 1.94x | 1.55x | CN¥-11.75 Million |
| 2009 | 13.67% | 6.59% | 1.16x | 1.78x | CN¥15.36 Million |
| 2010 | 13.39% | 4.90% | 1.41x | 1.94x | CN¥15.51 Million |
| 2011 | 8.72% | 2.98% | 1.24x | 2.37x | CN¥-6.19 Million |
| 2012 | 5.68% | 3.88% | 0.89x | 1.64x | CN¥-36.27 Million |
| 2013 | 7.54% | 5.57% | 0.90x | 1.50x | CN¥-21.99 Million |
| 2014 | 6.71% | 5.16% | 0.84x | 1.55x | CN¥-30.77 Million |
| 2015 | 6.35% | 6.54% | 0.71x | 1.37x | CN¥-35.72 Million |
| 2016 | 2.59% | 2.93% | 0.60x | 1.47x | CN¥-76.15 Million |
| 2017 | 7.14% | 6.34% | 0.75x | 1.50x | CN¥-31.36 Million |
| 2018 | 4.50% | 2.77% | 0.92x | 1.77x | CN¥-61.00 Million |
| 2019 | 13.94% | 6.88% | 1.27x | 1.60x | CN¥45.66 Million |
| 2020 | 11.37% | 8.95% | 0.73x | 1.75x | CN¥27.02 Million |
| 2021 | 18.00% | 8.41% | 0.98x | 2.19x | CN¥166.46 Million |
| 2022 | 22.68% | 18.42% | 0.84x | 1.47x | CN¥311.24 Million |
| 2023 | 2.51% | 3.87% | 0.47x | 1.37x | CN¥-258.22 Million |
| 2024 | 1.47% | 2.36% | 0.47x | 1.34x | CN¥-293.67 Million |
| 2025 | 1.02% | 1.15% | 0.54x | 1.65x | CN¥-310.16 Million |
Industry Comparison
This section compares Epoxy Base Electronic Material Corp Ltd's net assets metrics with peer companies in the Chemicals industry.
Industry Context
- Industry: Chemicals
- Average net assets among peers: $4,238,970,200
- Average return on equity (ROE) among peers: 9.03%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Epoxy Base Electronic Material Corp Ltd (603002) | CN¥3.46 Billion | 25.16% | 0.75x | $3.91 Billion |
| North Huajin Chemical Industries Co Ltd (000059) | $14.98 Billion | 0.47% | 1.13x | $940.88 Million |
| Sichuan Chemical Co Ltd (000155) | $505.75 Million | 22.40% | 1.18x | $3.48 Billion |
| Jiangsu Wujiang China Eastern Silk Market Co Ltd (000301) | $2.69 Billion | 5.91% | 0.33x | $11.21 Billion |
| Zangge Holding Co Ltd (000408) | $6.53 Billion | 18.58% | 0.19x | $17.56 Billion |
| Sichuan Jinlu Group Co Ltd (000510) | $754.79 Million | 9.90% | 0.56x | $2.10 Billion |
| Jilin Gpro Titanium Industry Co Ltd (000545) | $2.05 Billion | 4.97% | 0.52x | $348.02 Million |
| Aoyuan Beauty Valley Technology Co Ltd (000615) | $674.19 Million | 1.08% | 0.85x | $891.94 Million |
| Ningxia Younglight Chemicals Co Ltd (000635) | $2.90 Billion | 3.79% | 0.15x | $376.61 Million |
| Maoming Petro-Chemical Shihua Co Ltd (000637) | $771.01 Million | 16.41% | 0.10x | $286.04 Million |
| Inner Mongolia Yuan Xing Energy Co Ltd (000683) | $10.53 Billion | 6.76% | 1.09x | $3.42 Billion |
About Epoxy Base Electronic Material Corp Ltd
Epoxy Base Electronic Material Corporation Limited produces and sells electronic grade epoxy resins in China and internationally. The company offers wind blade and liquid type epoxy resins; and specialized and modified type epoxy resins, as well as specialized resins for copper clad laminate, powder coating, and can coating. It also provides professional technical after-sale services. The company… Read more