Epoxy Base Electronic Material Corp Ltd (603002) - Net Assets
Based on the latest financial reports, Epoxy Base Electronic Material Corp Ltd (603002) has net assets worth CN¥3.48 Billion CNY (≈ $508.88 Million USD) as of June 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥6.35 Billion ≈ $929.18 Million USD) and total liabilities (CN¥2.87 Billion ≈ $420.30 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Epoxy Base Electronic Material Corp Ltd strategic capital allocation to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥3.48 Billion |
| % of Total Assets | 54.77% |
| Annual Growth Rate | 13.56% |
| 5-Year Change | 66.04% |
| 10-Year Change | 236.01% |
| Growth Volatility | 21.8 |
Epoxy Base Electronic Material Corp Ltd - Net Assets Trend (2007–2025)
This chart illustrates how Epoxy Base Electronic Material Corp Ltd's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see 603002 stock market capitalisation.
Annual Net Assets for Epoxy Base Electronic Material Corp Ltd (2007–2025)
The table below shows the annual net assets of Epoxy Base Electronic Material Corp Ltd from 2007 to 2025. Also explore 603002 year-over-year net asset growth to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥3.46 Billion ≈ $505.62 Million |
+0.37% |
| 2024-12-31 | CN¥3.44 Billion ≈ $503.78 Million |
-0.17% |
| 2023-12-31 | CN¥3.45 Billion ≈ $504.63 Million |
+40.44% |
| 2022-12-31 | CN¥2.46 Billion ≈ $359.31 Million |
+17.99% |
| 2021-12-31 | CN¥2.08 Billion ≈ $304.52 Million |
+5.61% |
| 2020-12-31 | CN¥1.97 Billion ≈ $288.33 Million |
+69.84% |
| 2019-12-31 | CN¥1.16 Billion ≈ $169.76 Million |
+4.51% |
| 2018-12-31 | CN¥1.11 Billion ≈ $162.44 Million |
+1.09% |
| 2017-12-31 | CN¥1.10 Billion ≈ $160.69 Million |
+6.79% |
| 2016-12-31 | CN¥1.03 Billion ≈ $150.48 Million |
+5.00% |
| 2015-12-31 | CN¥979.37 Million ≈ $143.31 Million |
+4.75% |
| 2014-12-31 | CN¥934.92 Million ≈ $136.81 Million |
+4.70% |
| 2013-12-31 | CN¥892.99 Million ≈ $130.67 Million |
+6.29% |
| 2012-12-31 | CN¥840.11 Million ≈ $122.93 Million |
+73.40% |
| 2011-12-31 | CN¥484.49 Million ≈ $70.90 Million |
+5.80% |
| 2010-12-31 | CN¥457.93 Million ≈ $67.01 Million |
+9.38% |
| 2009-12-31 | CN¥418.66 Million ≈ $61.26 Million |
+11.28% |
| 2008-12-31 | CN¥376.23 Million ≈ $55.05 Million |
+7.38% |
| 2007-12-31 | CN¥350.36 Million ≈ $51.27 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Epoxy Base Electronic Material Corp Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1205.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥970.76 Million | 28.09% |
| Other Components | CN¥2.48 Billion | 71.91% |
| Total Equity | CN¥3.46 Billion | 100.00% |
Epoxy Base Electronic Material Corp Ltd Competitors by Market Cap
The table below lists competitors of Epoxy Base Electronic Material Corp Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
BNK Financial Group Inc
KO:138930
|
$3.29 Billion |
|
Societatea Nationala de Transport Gaze Naturale Transgaz SA
RO:TGN
|
$3.29 Billion |
|
WNS Holdings Ltd
NYSE:WNS
|
$3.29 Billion |
|
Gubre Fabrikalari TAS
IS:GUBRF
|
$3.29 Billion |
|
Emerald Resources NL
AU:EMR
|
$3.29 Billion |
|
Walvax BioTech
SHE:300142
|
$3.28 Billion |
|
Pingdingshan Tianan Coal Mining Co Ltd
SHG:601666
|
$3.28 Billion |
|
Avicopter PLC
SHG:600038
|
$3.28 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Epoxy Base Electronic Material Corp Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 3,442,731,504 to 3,455,328,468, a change of 12,596,964 (0.4%).
- Net income of 35,371,650 contributed positively to equity growth.
- Dividend payments of 32,151,569 reduced retained earnings.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥35.37 Million | +1.02% |
| Dividends Paid | CN¥32.15 Million | -0.93% |
| Other Changes | CN¥9.38 Million | +0.27% |
| Total Change | CN¥- | 0.37% |
Book Value vs Market Value Analysis
This analysis compares Epoxy Base Electronic Material Corp Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 6.50x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 24.37x to 6.50x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-12-31 | CN¥0.81 | CN¥19.80 | x |
| 2008-12-31 | CN¥0.87 | CN¥19.80 | x |
| 2009-12-31 | CN¥0.93 | CN¥19.80 | x |
| 2010-12-31 | CN¥1.00 | CN¥19.80 | x |
| 2011-12-31 | CN¥1.07 | CN¥19.80 | x |
| 2012-12-31 | CN¥1.56 | CN¥19.80 | x |
| 2013-12-31 | CN¥1.50 | CN¥19.80 | x |
| 2014-12-31 | CN¥1.59 | CN¥19.80 | x |
| 2015-12-31 | CN¥1.57 | CN¥19.80 | x |
| 2016-12-31 | CN¥1.54 | CN¥19.80 | x |
| 2017-12-31 | CN¥1.82 | CN¥19.80 | x |
| 2018-12-31 | CN¥1.78 | CN¥19.80 | x |
| 2019-12-31 | CN¥1.29 | CN¥19.80 | x |
| 2020-12-31 | CN¥2.20 | CN¥19.80 | x |
| 2021-12-31 | CN¥2.28 | CN¥19.80 | x |
| 2022-12-31 | CN¥2.73 | CN¥19.80 | x |
| 2023-12-31 | CN¥3.58 | CN¥19.80 | x |
| 2024-12-31 | CN¥2.72 | CN¥19.80 | x |
| 2025-12-31 | CN¥3.05 | CN¥19.80 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Epoxy Base Electronic Material Corp Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.02%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.15%
- • Asset Turnover: 0.54x
- • Equity Multiplier: 1.65x
- Recent ROE (1.02%) is below the historical average (9.44%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | 25.16% | 6.40% | 1.91x | 2.06x | CN¥53.13 Million |
| 2008 | 6.88% | 2.29% | 1.94x | 1.55x | CN¥-11.75 Million |
| 2009 | 13.67% | 6.59% | 1.16x | 1.78x | CN¥15.36 Million |
| 2010 | 13.39% | 4.90% | 1.41x | 1.94x | CN¥15.51 Million |
| 2011 | 8.72% | 2.98% | 1.24x | 2.37x | CN¥-6.19 Million |
| 2012 | 5.68% | 3.88% | 0.89x | 1.64x | CN¥-36.27 Million |
| 2013 | 7.54% | 5.57% | 0.90x | 1.50x | CN¥-21.99 Million |
| 2014 | 6.71% | 5.16% | 0.84x | 1.55x | CN¥-30.77 Million |
| 2015 | 6.35% | 6.54% | 0.71x | 1.37x | CN¥-35.72 Million |
| 2016 | 2.59% | 2.93% | 0.60x | 1.47x | CN¥-76.15 Million |
| 2017 | 7.14% | 6.34% | 0.75x | 1.50x | CN¥-31.36 Million |
| 2018 | 4.50% | 2.77% | 0.92x | 1.77x | CN¥-61.00 Million |
| 2019 | 13.94% | 6.88% | 1.27x | 1.60x | CN¥45.66 Million |
| 2020 | 11.37% | 8.95% | 0.73x | 1.75x | CN¥27.02 Million |
| 2021 | 18.00% | 8.41% | 0.98x | 2.19x | CN¥166.46 Million |
| 2022 | 22.68% | 18.42% | 0.84x | 1.47x | CN¥311.24 Million |
| 2023 | 2.51% | 3.87% | 0.47x | 1.37x | CN¥-258.22 Million |
| 2024 | 1.47% | 2.36% | 0.47x | 1.34x | CN¥-293.67 Million |
| 2025 | 1.02% | 1.15% | 0.54x | 1.65x | CN¥-310.16 Million |
Industry Comparison
This section compares Epoxy Base Electronic Material Corp Ltd's net assets metrics with peer companies in the Specialty Chemicals industry.
Industry Context
- Industry: Specialty Chemicals
- Average net assets among peers: $1,387,505,556
- Average return on equity (ROE) among peers: 6.44%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Epoxy Base Electronic Material Corp Ltd (603002) | CN¥3.48 Billion | 25.16% | 0.83x | $3.29 Billion |
| Chongqing Sanxia Paints Co Ltd (000565) | $665.79 Million | 5.30% | 1.14x | $430.81 Million |
| Hengyi Petrochemical Co Ltd (000703) | $187.55 Million | -10.77% | 0.62x | $10.11 Billion |
| Guangdong Xinhui Meida Nylon Co Ltd (000782) | $552.98 Million | 12.21% | 1.11x | $830.87 Million |
| Luxi Chemical Group Co Ltd (000830) | $910.26 Million | 5.22% | 1.06x | $3.32 Billion |
| China Minmetals Rare Earth Co Ltd (000831) | $996.00 Million | 10.15% | 2.50x | $8.48 Billion |
| Anhui Guofeng Plastic Industry Co Ltd (000859) | $1.39 Billion | 0.45% | 0.38x | $1.25 Billion |
| Cofco Biochemical Anhui Co Ltd (000930) | $2.94 Billion | 12.08% | 1.20x | $1.47 Billion |
| Shandong Link Science and Technology Co Ltd (001207) | $198.24 Million | 18.03% | 1.03x | $826.84 Million |
| Zhejiang Transfar Co Ltd (002010) | $1.88 Billion | 8.19% | 0.59x | $1.85 Billion |
| Poly Union Chemical Holding Group Co Ltd (002037) | $4.15 Billion | 3.53% | 2.08x | $497.78 Million |
About Epoxy Base Electronic Material Corp Ltd
Epoxy Base Electronic Material Corporation Limited produces and sells electronic grade epoxy resins in China and internationally. The company offers wind turbine blades and liquid type epoxy resins; and specialized and modified type epoxy resins, as well as specialized resins for copper clad laminate, powder coating, and can coating. It also provides professional technical after-sale services. Th… Read more